You are on page 1of 1

Executant 0

Investitie 0
Obiect 0
Deviz 0

Hala metalica
Constructie metalica
Infrastructura
Fundatii

Recapitulatie
Coeficient

Material

Manopera

A
1) Total A-Cheltuieli directe
a Transp,manip,aprov.

7447.26

B
10236.63

Utilaj
C

[RON]
Total
D

15858.67

33542.55

0.00000

0.00

0.00

11679.53*

1.00000

11679.53

11679.53

437.32*

0.00

0.00

B*

0.04500

e C.A.S.

(+d)B*

0.20800

2225.03

f C.A.S.S.

(+d)B*

0.05200

556.26

g Aj. somaj

(+d)B*

0.00500

53.49

h Acc. munca, boli pro(+d)B*

0.00694

74.24

i Contr. Concedii Medi(+d)B*

0.00850

90.93

j Fond garantare salar(+d)B*

0.00250

b Transp.aut
c Tr.gara-santie
d Salarii maistri

TOTAL B-Cheltuieli directe


0.12000

l Profit(Beneficiu)(Tot+k)B*

0.05000

10697.27

T.V.A.

48709.42
2727.73
57282.27

0.24000
D E V I Z

15858.67

5845.13

Total cheltuieli
T O T A L

460.65

26.74
19126.79

k Cheltuieli indirecte TotB*

0.00
460.65

13747.75

A N A L I T I C

71030.02
OFERTANT

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Data 01.02.2014

Pag.

You might also like