Professional Documents
Culture Documents
Civil Works Rate Analysis
Civil Works Rate Analysis
EXCAVATION
Excavation using JCB
Excavation in ordinary soil
Upto 1.50 M deep
1.50 - 3.0 m deep
3.0 - 4.5m deep
Excavation in soft rock
Upto 1.50 M deep
1.50 - 3.0 m deep
3.0 - 4.5m deep
Excavation in hard rock
Upto 1.50 M deep
1.50 - 3.0 m deep
3.0 - 4.5m deep
Unit
Rate in Rs.
Cum
50.00
Cum
Cum
Cum
75.00
85.00
130.00
Cum
Cum
Cum
750.00
900.00
1,050.00
Cum
Cum
Cum
1,150.00
1,500.00
1,750.00
Cum
cum
Cum
Cum
cum
40.00
45
250.00
65.217
75
Cum
Cum
Cum
Cum
Sqm
Sqm
150.00
175.00
250.00
300.00
25
129.12
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
96.84
107.60
129.12
129.12
129.12
107.60
129.12
107.60
161.40
161.40
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
165.00
300.00
250.00
110.00
110.00
150.00
275.00
275.00
M7.5
M10
Footing
Column
Plinth beam
Beams
Slabs
Staircase
Chejja
Lintels
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Reinforcement
shifting
MT
MT
Structural work
Painting
MT
Mt
MASONRY
Size Stone masonry
Solid block masonry
8"
6"
4"
Hollow block masonry
8"
6"
4"
Brick Masonry
9"
4 1/2"
Plastering
Internal
External
Beam/Column Plastering
Ceiling
VDF with finishing
Screed concreting with finishing
Structural pergolas / covering
Flooring
Vitrified tile laying
Ceramic tile flooring and dadooing
Marble laying and polishing
Marble laying and polishing for staircase
Full Nosing Marble 20mm
Half Nosing Marble 20mm
Italian marble laying & polishing
Marble skirting
Granite skirting
10mm granite tiles
10mm granite skirting
Pathway
Polished slate stone
Flooring
40.00
40.00
30.00
250.00
175.00
60.00
60.00
60.00
250.00
250.00
2,000.00
250.00
9000
5000
Cum
175.00
Sqm
Sqm
Sqm
45.00
40.00
35.00
Sqm
Sqm
Sqm
40.00
35.00
30.00
Cum
Sqm
175.00
35.00
Sft
Sft
Sft
Sft
4.00
5.00
5.00
4.50
Sft
Sqm
45.00
30.00
Kg
9.00
Sft
Sft
Sft
Sft
Rft
Rft
Sft
Rft
Rft
Sft
Rft
Sft
10.00
8.00
22.00
24.00
30.00
25.00
35.00
12.00
12.00
15.00
6.00
20.00
Sft
10.00
Skirting
Calibrated Slate stone
Flooring
Skirting
20mm granite tile laying
Flooring
Full Nosing
Half Nosing
Granite skirting
For staircase
10mm granite tile laying
Flooring
Full Nosing
Half Nosing
Granite skirting
For staircase
Laying Pressed clay tiles
Laying Glass Mosaic tiles
Laying Porcelain tiles
Laying Kota stone
Laying Tandor slab
Rft
10.00
Sft
Rft
10.00
9.00
Sft
Sft
Sft
Rft
Sft
26.00
35.00
30.00
16.00
28.00
Sft
Sft
Sft
Rft
Sft
Sft
Sft
Sft
Sft
Sft
18.00
30.00
25.00
15.00
20.00
8.00
12.00
12.00
12.00
12.00
No
950.00
Joinery
Labour for making door
Labour for fixing frame
Sft
Sft
60.00
15.00
Sft
7.00
Remarks
Rs.15/sqm
12 to 18mm
20 to 25mm
Unit
Rate in Rs.
Earth
Sand
Soling
Chips
Cement
Sand
Aggregate
40mm Jelly
20mm Jelly
12mm Jelly
6mm Jelly
Stone Dust
Ready Mix concrete
M7.5 ( 220 kgs cement)
M10 (220 Kgs cement)
M15 ( 280 Kg cement)
M15 SRD
M20 (320 kg cement)
M20 SRD
M25 (350 kg cement)
M30 (360 kg cement)
M35 (420 kg cement)
M35 SRD
M40 (430 kg cement)
M45 (480 kg cement)
Cum
Cft
Cft
Cft
Bag
Cft
110
24
12.00
14.00
225
24.00
Cft
Cft
Cft
Cft
Cft
12.00
24.00
16.00
10.25
10.00
Reinforcement Steel
6mm Tor
8mm
10mm
12mm
16mm
20mm
25mm
28mm
32mm
Binding Wire
MT
MT
MT
MT
MT
MT
MT
MT
MT
MT
Kgs
Structural steel
Masonry
Size Stone
Boulders
Soling
Bricks
Solid blocks 8"(Com.strength 30kg/cm2
6"
4"
Hollow Blocks 8"
6"
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
2289
2364
2670
2674
2799
2801
2877
2978
3006
3134
3185
3240
26,000.00
23,800.00
24,000.00
23,800.00
23,600.00
24,000.00
24,000.00
24,000.00
24,000.00
24,000.00
38.00
Mt
32000
Nos
Cft
Cft
Nos
Nos
Nos
Nos
Nos
Nos
4.00
9.00
10.00
3.50
30.50
23.00
17.50
22.00
18.50
4"
Brick bats
Flooring
Vitrified tile
Ceramic tile
Ceramic glazed tile
Kota Stone 20mm
Tandoor slab 20mm
Cudappa
Marble
Italian Marble
Indian White Marble
Jaisalmer Marble
Sand Stone
Polished Slate stone
Calibrated Slate stone
Pressed clay tile
Glass Mosaic tile
Porcelain Tiles
Polished Granite 20mm
Polished Granite 10mm
Vinyl
Cobble stone
Black
Grey
Red
Nos
cft
14.00
32.00
Sqm
Sft
Sft
Sft
Sft
Sqm
Sqm
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sqm
850.00
40.00
45.00
40.00
100.00
160.00
650.00
300.00
80.00
90.00
60.00
80.00
80.00
20.25
150.00
180.00
160.00
80.00
Sqm
Sqm
Sqm
480.00
430.00
480.00
CIVIL
