Classroom Budget

$4,000.00

Date
10-Oct
11-Oct
12-Oct
13-Oct
14-Oct
15-Oct
16-Oct
17-Oct
18-Oct
19-Oct
20-Oct

Item

Quantity

Pencils
Pens
Scissors
Glue
Paper
Markers
Text Books
Card Stock
Paper Clips
Crayons
Tape

Item/Cost

115
117
45
37
85
62
45
32
36
49
73

Total Cost Per Item

$0.62
$0.55
$1.20
$2.25
$6.20
$3.45
$27.90
$2.80
$0.52
$0.89
$1.50

$71.30
$64.35
$54.00
$83.25
$527.00
$213.90
$1,255.50
$89.60
$18.72
$43.61
$109.50
$2,530.73
$1,469.27

Total Cost Per Item

Tape
Crayons
Paper Clips
Card Stock
Text Books
Markers
Paper
Glue
Scissors
Pens
Pencils

$109.50
$43.61
$18.72
$89.60

$0.00

$1,255.50
$213.90

Total Cost Per Item

$527.00
$83.25
$54.00
$64.35
$71.30
$500.00

$1,000.00

$1,500.00

Starting Balance

Percentage of Total Balance

1.78%
1.61%
1.35%
2.08%
13.18%
5.35%
31.39%
2.24%
0.47%
1.09%
2.74%
Total cost
Ending Balance

Total Cost Per Item