Classroom Budget

$4,000.00

Date

Item
10-Oct
11-Oct
12-Oct
13-Oct
14-Oct
15-Oct

Quantity

Pencils
Pens
Scissors
Glue
Paper
Markers

Item/Cost

Total Cost Per Item

115
117
45
37
85
62

$0.62
$0.55
$1.20
$2.25
$6.20
$3.45

$71.30
$64.35
$54.00
$83.25
$527.00
$213.90

16-Oct Text Books

45

$27.90

$1,255.50

17-Oct Card Stock

32

$2.80

$89.60

36

$0.52

$18.72

49
73

$0.89
$1.50

$43.61
$109.50
$2,530.73

Paper
Clips
19-Oct Crayons
20-Oct Tape
18-Oct

$1,469.27

Total Cost Per Item

Tape
Crayons
Paper Clips
Card Stock

$109.50
$43.61
$18.72
$89.60
$1,255.50

Text Books
Markers

$213.90
$527.00

Paper
Glue

Total Cost Pe

$83.25

Scissors

$54.00

Pens

$64.35

Pencils

$71.30

$0.00 $200.00$400.00$600.00$800.00$1,000.00
$1,200.00
$1,400.00

Starting Balance

Percentage of Total
Balance
1.78%
1.61%
1.35%
2.08%
13.18%
5.35%
31.39%
2.24%
0.47%
1.09%
2.74%
Total cost
Ending Balance

Total Cost Per Item