Tipper working at site
Tractor water Tanker
Earth brough from outside
Cement
Sand
Aggregate
40mm Jelly
20mm Jelly
12mm Jelly
6mm Jelly
Stone Dust
RMC
M7.5 ( 220 kgs cement)
M10 (220 Kgs cement)
M15 ( 280 Kg cement)
M20 (320 kg cement)
M25 (350 kg cement)
M30 (360 kg cement)
M35 (420 kg cement)
M40 (430 kg cement)
M45 (480 kg cement)
Reinforcement Steel
6mm Tor
8mm
10mm
12mm
16mm
20mm
25mm
28mm
32mm
Binding Wire
Masonry
Size Stone
Boulders
Soling
Bricks
Solid blocks 8"
6"
4"
Hollow Blocks 8"
6"
4"
Brick bats
Flooring
Vitrified tile
Ceramic tile
Ceramic glazed tile
Kota Stone 20mm
Per hr
Cum
Per load
240.00
65.00
150.00
Cum
Bag
Cft
110.00
200.00
16.00
Cft
Cft
Cft
Cft
Cft
12.00
22.00
16.00
10.25
10.00
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
MT
MT
MT
MT
MT
MT
MT
MT
MT
MT
Kgs
1,879.00
1,950.00
2,212.00
2,341.00
2,415.00
2,515.00
2,674.00
2,725.00
2,780.00
24,000.00
23,800.00
24,000.00
23,800.00
23,600.00
24,000.00
24,000.00
24,000.00
24,000.00
24,000.00
35.00
Nos
Cft
Cft
Nos
Nos
Nos
Nos
Nos
Nos
Nos
cft
4.00
9.00
10.00
3.00
21.00
16.25
12.25
15.50
12.50
Sqm
Sft
Sft
Sft
850.00
80.00
430.00
40.00
10.25
Sft
Sqm
Sqm
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sqm
100.00
160.00
650.00
300.00
80.00
90.00
60.00
80.00
80.00
20.25
150.00
180.00
160.00
80.00
Sqm
Sqm
Sqm
480.00
430.00
480.00
Cft
Cum
Cum
1,850.00
28,250.00
33,500.00
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sft
Sqm
Sqm
Sqm
75.00
80.00
89.00
114.00
135.00
154.00
176.00
212.00
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Tonne
650.00
850.00
1,100.00
1,400.00
1,600.00
Locks
SS Hinges
Tower bolt
Handle (Only fixing)
Lock (Only fixing)
Door Stoppers
PVC Bush
Eye piece
Hold fasts
Magnetic cash
Door Closure
Floor spring
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
900.00
600.00
860.00
1,200.00
1,500.00
150.00
60.00
280.00
360.00
150.00
550.00
1,100.00
Sft
18.00
PLUMBING
GI 'C' Class pipe
15mm dia
20mm dia
25mm dia
32mm dia
40mm dia
50mm dia
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
Rft
EWC
IWC (Orissa Pan)
Wash Basin
Tee
Bend
Remarks
Average rate
71
77
86
110
130
148
170
204
5.68
6.16
6.88
8.8
10.4
11.84
13.6
16.32
65.32
70.84
79.12
101.2
119.6
136.16
156.4
187.68
8.165
8.855
9.89
12.65
14.95
17.02
19.55
23.46
73.485
79.695
89.01
113.85
134.55
153.18
175.95
211.14
OTHER CHARGES
SI.NO
DESCRIPTION OF ITEM
RATE in %
2.00%
Tools &plants
5.00%
Wastages
5.00%
2.50%
Scaffolding
20.00%
8.75
4.0796
5%
Description
Excavation rate in m3
50.00
50.00
Earth Filling
Filling with available
earth
Description
Material
Earth
Sand
Soling
Chips
Available
40.00%
0
Labour
40.00
Total
Consolidation
40.00
2.00%
0.80
40.80
Disposal
Description
75.00
75.00
Description
CC 1:5:10
Description
Material
Cement Constant (bags/m3)
Cement Rate
Sand Constant (cft)
Sand Rate
Aggregate Constant (cft)
Aggregate Rate
Wastage
5.00%
1518.52
Labour per m3
Cost of Mixer machine per m3
Shuttering Constant
Shuttering cost
Sub Total
Water and curing charges
Total per Cum
2.85
641.25
16.77
402.48
33.54
402.48
1446.21
72.31
150.00
40.00
2.00%
1708.52
34.17
1742.69
Column footing
Material
Cement Constant (bags/m3)
Cement Rate
Sand Constant (cft)
Sand Rate
Aggregate Constant (cft)
Aggregate Rate
Total for material in m3
6.5
1462.50
19.93
478.30
30.66
735.84
2676.64
Labour per m3
165.00
45.00
5.00%
2.00%
2886.64
144.33
57.73
2.00
193.68
3282.38
Column footing
Material
Cement Constant (bags/m3)
Cement Rate
Sand Constant (cft)
Sand Rate
Aggregate Constant (cft)
Aggregate Rate
Total for material in m3
8.2
1845.00
19.02
456.46
29.27
702.48
3003.94
Labour per m3
165.00
45.00
5.00%
2.00%
3213.94
160.70
64.28
2.00
193.68
3632.59
Column footing
Material
Cement Constant (bags/m3)
Cement Rate
Sand Constant (cft)
Sand Rate
Aggregate Constant (cft)
Aggregate Rate
Total for material in m3
11.4
2565.00
13.41
321.84
26.83
643.92
3530.76
Labour per m3
165.00
45.00
5.00%
2.00%
3740.76
187.04
74.82
2.00
193.68
4196.29
Description
Material
(CC 1:4:8)
M7.5
2289
2289.00
Labour per m3
40.00
2329.00
116.45
46.58
Tools &plants
Water and curing charges
5.00%
2.00%
2492.03
Column footing
Material
2670
2670.00
Labour per m3
Sub Total
Tools &plants
Water and curing charges
Shuttering constant m2/M3
Shuttering cost
Total per Cum
30.00
