THE HILLS PRICE SHEET

Land Price (Rs/Sq ft of Plot Area )

Construction Price ((Rs/Sqft
q of BU area))
Sl NO SITE NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

3
5
6
7
13
24
27
31
39
40
50
54
59
66
69
70
71
80
84
87
90

Site Area (Sq Min.BU

ft)
(Sq ft)
4,164
5,880
5,992
9 586
9,586
4,909
5,075
5,577
3,591
5,146
5,132
6,098
11,145
5,766
5,809
3,999
5,287
,
4,746
7,031
7,895
7,305
6,149

2000
3000

3500
5500
5500
6500
4500
4500
5500
3500
4500
4500
5500
6500
5500
5500
3500
4500
4500
5500
5500
5500
5500

Land Value
Construction
Rs.(A)
Charges Rs.(B)
8327930
10,500,000
11760885
16,500,000
11984947
16,500,000
19172182
19 500 000
19,500,000
9817741
13,500,000
10150174
13,500,000
11154942
16,500,000
7181509
10,500,000
10292516
13,500,000
10264874
13,500,000
12195274
16,500,000
22289195
19,500,000
11531377
16,500,000
11618436
16,500,000
7998640
10,500,000
10573282
13,500,000
9492111
13,500,000
,
,
14062855
16,500,000
15790592
16,500,000
14610781
16,500,000
12298263
16,500,000

Ticket Price
Rs (A+B)**
18,827,930
28,260,885
28,484,947
38 672 182
38,672,182
23,317,741
23,650,174
27,654,942
17,681,509
23,792,516
23,764,874
28,695,274
41,789,195
28,031,377
28,118,436
18,498,640
24,073,282
22,992,111
,
,
30,562,855
32,290,592
31,110,781
28,798,263

Approximate other charges:

Khata and Assessment charges Rs.50,000
500000
Clubhouse charges Rs
Rs.500000
Electricity /Water supply charges Rs.200000
Generator Charges Rs.100000
VAT : 4% of construction Charges
Advance Maintenance Charges for 2 years @2.5 per sqft per month
Maintenance Sinking Fund Rs 100 per sqft of Built up area.
Registration &Stamp duty :As per Government norms at the time of Registration.
Service tax on advance Maintenance Charges, Khata charges, Clubhouse charges, Electricity & Water charges and Generator charges