Classroom Budget

$4,000.00 Starting Balance

Date

Item

Quantity

Item/Cost

Total Cost Per Item

10-Oct Pencils

115

$0.62

$71.30

11-Oct Pens

117

$0.55

$64.35

12-Oct Scissors

45

$1.20

$54.00

13-Oct Glue

37

$2.25

$83.25

14-Oct Paper

85

$6.20

$527.00

15-Oct Markers

62

$3.45

$213.90

16-Oct Text Books

45

$27.90

$1,255.50

17-Oct Card Stock

32

$2.80

$89.60

18-Oct Paper Clips

36

$0.52

$18.72

19-Oct Crayons

49

$0.89

$43.61

20-Oct Tape

73

$1.50

$109.50
$2,530.73 Total cost
$1,469.27 Ending Balance

Tape
Crayons
Paper Clips

$109.50
$43.61
$18.72

Card Stock

$89.60

Text Books

$1,255.50

Markers

$213.90

Paper

$527.00

Glue

$83.25

Scissors

$54.00

Pens

$64.35

Pencils

$71.30

$0.00

$500.00

$1,000.00

$1,500.00

ting Balance

percentage of totalcoast
1.7825
1.60875
1.35
2.08125
13.175
5.3475
31.3875
2.24
0.468
1.09025
2.7375

ng Balance

00.00

$1,255.50
Total Cost Per Item
Column F

$1,500.00