MODAL ZO ZNACKRIP PENJUALAN 1 (2 Kg) HASIL PRODUK 2 KG

No Modal Nominal QUANTITY PACK 17

1 Keripik Rp 24,000 FAILED 5
2 Gula Rp 25,000 GOOD 12
3 Minyak Rp 18,000 PROMOSI 6
4 Plastik Rp 5,000 SALES 5
5 Bawang Rp 10,000 TERSISA 0
6 Asem Rp 10,000
7 Gas Rp 20,000
8 Ongkir Rp 27,000

Total Rp 139,000

MODAL PACKAGING

No Modal Nominal
1 Standing Pouch 550 g Rp 39,500
2 Standing Pouch 100 g Rp 15,750
3 Sticker Rp 37,000
4 Paper Bag Rp 10,000
5 Ovo Rp 60,000
6 Bayar Teteh Rp 28,000
7
8

Total Rp 190,250

ALL TOTAL MODAL Rp 329,250

 SALES 1 PROMO 40%

Customer Quantity Harga (diskon 40%) Sales

Ami R 2 9000 Rp 18,000
Ka Aeni 3 9000 Rp 27,000
Temen Mas 1 15000 Rp 15,000
Rp -
Rp -
Rp -
Rp -
Rp -

Total Rp 60,000
40%

Ongkir (diskon 40%) Total

Rp 19,000 Rp 37,000
Rp 9,000 Rp 36,000
Rp 15,000
Rp -
Rp -
Rp -
Rp -
Rp -

Rp 28,000 Rp 88,000
 SALES Ke-2 (2 Kg)

Customer Quantity Harga Sales Ongkir Total

B. Sari 1 15000 Rp 15,000 Rp 15,000
B. Pita 6 15000 Rp 90,000 Rp 90,000
Heny 3 15000 Rp 45,000 Rp 10,000 Rp 55,000
B. Kost 1 15000 Rp 15,000 Rp 15,000
Temen mas 1 1 15000 Rp 15,000 Rp 15,000
Pak Toni 5 15000 Rp 75,000 Rp 75,000

Total 17 Rp 255,000 Rp 10,000 Rp 265,000

 HASIL PRODUK 2 KG

QUANTITY PACK 17
FAILED 0
GOOD 17
PROMOSI 0
SALES 17
TERSISA 0