5.00%
2.00%
Column footing
Material
2799
2799.00
Labour per m3
Sub Total
Tools &plants
Water and curing charges
Shuttering constant m2/M3
Shuttering cost
Total per Cum
30.00
5.00%
2.00%
2829.00
141.45
56.58
2.00
193.68
3220.71
Column footing
Material
2877
2877.00
Labour per m3
Sub Total
Tools &plants
Water and curing charges
2700.00
135.00
54.00
2.00
193.68
3082.68
30.00
5.00%
2.00%
2907.00
145.35
58.14
2.00
193.68
3304.17
M30
Column footing
Material
2978
2978.00
Labour per m3
Sub Total
Tools &plants
Water and curing charges
Shuttering constant m2/M3
Shuttering cost
Total per Cum
30.00
5.00%
2.00%
M35
Column footing
Material
3134
3134.00
Labour per m3
Sub Total
Tools &plants
Water and curing charges
Shuttering constant m2/M3
Shuttering cost
Total per Cum
30.00
5.00%
2.00%
M40
3185
3185.00
Labour per m3
M45
3164.00
158.20
63.28
2.00
193.68
3579.16
Column footing
Material
Sub Total
Tools &plants
Water and curing charges
Shuttering constant m2/M3
Shuttering cost
Total per Cum
3008.00
150.40
60.16
2.00
193.68
3412.24
30.00
5.00%
2.00%
3215.00
160.75
64.30
2.00
193.68
3633.73
Column footing
Material
3240
3240.00
Labour per m3
Sub Total
Tools &plants
Water and curing charges
Shuttering constant m2/M3
Shuttering cost
Total per Cum
30.00
5.00%
2.00%
3270.00
163.50
65.40
2.00
193.68
3692.58
STEEL WORK
Description
Basic Rate for reinforcement steel
Wastage
Binding wire @ Rs.30 /kg (10kg - 1MT)
Reinforcement steel
3.00%
10.00
Material Cost
26,000.00
780.00
380.00
27,160.00
Labour rate in Kg
2,250.00
Sub total
29,410.00
MASONRY
Size stone masonry in
CM 1:8
for Sub Structure
Description
Material
Masonry constant ( Nos)
Masonry cost
Cement Constant (bags/m3)
Cement Rate
Sand Constant (cft)
Sand Rate
Boulders Constant (in cft)
Boulders Rate
Total for material in m3
125
500.00
1.8
405.00
17.28
414.72
6.00
54.00
1373.72
Labour per m3
175.00
Sub Total
Scaffolding
Water and curing charges
Total per Cum
5.00%
2.00%
1,548.72
77.44
30.97
1,657.13
PLASTERING
CM 1:4
12mm thick masonry
in CM 1:4
(in m2) with lime
Description
Material
Cement Constant (bags/m2)
Cement Rate
Sand Constant (cft)
Sand Rate
Lime cost
Sponge
0.1
22.50
0.60
14.40
3.00
39.90
Labour per m2
43.04
Sub Total
Scaffolding
Water and curing charges
Total per SQM
5.00%
2.00%
82.94
4.15
1.66
88.75
Internal plastering
(in m2) with lime
Material
Cement Constant (bags/m2)
Cement Rate
Sand Constant (cft)
Sand Rate
Lime cost
Sponge
0.18
40.50
0.90
21.60
3.00
65.10
Labour per m2
43.04
Sub Total
Scaffolding
Water and curing charges
Total per SQM
5.00%
2.00%
108.14
5.41
2.16
115.71
JOINERY
D1
Item No
Basic Cost of TW
Frame Section Size
Cutting Size
Plank
Wastage %
Frame Qty
Styles & Rails Sect
Cutting Size
Styles & Rails Qty
Planks Cutting Size
Planks Qty
Lipping Section
Lipping length
Lipping Qty
Total TW Qty
TW Cost
SS Hinges
T Bolt
Handle (Only fixing)
Lock (Only fixing)
Stoppers
PVC Bush
Eye piece
Labour for Making
Labour for fixing
Hold fasts
Glass
Shutters Area
Shutter Basic Rate
Shutter Rate
Main Door
1800
9 x 3
0.2088
1
5
39.5
4.5 x 1.5
Size
OH & P @ 25%
Total
Cost per Sft
0.06
52.50
0.10
48
0
0
0.00
17.09
30763.36
600
875
125
250
150
40
75
3840
720
360
0
0
0
0
37198.36
48.00
9299.59
46497.95
968.71
10423.29
FLOORING
Italian Marble
Description
Basic Rate of Material
Wastage %
Wastage
Nosing
Flooring in sft
300.00
10.00
30.00
Sub Total
Cement Constant
Cement Basic Rate
Cement Rate
Sand Constant
Sand Basic Rate
Sand Rate
Labour i/c polishing
Aquamix Sealer Coat
POP protection
Cleaning
Water and curing charges
Total per Sqft
Total per Sqm
2.00%
330.00
0.13
225.00
29.93
0.52
24.00
12.48
35.00
6.00
5.00
5.00
423.41
8.47
431.87
4646.95
1.50m - 3.0m
Upto 1.50m
75.00
85.00
130.00
750.00
75.00
85.00
130.00
750.00
Filling
with
earth
brought from outside
Sand filling
110.00
1101.83
110
CC 1:4:8
40.00
1101.828
45.00
150.00
1146.83
3.00
22.94
153.00
1169.76
CC 1:3:6
423.78
257.09
680.8732
250.00
930.87
65.22
996.09
19.92
1016.01
233.68
CC 1:2:4
3.5
787.50
16.51
396.24
33.02
396.24
1579.98
79.00
4.5
1012.50
16.10
386.40
32.20
772.80
2171.70
108.59
6.5
1462.50
15.33
367.92
30.66
735.84
2566.26
128.31
1658.98
2280.29
2694.57
134.73
175.00
250.00
300.00
25.00
40.00
40.00
40.00
1873.98
37.48
1911.46
2570.29
51.41
2621.69
3034.57
60.69
