Classroom Budget

$4,000.00

Date

Item

Quantity

Item/Cost

Total Cost Per Item

10-Oct Pencils

115

$0.62

$71.30

11-Oct Pens

117

$0.55

$64.35

12-Oct Scissors

45

$1.20

$54.00

13-Oct
14-Oct
15-Oct
16-Oct

Glue
Paper
Markers
Text Books

37
85
62
45

$2.25
$6.20
$3.45
$27.90

$83.25
$527.00
$213.90
$1,255.50

17-Oct Card Stock

Paper
18-Oct
Clips
19-Oct Crayons
20-Oct Tape

32

$2.80

$89.60

36

$0.52

$18.72

49
73

$0.89
$1.50

$43.61
$109.50
$2,530.73
$1,469.27

Total Cost Per Item

Tape

$109.50

Crayons
Paper Clips

$43.61
$18.72

Card Stock

$89.60

Text Books

$1,255.50

Markers

$213.90

Paper
Glue

$527.00
$83.25

Scissors

$54.00

Pens

$64.35

Pencils

$71.30

$0.00

$200.00

$400.00

$600.00

$800.00 $1,000.00 $1,200.00 $1,400.00

get
Starting Balance

Percentage of Total Balance

1.78%
1.61%
1.35%
2.08%
13.18%
5.35%
31.39%
2.24%
0.47%
1.09%
2.74%
Total cost
Ending Balance

$1,255.50

$1,400.00