Kitchen Table Worksheet

Primary DOB: 07/04/1983

Spouse DOB: 05/21/1894
Option 1

Option 2

Option 3

Term:

20 Years

30 Years

35 Years

Primary:

$250K C/A

$300K C/A

$200K C/A

Spouse:

$250K C/A

$200K C/A

$150K C/A

Child Riders:

$25K

$25 K

$25K

Total Coverage:

$525K

$525K

$375K

_____________________________________________________________________________________
Mo. Premium

$68.18

$ 118.26

$81.74

@ 9%

$ 200

$74.16

@ 2%

$ 200

$23,296

$26,832

$24,200

$80,112

$59,356

$48,200

$219,390

$99, 074

$72,200

$352,462

$122, 115

$84,200

10 Years

20 Years

30 Years
35 Years

@0%