3095.26
40.00
0.22
28.41
228.14
4.56
232.70
Column
Plinth Beam
Roof Beams
Roof slabs
6.5
1462.50
19.93
478.30
30.66
735.84
2676.64
6.5
1462.50
19.93
478.30
30.66
735.84
2676.64
6.5
1462.50
19.93
478.30
30.66
735.84
2676.64
6.5
1462.50
19.93
478.30
30.66
735.84
2676.64
300.00
250.00
110.00
110.00
45.00
45.00
45.00
45.00
3021.64
151.08
60.43
13.00
1,678.56
4911.71
2971.64
148.58
59.43
14.00
1,807.68
4987.33
2831.64
141.58
56.63
14.00
1,807.68
4837.53
2831.64
141.58
56.63
8.00
860.80
3890.65
Column
Plinth Beam
Roof Beams
Roof slabs
8.2
1845.00
19.02
456.46
29.27
702.48
3003.94
8.2
1845.00
19.02
456.46
29.27
702.48
3003.94
8.2
1845.00
19.02
456.46
29.27
702.48
3003.94
8.2
1845.00
19.02
456.46
29.27
702.48
3003.94
300.00
250.00
110.00
110.00
45.00
45.00
45.00
45.00
3348.94
167.45
66.98
13.00
1,678.56
5261.92
3298.94
164.95
65.98
14.00
1,807.68
5337.54
3158.94
157.95
63.18
14.00
1,807.68
5187.74
3158.94
157.95
63.18
8.00
860.80
4240.86
Column
Plinth Beam
Roof Beams
Roof slabs
11.4
2565.00
13.41
321.84
26.83
643.92
3530.76
11.4
2565.00
13.41
321.84
26.83
643.92
3530.76
11.4
2565.00
13.41
321.84
26.83
643.92
3530.76
11.4
2565.00
13.41
321.84
26.83
643.92
3530.76
300.00
250.00
110.00
110.00
45.00
45.00
45.00
45.00
3875.76
193.79
77.52
13.00
1,678.56
5825.62
3825.76
191.29
76.52
14.00
1,807.68
5901.24
3685.76
184.29
73.72
14.00
1,807.68
5751.44
3685.76
184.29
73.72
8.00
860.80
4804.56
CC 1:3:6
M10
2364
2364.00
40.00
2404.00
120.20
48.08
2572.28
Column
Plinth Beam
Roof Beams
Roof slabs
2670
2670
2670
2670
2670.00
2670.00
2670.00
2670.00
250.00
175.00
60.00
60.00
2920.00
146.00
58.40
13.00
1,678.56
4802.96
2845.00
142.25
56.90
14.00
1,807.68
4851.83
2730.00
136.50
54.60
14.00
1,807.68
4728.78
2730.00
136.50
54.60
8.00
860.80
3781.90
Column
Plinth Beam
Roof Beams
Roof slabs
2799
2799
2799
2799
2799.00
2799.00
2799.00
2799.00
250.00
175.00
60.00
60.00
3049.00
152.45
60.98
13.00
1,678.56
4940.99
2974.00
148.70
59.48
14.00
1,807.68
4989.86
2859.00
142.95
57.18
14.00
1,807.68
4866.81
2859.00
142.95
57.18
8.00
860.80
3919.93
Column
Plinth Beam
Roof Beams
Roof slabs
2877
2877
2877
2877
2877.00
2877.00
2877.00
2877.00
250.00
175.00
60.00
60.00
3127.00
156.35
62.54
3052.00
152.60
61.04
2937.00
146.85
58.74
2937.00
146.85
58.74
13.00
1,678.56
5024.45
Column
14.00
1,807.68
5073.32
Plinth Beam
14.00
1,807.68
4950.27
Roof Beams
8.00
860.80
4003.39
Roof slabs
2978
2978
2978
2978
2978.00
2978.00
2978.00
2978.00
250.00
175.00
60.00
60.00
3228.00
161.40
64.56
13.00
1,678.56
5132.52
3153.00
157.65
63.06
14.00
1,807.68
5181.39
3038.00
151.90
60.76
14.00
1,807.68
5058.34
3038.00
151.90
60.76
8.00
860.80
4111.46
Column
Plinth Beam
Roof Beams
Roof slabs
3134
3134
3134
3134
3134.00
3134.00
3134.00
3134.00
250.00
175.00
60.00
60.00
3384.00
169.20
67.68
13.00
1,678.56
5299.44
3309.00
165.45
66.18
14.00
1,807.68
5348.31
3194.00
159.70
63.88
14.00
1,807.68
5225.26
3194.00
159.70
63.88
8.00
860.80
4278.38
Column
Plinth Beam
Roof Beams
Roof slabs
3185
3185
3185
3185
3185.00
3185.00
3185.00
3185.00
250.00
175.00
60.00
60.00
3435.00
171.75
68.70
13.00
1,678.56
5354.01
3360.00
168.00
67.20
14.00
1,807.68
5402.88
3245.00
162.25
64.90
14.00
1,807.68
5279.83
3245.00
162.25
64.90
8.00
860.80
4332.95
Column
Plinth Beam
Roof Beams
Roof slabs
3240
3240
3240
3240
3240.00
3240.00
3240.00
3240.00
250.00
175.00
60.00
60.00
3490.00
174.50
69.80
13.00
1,678.56
5412.86
3415.00
170.75
68.30
14.00
1,807.68
5461.73
3300.00
165.00
66.00
14.00
1,807.68
5338.68
3300.00
165.00
66.00
8.00
860.80
4391.80
Structural steel
32000
960
32960
14000
46,960.00
Brick Masonry in
CM 1:4 (115mm
in m2
125
500.00
1.8
405.00
12.96
311.04
6.00
54.00
1270.04
500
1,750.00
1.3
292.50
9.36
224.64
50
175.00
0.2
45.00
0.96
23.04
63
1,921.50
1.3
292.50
9.36
224.64
2267.14
243.04
2438.64
175.00
175.00
35.00
225.00
1,445.04
72.25
28.90
1,546.19
2,442.14
122.11
48.84
2,613.09
278.04
13.90
5.56
297.50
2,663.64
133.18
53.27
2,850.09
500
2,046.19
CM 1:4
15mm thick masonry in 18mm thick masonry
20mm thick
25mm thick masonry
CM 1:4
in CM 1:4
masonry in CM 1:4
in CM 1:4
(in m2)
(in m2)
(in m2)
(in m2)
0.15
33.75
0.80
19.20
3.00
0.18
40.50
0.90
21.60
3.00
0.2
45.00
1.00
24.00
0.21
47.25
1.10
26.40
1.00
1.00
55.95
65.10
70.00
74.65
43.04
43.04
53.80
53.80
98.99
