Allocated Spending Plan - May 2014

Pay Period 1
30-Apr
ITEM

Amt. Left:

INCOME
CHARITABLE GIFTS
SAVINGS

*Emergency Fund
Retirement Fund
College Fund

271.67

HOUSING

First Mortgage
Second Mortgage
*Real Estate Taxes
*Homeowners Insurance
Repairs/Maint. Fee
Replace Furniture
*Other

1,104.34

250.00

UTILITIES

Electricity
Water
Sewer

22.00
62.00

Security System

Phone
Cell Phone
Trash
Netflix
Internet/Satellite
*FOOD

16.75
8.65
130.00

*Grocery
*Restaurants, Pizza, etc.
*Work Lunches

290.00
50.00
170.00

TRANSPORTATION
Silverado Payment
Suburban Payment

244.29

*Gas and Oil

*Repairs and Tires
Car Insurance
*License and Taxes

590.00
172.83

Texas Tolls
*CLOTHING

*Children
*Adults
*Cleaning/Laundry
MEDICAL/HEALTH
*Doctor Bills
*Prescription Medications

PERSONAL
*Kids' Commission

20.00
20.00

*Birthdays

10.00
20.00
30.00
10.00

Miscellaneous
*BLOW $$$

50.00

*Toiletries
*Hair Care

*School Pictures
*School Supplies

*Christmas
*Yard
*Jen's Monthly Breakfast

30.00

*Income Taxes

15.00
10.00

RECREATION
*Family Entertainment

50.00

Vacation
DEBTS (Hopefully -0-)
Lowe's Credit Card
JC Penney Credit Card
Credit Union Personal Loan

135.00
80.00
268.62

Mike's Student Loan

Jen's Student Loan
Jack and Louise

100.00
387.67

Plan - May 2014

Pay Period 1

Pay Period 2
15-May
0.00

4,618.82
4,618.82
271.67
4,347.15
4,347.15
4,347.15
1,354.34
3,242.81
3,242.81
3,242.81
3,242.81
3,242.81
3,242.81
2,992.81
239.40
2,992.81
2,970.81
2,908.81
2,908.81
2,908.81
2,908.81
2,892.06
2,883.41
2,753.41
510.00
2,463.41
2,413.41
2,243.41
1,007.12
1,999.12
1,999.12
1,409.12
1,409.12
1,236.29
1,236.29

Amt. Left:

121.88

116.67
58.33

300.00

49.99
252.43

290.00
50.00
110.00
244.29
779.09
355.00
190.00
12.00

0.00

4,040.22
4,040.22
121.88
3,918.34
3,918.34
3,918.34
175.00
3,918.34
3,918.34
3,801.67
3,743.34
3,743.34
3,743.34
3,743.34
602.42
3,443.34
3,443.34
3,443.34
3,393.35
3,393.35
3,140.92
3,140.92
3,140.92
3,140.92
450.00
2,850.92
2,800.92
2,690.92
1,580.38
2,446.63
1,667.54
1,312.54
1,122.54
1,122.54
1,110.54

1,236.29
20.00
1,236.29
1,236.29
1,216.29
20.00
1,196.29
1,196.29
1,196.29
1,196.29
1,196.29
1,196.29
1,196.29
175.00
1,186.29
1,166.29
1,136.29
1,126.29
1,126.29
1,076.29
1,076.29
1,076.29
1,046.29
1,046.29
1,031.29
1,021.29
1,021.29
1,021.29
1,021.29
1,021.29
1,021.29
1,021.29
50.00
971.29
971.29
971.29
836.29
756.29
487.67

100.00
100.00
20.00

20.00

10.00
20.00
10.00
50.00
10.00
10.00
30.00
15.00
11.00

50.00

1,110.54
220.00
1,010.54
910.54
890.54
20.00
890.54
870.54
870.54
870.54
870.54
870.54
870.54
166.00
860.54
860.54
840.54
830.54
830.54
780.54
770.54
760.54
730.54
715.54
715.54
704.54
704.54
704.54
704.54
704.54
704.54
704.54
50.00
654.54
654.54
654.54
654.54
654.54
654.54

387.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

245.01
409.53

409.53
409.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00