You are on page 1of 1

Income Per Mth July2005 Salary (Mike)Net 2,930.00 Salary (Fran)Net 2,073.00 Other (Net Take Home) 400.

00 TOTAL MONTHLY INCOME % Guide* 1. Giving 10% Tithe 200.00 Other Contrib. World Vission 25.00 NET SPENDABLE INCOME (Total Income Less Giving) % Guide* 2. Savings 3. Housing Mortgage Taxes Insurance Maintaince Electrical Derrells Storage House Phone Mike & Fran Cell Evan Cell Erics Cell Comcast Cable 5-10% 25-38% 1,200.00

$5,403.00

$5,178.00

$500.00 $1,752.26

77.94 152.50 33.08 74.73 53.17 65.79 95.05

2005 BUDGET 4. Loan Payments 0-10% $312.47 7. Household/Person FransCar Paymt 262.47 Food Household items Master Card Mikes Cosmetics Sears Mastercard 50.00 Barber Sears other Laundry/cleaning Books Wells Fargo Gifts Bank Loans Education Cerdit Union Clothing Family Friends Allowances Other Other 5. Auto/Transportation 5% $400.00 8. Professional Services Licences Dental Gas 400.00 Medical/Presc Oil/Lube Legal Repairs Union Dues Parking Evans BracesPymt Registration Other Other 6. Insurance 5% $662.15 9. Entertainment Life 57.48 Dinning Out Medical Lunches Dental Movies/Events FRANS Car Insur 230.00 Vacation Trips Evans Car Insur 155.67 Erics Mercury Ins 219.00 Health Club Mikes Truck Insu Hobbies Other Other

5-22% 400.00

$400.00

Income vs Expense: $5,178.00 Less Total Expenses $4,386.88 Income Over (Under) $791.12

5-15%

$120.00

120.00

5-10% 100.00 40.00 100.00

$240.00

$1,800.00 $1,600.00 $1,400.00 $1,200.00 $1,000.00


$800.00

2. Savings 3. Housing
4. Loan Payments

5. Auto/Transportation 6. Insurance 7. Household/Person 8. Professional Services


9. Entertainment

$600.00 $400.00 $200.00 $0.00

You might also like