4.95
1.98
105.92
108.14
5.41
2.16
115.71
123.80
6.19
2.48
132.47
128.45
6.42
2.57
137.44
External plastering
Ceiling plastering
0.2
45.00
1.00
24.00
0.18
40.50
0.90
21.60
3.00
1.00
70.00
65.10
53.80
48.42
123.80
6.19
2.48
132.47
113.52
5.68
2.27
121.47
D2
Double Leaf
D4
Single Leaf
D4a
Single Leaf
1800
0.1766
0
5
23.5
0
0
0
0
0
0.0061
46
0.28
4.65
8374.16
600
875
125
250
150
40
0
2880
720
360
0
56
122
6832
20662.16
56.00
5165.54
25827.70
461.21
0.1766
0
5
19.5
0
0
0
0
0
0.0061
23
0.14
3.76
6774.55
300
350
125
250
150
40
0
2880
720
270
0
28.8
122
3513.6
15101.95
28.00
3775.49
18877.44
674.19
1800
5 x 2.5
0.1003
0
5
19.5
0
0
0
0
0
0.0061
23
0.14
2.20
3959.24
300
350
125
250
150
40
0
2640
720
270
0
28.8
122
3513.6
12046.64
28.00
3011.66
15058.30
537.80
4962.61
7254.33
5786.69
9 x 2.5
1800
D4b
Single Leaf
9 x 2.5
Italian Marble
Skirting 4 in rft
Flooring Sft
99.90
10.00
9.99
1800
5 x 2.5
0.1003
0
5
19.5
0
0
0
0
0
0.0061
23
0.14
2.20
3959.24
300
350
125
250
150
40
0
2640
720
270
150
28.8
122
3513.6
12196.64
28.00
3049.16
15245.80
544.49
5858.74
80.00
10.00
8.00
30.00
109.89
0.04
225.00
9.98
0.17
24.00
4.16
25.00
2.00
0.00
0.00
151.03
3.02
154.05
88.00
0.13
225.00
29.93
0.52
24.00
12.48
22.00
3.00
0.00
2.00
157.41
3.15
160.55
29.30
0.04
225.00
9.98
0.17
24.00
4.16
12.00
2.00
0.00
2.00
59.44
1.19
60.63
118.00
0.13
225.00
29.93
0.52
24.00
12.48
24.00
3.00
0.00
2.00
189.41
3.79
193.19
505.27
1727.55
198.86
2078.76
Upto 1.50m
1.50m - 3.0m
900.00
1050.00
1150.00
1500.00
900.00
1050.00
1150.00
1500.00
Staircase
Lintel
Chejja
6.5
1462.50
19.93
478.30
30.66
735.84
2676.64
6.5
1462.50
19.93
478.30
30.66
735.84
2676.64
6.5
1462.50
19.93
478.30
30.66
735.84
2676.64
150.00
275.00
275.00
45.00
45.00
45.00
2871.64
143.58
57.43
10.00
1,614.00
4686.65
2996.64
149.83
59.93
15.00
1,936.80
5143.20
2996.64
149.83
59.93
14.00
1,506.40
4712.80
Staircase
Lintel
Chejja
8.2
1845.00
19.02
456.46
29.27
702.48
3003.94
8.2
1845.00
19.02
456.46
29.27
702.48
3003.94
8.2
1845.00
19.02
456.46
29.27
702.48
3003.94
150.00
275.00
275.00
45.00
45.00
45.00
3198.94
159.95
63.98
10.00
1,614.00
5036.86
3323.94
166.20
66.48
15.00
1,936.80
5493.41
3323.94
166.20
66.48
14.00
1,506.40
5063.01
Staircase
Lintel
Chejja
11.4
2565.00
13.41
321.84
26.83
643.92
3530.76
11.4
2565.00
13.41
321.84
26.83
643.92
3530.76
11.4
2565.00
13.41
321.84
26.83
643.92
3530.76
150.00
275.00
275.00
45.00
45.00
45.00
3725.76
186.29
74.52
10.00
1,614.00
5600.56
3850.76
192.54
77.02
15.00
1,936.80
6057.11
3850.76
192.54
77.02
14.00
1,506.40
5626.71
Staircase
Lintel
Chejja
2670
2670
2670
2670.00
2670.00
2670.00
60.00
250.00
250.00
2730.00
136.50
54.60
10.00
1,614.00
4535.10
2920.00
146.00
58.40
15.00
1,936.80
5061.20
2920.00
146.00
58.40
14.00
1,506.40
4630.80
Staircase
Lintel
Chejja
2799
2799
2799
2799.00
2799.00
2799.00
60.00
250.00
250.00
2859.00
142.95
57.18
10.00
1,614.00
4673.13
3049.00
152.45
60.98
15.00
1,936.80
5199.23
3049.00
152.45
60.98
14.00
1,506.40
4768.83
Staircase
Lintel
Chejja
2877
2877
2877
2877.00
2877.00
2877.00
60.00
250.00
250.00
2937.00
146.85
58.74
3127.00
156.35
62.54
3127.00
156.35
62.54
10.00
1,614.00
4756.59
Staircase
15.00
1,936.80
5282.69
Lintel
14.00
1,506.40
4852.29
Chejja
2978
2978
2978
2978.00
2978.00
2978.00
60.00
250.00
250.00
3038.00
151.90
60.76
10.00
1,614.00
4864.66
3228.00
161.40
64.56
15.00
1,936.80
5390.76
3228.00
161.40
64.56
14.00
1,506.40
4960.36
Staircase
Lintel
Chejja
3134
3134
3134
3134.00
3134.00
3134.00
60.00
250.00
250.00
3194.00
159.70
63.88
10.00
1,614.00
5031.58
3384.00
169.20
67.68
15.00
1,936.80
5557.68
3384.00
169.20
67.68
14.00
1,506.40
5127.28
Staircase
Lintel
Chejja
3185
3185
3185
3185.00
3185.00
3185.00
60.00
250.00
250.00
3245.00
162.25
64.90
10.00
1,614.00
5086.15
3435.00
171.75
68.70
15.00
1,936.80
5612.25
3435.00
171.75
68.70
14.00
1,506.40
5181.85
Staircase
Lintel
Chejja
3240
3240
3240
3240.00
3240.00
3240.00
60.00
250.00
250.00
3300.00
165.00
66.00
10.00
1,614.00
5145.00
3490.00
174.50
69.80
15.00
1,936.80
5671.10
3490.00
174.50
69.80
14.00
1,506.40
5240.70
Solid Block
Solid Block Masonry
Masonry in CM 1:6 in CM 1:6 (200mm
6" thk in m2
4" thk in m2
Hollow Block
Masonry in CM 1:6
8" thk in m3
Hollow Block
Masonry in CM 1:6
6" thk in m2
12.5
287.50
0.2
45.00
1.44
34.56
