Scribd Logo
Upload

Welcome to Scribd!

  • Personal Monthly Budget 1

    Uploaded by

    James Clark
    7 views2 pages
    This document appears to be a personal monthly budget for an individual named Maulana. It includes income and expenses across multiple categories such as housing, transportation, food, entertainment, education costs, and more. The total monthly income is Rp 2,614,000 and total expenses are Rp 2,246,000, leaving a balance of Rp 368,000 for the month. Major expenses include Rp 1,900,000 for university tuition and Rp 106,000 for transportation costs.

    Original Description:

    sdf

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document appears to be a personal monthly budget for an individual named Maulana. It includes income and expenses across multiple categories such as housing, transportation, food, entertainment, education costs, and more. The total monthly income is Rp 2,614,000 and total expenses are Rp 2,246,000, leaving a balance of Rp 368,000 for the month. Major expenses include Rp 1,900,000 for university tuition and Rp 106,000 for transportation costs.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views2 pages

    Personal Monthly Budget 1

    Uploaded by

    James Clark
    This document appears to be a personal monthly budget for an individual named Maulana. It includes income and expenses across multiple categories such as housing, transportation, food, entertainment, education costs, and more. The total monthly income is Rp 2,614,000 and total expenses are Rp 2,246,000, leaving a balance of Rp 368,000 for the month. Major expenses include Rp 1,900,000 for university tuition and Rp 106,000 for transportation costs.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    400,000.

    00 Rp
    2,000,000.00 Rp
    2,400,000.00 Rp
    - Rp
    - Rp
    - Rp
    HOUSING Income Outcome Balance ENTERTAINMENT Income Outcome Balance
    Rent house (100k) 100,000.00 Rp (100,000.00) Rp Video/DVD - Rp
    Pulsa (tgl 12) 12,000.00 Rp (12,000.00) Rp CDs - Rp
    Pulsa (tgl 18) 11,000.00 Rp (11,000.00) Rp Movies - Rp
    - Rp Concerts - Rp
    - Rp - Rp
    - Rp - Rp
    - Rp - Rp
    - Rp - Rp
    - Rp - Rp
    - Rp Total - Rp - Rp - Rp
    Total - Rp 123,000.00 Rp (123,000.00) Rp
    NABUNG Income Outcome Balance
    TRANSPORTATION Income Outcome Balance masuk ke tas gw 700.00 Rp (700.00) Rp
    OTW Semarang (tgl 11) 15,000.00 Rp (15,000.00) Rp - Rp
    OTW Batang (tgl 12) 20,000.00 Rp (20,000.00) Rp - Rp
    tambal ben (tgl 12) 6,000.00 Rp (6,000.00) Rp - Rp
    Otw tembalang (tgl 13) 15,000.00 Rp (15,000.00) Rp - Rp
    Bensin (tgl 14) 20,000.00 Rp (20,000.00) Rp - Rp
    Bensin (tgl 18) 20,000.00 Rp (20,000.00) Rp Total - Rp 700.00 Rp (700.00) Rp
    bensin (20) 10,000.00 Rp (10,000.00) Rp
    Other - Rp JOB Income Outcome Balance
    Total - Rp 106,000.00 Rp (106,000.00) Rp Ngeprint 1,000.00 Rp (1,000.00) Rp
    cad-tin pak bambang (tgl 18) 200,000.00 Rp 200,000.00 Rp
    INSURANCE Income Outcome Balance - Rp
    Home - Rp - Rp
    Health - Rp Total 200,000.00 Rp 1,000.00 Rp 199,000.00 Rp
    Life - Rp
    Other - Rp ILANG Income Outcome Balance
    Total - Rp - Rp - Rp - Rp - Rp
    - Rp
    FOOD Income Outcome Balance - Rp
    Lunch (tgl 11) 7,000.00 Rp (7,000.00) Rp Total - Rp - Rp - Rp
    Jajan (tgl 12) 6,500.00 Rp (6,500.00) Rp
    Breakfast (tgl 14) 9,000.00 Rp (9,000.00) Rp GIFTS AND DONATIONS Income Outcome Balance
    Dinner (tgl 14) 10,000.00 Rp (10,000.00) Rp dari ibu 14,000.00 Rp 14,000.00 Rp
    Jajan ke aul 17,800.00 Rp (17,800.00) Rp - Rp
    makam malam (tgl 17) 9,000.00 Rp (9,000.00) Rp - Rp
    makan (tgl 18) 16,000.00 Rp (16,000.00) Rp Total 14,000.00 Rp - Rp 14,000.00 Rp
    - Rp
    - Rp CAMPUS Income Outcome Balance
    - Rp bayar smster 6 1,900,000.00 Rp (1,900,000.00) Rp
    breakfast (20) 7,000.00 Rp (7,000.00) Rp - Rp
    bolang baling (20) 6,000.00 Rp (6,000.00) Rp - Rp
    makan malam (20) 10,000.00 Rp (10,000.00) Rp - Rp
    Total - Rp 98,300.00 Rp (98,300.00) Rp Total - Rp 1,900,000.00 Rp (1,900,000.00) Rp
    TABLOID RUMAH Income Outcome Balance Keterangan/info =
    seri 285 (tgl 18) 12,000.00 Rp (12,000.00) Rp
    Medical - Rp
    Grooming - Rp
    Toys - Rp
    Other - Rp
    Total - Rp 12,000.00 Rp (12,000.00) Rp
    PERSONAL CARE Income Outcome Balance
    beli obat nyamuk 5,000.00 Rp (5,000.00) Rp
    enervon C - Rp
    - Rp
    - Rp
    - Rp
    - Rp
    Other - Rp
    Total - Rp 5,000.00 Rp (5,000.00) Rp
    12,000.00 Rp 12,000.00 Rp 12,000.00 Rp
    6.00 Rp 12.00 Rp 26.00 Rp
    72,000.00 Rp 144,000.00 Rp 312,000.00 Rp
    61,200.00 Rp 124,800.00 Rp 234,000.00 Rp
    10,800.00 Rp 19,200.00 Rp 78,000.00 Rp
    Maulana's Personal Monthly Budget
    BALANCE THIS MONTH 368,000.00 Rp
    Total monthly income
    2,614,000.00 Rp
    Income
    Outcome
    Balance
    SALDO BULAN KEMARIN
    Income this month
    TOTAL OUTCOME THIS MONTH
    TOTAL INCOME THIS MONTH
    2,246,000.00 Rp
    Jatah bulan ini
    uang buat bayar kampus
    c bnsin 20000 20000 478000
    nyamuk 5000
    c ngeprint 1000
    c jajan 6500
    c pulsa 12000
    44500 433500
    427500
    ilang 6000

    You might also like