Edgar B. Manubag Jr.

7:30-9:00 TTH

BSBA-MM2

ACTIVITY: COLLEGE STUDENT BUDGET

WORKSHEET
CATEGORY:

INCOME:
From Jobs:
From Parents:
From Student
Loans:
From
Scholarships
From Financial
Aid:
Miscellaneous
Income:
INCOME:
SUBTOTAL:
EXPENSES:
Rent, Room And
Board
Utilities
Telephone
Groceries
Car Payment
Transportation
Insurance
Gasoline Oil
Entertainment
Eating
Out/Vending
Tuition
Books
School Fees
Computer

Monthl
y
Budget

Monthl
y
Actual

Semest
er
Budget

Semest
er
Actual

Semest
er YR
Budget

Semest
er YR
Actual

N/A
18,000
N/A

N/A
16,000
N/A

N/A
90,000
N/A

N/A
80,000
N/A

N/A
180,000
N/A

N/A
160,000
N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

18,00 16,00 90,00

0
0
0

80,00
0

180,0
00

160,0
00

2,000

1,800

10,000

9,000

20,000

18,000

500
N/A
2,000
N/A

450
N/A
1,800
N/A

1,500
N/A
10,000
N/A

1,250
N/A
9,000
N/A

30,000
N/A
20,000
N/A

25,000
N/A
18,000
N/A

N/A
700
700
1,500

N/A
600
600
1,300

N/A
3,500
3,500
7,500

N/A
3,000
3,000
6,500

N/A
7,000
7,000
15,000

N/A
6,000
6,000
12,000

5,000
500
1,500
300

4,600
450
1,400
200

25,000
2,500
7,500
1,500

23,000
2,250
7,000
1,000

50,000
5,000
15,000
3,000

46,000
4,500
14,000
2,000

Expense
EXPENSES
SUBTOTAL

14,70 13,20 72,50

0
0
0
NET
3,300 2,800 17,50
INCOME(INCOME
0
LESS EXPENSES)

65,00
0
15,00
0

172,0
00
8,000

151,5
00
8,500