12.5
218.75
0.2
45.00
0.96
23.04
63
1,386.00
1.3
292.50
9.36
224.64
12.5
231.25
0.2
45.00
1.44
34.56
367.06
286.79
1903.14
310.81
40.00
35.00
200.00
35.00
407.06
20.35
8.14
435.55
321.79
16.09
6.44
344.32
2,103.14
105.16
42.06
2,250.36
345.81
17.29
6.92
370.02
12mm thick
15mm thick
masonry in CM 1:5 masonry in CM 1:5
(in m2) with lime
(in m2)
0.099
22.28
0.599
14.38
3.00
0.149
33.53
0.799
19.18
3.00
CM 1:5
18mm thick masonry 20mm thick masonry
in CM 1:5
in CM 1:5
(in m2)
(in m2)
0.179
40.28
0.899
21.58
3.00
0.199
44.78
0.999
23.98
1.00
39.65
55.70
64.85
69.75
43.04
43.04
43.04
53.80
82.69
4.13
1.65
88.48
98.74
4.94
1.97
105.65
107.89
5.39
2.16
115.44
123.55
6.18
2.47
132.20
D5
Single Leaf
1800
5 x 2.5
0.1003
0
5
19.5
0
0
0
0
0
0.0061
23
0.14
2.20
3959.24
300
350
125
250
150
40
0
2640
720
270
0
28.8
90
2592
11125.04
28.00
2781.26
13906.30
496.65
5343.99
Flooring
Jaisalmer Marble
Skirting 4
Staircase
90.00
29.97
10.00
10.00
9.00
3.00
90.00
10.00
9.00
Sand Stone
Flooring(pathway)
60.00
10.00
6.00
99.00
0.13
225.00
29.93
0.52
24.00
12.48
22.00
0.00
2.00
2.00
167.41
3.35
170.75
32.97
0.04
225.00
9.98
0.17
24.00
4.16
12.00
0.00
3.00
2.00
64.10
1.28
65.38
99.00
0.13
225.00
29.93
0.52
24.00
12.48
24.00
0.00
4.00
3.00
172.41
3.45
175.85
66.00
0.13
225.00
29.93
0.52
24.00
12.48
20.00
0.00
0.00
3.00
131.41
2.63
134.03
1837.30
214.46
1892.18
1442.20
Hollow Block
Masonry in CM 1:6
4" thk in m2
12.5
175.00
0.2
45.00
0.96
23.04
243.04
30.00
273.04
13.65
5.46
292.15
0.209
47.03
1.099
26.38
0.0984
22.14
0.60
14.36
3.00
15mm thick
masonry in CM
(in m2)
0.1484
33.39
0.80
19.16
3.00
CM 1:6
18mm thick
masonry in CM
(in m2)
0.1784
40.14
0.90
21.56
3.00
1.00
20mm thick
masonry in CM
(in m2)
0.1984
44.64
1.00
23.96
1.00
74.40
39.50
55.55
64.70
69.60
53.80
43.04
43.04
43.04
53.80
128.20
6.41
2.56
137.18
82.54
4.13
1.65
88.32
98.59
4.93
1.97
105.49
107.74
5.39
2.15
115.28
123.40
6.17
2.47
132.04
88.00
0.05
225.00
11.25
0.52
24.00
12.48
10.00
7.00
4.00
3.00
135.73
2.71
138.44
29.30
0.03
225.00
5.63
0.17
24.00
4.16
10.00
9.00
4.00
3.00
65.09
1.30
66.39
88.00
0.05
225.00
11.25
0.52
24.00
12.48
10.00
9.00
5.00
4.00
139.73
2.79
142.52
30.64
0.03
225.00
5.63
0.17
24.00
4.16
10.00
9.00
4.00
3.00
66.42
1.33
67.75
184.00
0.12
225.00
26.76
0.52
24.00
12.48
26.00
0.00
5.00
4.00
258.24
5.16
263.40
1489.66
217.76
1533.56
222.22
2834.19
25mm thick
masonry in
(in m2)
0.2084
46.89
1.10
26.36
1.00
74.25
53.80
128.05
6.40
2.56
137.02
61.27
0.06
225.00
13.38
0.17
24.00
4.16
16.00
0.00
4.00
3.00
101.81
2.04
103.85
219.00
0.12
225.00
26.76
0.52
24.00
12.48
28.00
0.00
5.00
4.00
295.24
5.90
301.14
88.00
0.12
225.00
26.76
0.75
24.00
18.00
18.00
0.00
5.00
3.00
158.76
3.18
161.93
29.30
0.06
225.00
13.38
0.25
24.00
6.00
15.00
0.00
4.00
3.00
70.68
1.41
72.10
88.00
0.12
225.00
26.76
0.52
24.00
12.48
0.00
0.00
5.00
3.00
135.24
2.70
137.94
340.62
3240.27
1742.38
236.47
1484.24
Dadooing
Ceramic tile
Pressed Clay Tile
Glass Mosaic Tiles
Flooring
Skirting 3
Flooring
Flooring
45.00
40.00
13.32
20.25
150.00
7.50
7.50
8.00
8.00
15.00
3.38
3.00
1.07
1.62
22.50
48.38
0.02
225.00
3.38
0.40
24.00
9.60
8.00
0.00
0.00
1.50
70.85
1.42
72.27
43.00
0.02
225.00
4.05
0.40
24.00
9.60
8.00
0.00
4.00
1.50
70.15
1.40
71.55
14.39
0.01
225.00
2.03
0.13
24.00
3.20
7.00
0.00
0.00
1.00
27.61
0.55
28.16
21.87
0.02
225.00
4.50
0.40
24.00
9.60
8.00
2.00
2.50
2.50
50.97
1.02
51.99
172.50
0.02
225.00
4.50
0.40
24.00
9.60
12.00
0.00
4.00
4.00
206.60
4.13
210.73
777.59
769.91
92.37
559.41
2267.48
Flooring
49.95
15.00
7.49
Porcelain Tiles
20mm thick Kota Slab
Skirting 3
Flooring
Skirting 3
180.00
59.94
40.00
13.32
15.00
15.00
10.00
10.00
27.00
8.99
4.00
1.33
57.44
0.01
225.00
2.25
0.40
24.00
9.60
8.00
0.00
0.00
2.00
79.29
1.59
80.88
207.00
0.02
225.00
4.50
0.40
24.00
9.60
12.00
0.00
4.00
5.00
242.10
4.84
246.94
68.93
0.01
225.00
2.25
0.13
24.00
3.20
9.60
0.00
0.00
2.00
85.98
1.72
87.70
44.00
0.05
225.00
11.25
0.40
24.00
9.60
12.00
0.00
4.00
3.00
83.85
1.68
85.53
14.65
0.03
225.00
5.63
0.13
24.00
3.20
10.20
0.00
3.00
3.00
39.68
0.79
40.47
265.28
2657.10
287.66
920.27
132.74
110.00
0.05
225.00
11.25
0.40
24.00
9.60
12.00
0.00
4.00
4.00
150.85
3.02
153.87
36.63
0.03
225.00
5.63
0.13
24.00
3.20
12.00
0.00
3.00
3.00
63.46
1.27
64.72
1655.61
212.30
Sl.No.
Description
Unit
CIVIL WORKS
EXCAVATION AND FILLING
1
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Sand filling
Cum
Cum
Cum
Cum
Cum
Cum
CAST-IN-SITU
Providing and laying CC 1:2:4 using 20mm and down size
aggregate
Including Centering and shuttering
Column Footing
Column
Plinth Beam
Roof Beam
Roof slabs
Staircase
Lintel
Chejja
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Column Footing
Column
Plinth Beam
Roof Beam
Roof slabs
Staircase
Lintel
Chejja
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
SHUTTERING
Providing centering and shuttering to the following including
necessary strutting, proping etc., complete
Sqm
Column Footing
Sqm
Column
Sqm
Plinth Beam
Sqm
Roof Beam
Sqm
Roof slabs
Sqm
Staircase
Sqm
Lintel
Sqm
Chejja
READY MIX CONCRETE
5
a
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
STEEL
MASONRY
1
a
b
rubble
masonry
2
a
a
b
a
b
c
a
b
c
Cum
Cum
Cum
Cum
Sqm
Cum
Sqm
Sqm
Cum
Sqm
Sqm
PLASTERING
1
Sqm
Sqm
Sqm
External
20mm thick
25mm thick
Sqm
Sqm
IN CM 1:5
Internal
12mm thick
Sqm
15mm thick
18mm thick
Sqm
Sqm
External
20mm thick
25mm thick
Sqm
Sqm
IN CM 1:6
2
3
4
Internal
12mm thick
15mm thick
18mm thick
Sqm
Sqm
Sqm
External
20mm thick
25mm thick
Sqm
Sqm
Sqm
Sqm
Sqm
PAINTING
Sqm
Sqm
Sqm
10
Sqm
Sqm
a
b
c
d
230mm thick
150mm thick
Extra over above for each 50mm avg thickness
75mm avg thk over chajjas
a
b
c
d
230mm thick
150mm thick
Extra over above for each 50mm avg thickness
75mm avg thk over chajjas
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
FLOORING
1
Sqm
Rmt
Sqm
Rmt
Sqm
Jaisalmer Marble
Flooring
Skirting
Staircase
Sqm
Rmt
Sqm
Sqm
Sqm
Rmt
Flooring
Skirting
Sqm
Rmt
Sqm
Rmt
Sqm
Sqm
Rmt
Sqm
Sqm
Sqm
Rmt
Sqm
Sqm
Rmt
Porcelain tile
Flooring
Skirting
Sqm
Rmt
Sqm
Rmt
Sqm
Rmt
MISCELLANEOUS
1
Rm
10
11
Excavation in soil
Cum
Cum
Cum
Material
+
Labour
OHP @
TOTAL
VAT @
12.5% ON
0.70
0.20
A
FINAL
RATE
8.75
C=A+B
E=C*D%
50.00
10.00
60.00
5.25
65.25
75.00
85.00
130.00
15.00
17.00
26.00
90.00
102.00
156.00
7.88
8.93
13.65
97.88
110.93
169.65
750.00
900.00
1050.00
150.00
180.00
210.00
900.00
1080.00
1260.00
78.75
94.50
110.25
978.75
1174.50
1370.25
1150.00
1500.00
1750.00
230.00
300.00
350.00
1380.00
1800.00
2100.00
120.75
157.50
183.75
1500.75
1957.50
2283.75
40.80
8.16
48.96
4.28
53.24
153.00
30.60
183.60
16.07
199.67
1169.76
233.95
1403.72
122.83
1526.54
233.68
46.74
280.42
24.54
304.96
75.00
15.00
90.00
7.88
97.88
1742.69
1911.46
2621.69
3095.26
348.54
382.29
524.34
619.05
2091.23
2293.75
3146.03
3714.32
182.98
200.70
275.28
325.00
2274.21
2494.45
3421.31
4039.32
232.70
46.54
279.24
24.43
303.67
ROUNDED
RATE
3282.38
4911.71
4987.33
4837.53
3890.65
4686.65
5143.20
4712.80
656.48
982.34
997.47
967.51
778.13
937.33
1028.64
942.56
3938.86
5894.05
5984.80
5805.04
4668.78
5623.98
6171.84
5655.36
344.65
515.73
523.67
507.94
408.52
492.10
540.04
494.84
4283.51
6409.78
6508.47
6312.98
5077.30
6116.08
6711.88
6150.20
3088.70
3233.15
3179.65
3029.85
3029.85
3072.65
3206.40
3206.40
617.74
646.63
635.93
605.97
605.97
614.53
641.28
641.28
3706.44
3879.78
3815.58
3635.82
3635.82
3687.18
3847.68
3847.68
324.31
339.48
333.86
318.13
318.13
322.63
336.67
336.67
4030.75
4219.26
4149.44
3953.95
3953.95
4009.81
4184.35
4184.35
3632.59
5261.92
5337.54
5187.74
4240.86
5036.86
5493.41
5063.01
726.52
1052.38
1067.51
1037.55
848.17
1007.37
1098.68
1012.60
4359.11
6314.31
6405.05
6225.29
5089.03
6044.23
6592.09
6075.61
381.42
552.50
560.44
544.71
445.29
528.87
576.81
531.62
4740.53
6866.81
6965.49
6770.00
5534.32
6573.10
7168.90
6607.23
687.78
716.67
705.97
676.01
676.01
684.57
711.32
711.32
4126.69
4300.03
4235.83
4056.07
4056.07
4107.43
4267.93
4267.93
361.09
376.25
370.64
354.91
354.91
359.40
373.44
373.44
4487.78
4676.29
4606.47
4410.98
4410.98
4466.83
4641.38
4641.38
3,438.91
3,583.36
3,529.86
3,380.06
3,380.06
3,422.86
3,556.61
3,556.61
4196.29
5825.62
5901.24
5751.44
4804.56
5600.56
6057.11
5626.71
839.26
1165.12
1180.25
1150.29
960.91
1120.11
1211.42
1125.34
5035.55
6990.75
7081.49
6901.73
5765.48
6720.68
7268.54
6752.06
440.61
611.69
619.63
603.90
504.48
588.06
636.00
590.80
5476.16
7602.44
7701.12
7505.63
6269.95
7308.73
7904.53
7342.86
4,002.61
4,147.06
4,093.56
3,943.76
3,943.76
3,986.56
4,120.31
4,120.31
800.52
829.41
818.71
788.75
788.75
797.31
824.06
824.06
4803.14
4976.48
4912.28
4732.52
4732.52
4783.88
4944.38
4944.38
420.27
435.44
429.82
414.10
414.10
418.59
432.63
432.63
5223.41
5411.92
5342.10
5146.61
5146.61
5202.46
5377.01
5377.01
96.84
129.12
129.12
129.12
107.60
161.40
129.12
107.60
19.37
25.82
25.82
25.82
21.52
32.28
25.82
21.52
116.21
154.94
154.94
154.94
129.12
193.68
154.94
129.12
10.17
13.56
13.56
13.56
11.30
16.95
13.56
11.30
126.38
168.50
168.50
168.50
140.42
210.63
168.50
140.42
3082.68
4802.96
4851.83
4728.78
3781.90
4535.10
5061.20
4630.80
616.54
960.59
970.37
945.76
756.38
907.02
1012.24
926.16
3699.22
5763.55
5822.20
5674.54
4538.28
5442.12
6073.44
5556.96
323.68
504.31
509.44
496.52
397.10
476.19
531.43
486.23
4022.90
6267.86
6331.64
6171.06
4935.38
5918.31
6604.87
6043.19
3220.71
4940.99
4989.86
4866.81
3919.93
4673.13
5199.23
4768.83
644.14
988.20
997.97
973.36
783.99
934.63
1039.85
953.77
3864.85
5929.19
5987.83
5840.17
4703.92
5607.76
6239.08
5722.60
338.17
518.80
523.94
511.02
411.59
490.68
545.92
500.73
4203.03
6447.99
6511.77
6351.19
5115.51
6098.43
6785.00
6223.32
3304.17
5024.45
5073.32
4950.27
4003.39
4756.59
5282.69
4852.29
660.83
1004.89
1014.66
990.05
800.68
951.32
1056.54
970.46
3965.00
6029.34
6087.98
5940.32
4804.07
5707.91
6339.23
5822.75
346.94
527.57
532.70
519.78
420.36
499.44
554.68
509.49
4311.94
6556.91
6620.68
6460.10
5224.42
6207.35
6893.91
6332.24
3412.24
5132.52
5181.39
5058.34
4111.46
4864.66
5390.76
4960.36
682.45
1026.50
1036.28
1011.67
822.29
972.93
1078.15
992.07
4094.69
6159.02
6217.67
6070.01
4933.75
5837.59
6468.91
5952.43
358.29
538.91
544.05
531.13
431.70
510.79
566.03
520.84
4452.97
6697.94
6761.71
6601.13
5365.46
6348.38
7034.94
6473.27
3579.16
5299.44
5348.31
5225.26
4278.38
5031.58
5557.68
5127.28
715.83
1059.89
1069.66
1045.05
855.68
1006.32
1111.54
1025.46
4294.99
6359.33
6417.97
6270.31
5134.06
6037.90
6669.22
6152.74
375.81
556.44
561.57
548.65
449.23
528.32
583.56
538.36
4670.80
6915.77
6979.54
6818.96
5583.29
6566.21
7252.77
6691.10
3633.73
5354.01
5402.88
5279.83
4332.95
5086.15
5612.25
5181.85
726.75
1070.80
1080.58
1055.97
866.59
1017.23
1122.45
1036.37
4360.48
6424.81
6483.46
6335.80
5199.54
6103.38
6734.70
6218.22
381.54
562.17
567.30
554.38
454.96
534.05
589.29
544.09
4742.02
6986.98
7050.76
6890.18
5654.50
6637.43
7323.99
6762.31
3692.58
5412.86
5461.73
5338.68
4391.80
5145.00
5671.10
5240.70
738.52
1082.57
1092.35
1067.74
878.36
1029.00
1134.22
1048.14
4431.10
6495.43
6554.08
6406.42
5270.16
6174.00
6805.32
6288.84
387.72
568.35
573.48
560.56
461.14
540.23
595.47
550.27
4818.82
7063.78
7127.56
6966.98
5731.30
6714.23
7400.79
6839.11
29,410.00
5882.00
35292.00
3088.05 38380.05
46,960.00
9392.00
56352.00
4930.80 61282.80
1,657.13
1,546.19
331.43
309.24
1988.56
1855.43
174.00
162.35
2162.56
2017.78
2,046.19
409.24
2455.43
214.85
2670.28
2,613.09
297.50
522.62
59.50
3135.71
357.00
274.37
31.24
3410.08
388.24
2,850.09
435.55
344.32
570.02
87.11
68.86
3420.11
522.67
413.18
299.26
45.73
36.15
3719.37
568.40
449.33
2,250.36
370.02
292.15
450.07
74.00
58.43
2700.43
444.02
350.58
236.29
38.85
30.68
2936.72
482.87
381.26
88.75
105.92
115.71
17.75
21.18
23.14
106.49
127.10
138.85
9.32
11.12
12.15
115.81
138.22
151.00
132.47
137.44
26.49
27.49
158.96
164.93
13.91
14.43
172.87
179.36
88.48
17.70
106.18
9.29
115.47
105.65
115.44
21.13
23.09
126.78
138.53
11.09
12.12
137.88
150.65
132.20
137.18
26.44
27.44
158.64
164.61
13.88
14.40
172.52
179.01
88.32
105.49
115.28
17.66
21.10
23.06
105.98
126.59
138.34
9.27
11.08
12.10
115.26
137.67
150.44
132.04
137.02
26.41
27.40
158.45
164.42
13.86
14.39
172.31
178.80
115.71
132.47
121.47
23.14
26.49
24.29
138.85
158.96
145.76
12.15
13.91
12.75
151.00
172.87
158.51
38
7.60
45.60
3.99
49.59
45
9.00
54.00
4.73
58.73
69
13.80
82.80
7.25
90.05
78
15.60
93.60
8.19
101.79
175
35.00
210.00
18.38
228.38
74
14.80
88.80
7.77
96.57
85
17.00
102.00
8.93
110.93
190
38.00
228.00
19.95
247.95
90
18.00
108.00
9.45
117.45
376.6
75.32
451.92
39.54
491.46
435
298
100
152
87.00
59.60
20.00
30.40
522.00
357.60
120.00
182.40
45.68
31.29
10.50
15.96
567.68
388.89
130.50
198.36
495
99.00
594.00
51.98
645.98
248
49.60
297.60
26.04
323.64
310
62.00
372.00
32.55
404.55
269
53.80
322.80
28.25
351.05
1012
765
157
400
202.40
153.00
31.40
80.00
1214.40
918.00
188.40
480.00
106.26
80.33
16.49
42.00
1320.66
998.33
204.89
522.00
4646.95
505.27
929.39
101.05
5576.35
606.32
487.93
53.05
6064.28
659.38
1727.55
198.86
2078.76
345.51
39.77
415.75
2073.06
238.63
2494.51
181.39
20.88
218.27
2254.45
259.51
2712.78
1837.30
214.46
1892.18
367.46
42.89
378.44
2204.76
257.35
2270.62
192.92
22.52
198.68
2397.68
279.87
2469.29
1442.20
288.44
1730.64
151.43
1882.07
1489.66
217.76
297.93
43.55
1787.60
261.31
156.41
22.86
1944.01
284.18
1533.56
222.22
306.71
44.44
1840.28
266.66
161.02
23.33
2001.30
289.99
2834.19
340.62
3240.27
566.84
68.12
648.05
3401.03
408.74
3888.33
297.59
35.76
340.23
3698.62
444.50
4228.56
1742.38
236.47
1484.24
348.48
47.29
296.85
2090.85
283.77
1781.09
182.95
24.83
155.85
2273.80
308.60
1936.93
769.91
777.59
92.37
153.98
155.52
18.47
923.89
933.11
110.85
80.84
81.65
9.70
1004.73
1014.76
120.55
559.41
111.88
671.29
58.74
730.02
2267.48
265.28
453.50
53.06
2720.97
318.34
238.09
27.85
2959.06
346.19
2657.10
287.66
531.42
57.53
3188.52
345.19
279.00
30.20
3467.51
375.39
920.27
132.74
184.05
26.55
1104.32
159.29
96.63
13.94
1200.95
173.23
1655.61
212.30
331.12
42.46
1986.73
254.75
173.84
22.29
2160.57
277.05
12.5
2.50
15.00
1.31
16.31
380
76.00
456.00
39.90
495.90
296
59.20
355.20
31.08
386.28
245
49.00
294.00
25.73
319.73
228
45.60
273.60
23.94
297.54
445
89.00
534.00
46.73
580.73
125
25.00
150.00
13.13
163.13
312
62.40
374.40
32.76
407.16
24
4.80
28.80
2.52
31.32
340
68.00
408.00
35.70
443.70
1.20
7.20
0.63
7.83
59
11.80
70.80
6.20
77.00
3240
648.00
3888.00
340.20
4228.20
3940
788.00
4728.00
413.70
5141.70
100
20.00
120.00
10.50
130.50
368
73.60
441.60
38.64
480.24
780
156.00
936.00
81.90
1017.90
1140
228.00
1368.00
119.70
1487.70
105
21.00
126.00
11.03
137.03
235
47.00
282.00
24.68
306.68
1.80
10.80
0.95
11.75
668
133.60
801.60
70.14
871.74