Scribd Logo
Upload

Welcome to Scribd!

  • I. Item 105: Subgrade Preparation

    Uploaded by

    Johny Villanueva
    44 views3 pages
    1) The project involves the augmentation concreting of a barangay road including subgrade preparation, aggregate base course, and Portland cement concrete pavement over a total length of 60 linear meters and width of 5 meters. 2) The cost estimate includes item 105 for subgrade preparation at a cost of PHP 5,660.81, item 201 for aggregate base course at PHP 40,329.98 per cubic meter, and item 311 for Portland cement concrete pavement at PHP 154,025.05 or PHP 5,704.63 per cubic meter. 3) The total estimated project cost is PHP 200,015.84.

    Original Description:

    Concreting Road

    Original Title

    Concreting Road

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    1) The project involves the augmentation concreting of a barangay road including subgrade preparation, aggregate base course, and Portland cement concrete pavement over a total length of 60 linear meters and width of 5 meters. 2) The cost estimate includes item 105 for subgrade preparation at a cost of PHP 5,660.81, item 201 for aggregate base course at PHP 40,329.98 per cubic meter, and item 311 for Portland cement concrete pavement at PHP 154,025.05 or PHP 5,704.63 per cubic meter. 3) The total estimated project cost is PHP 200,015.84.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    44 views3 pages

    I. Item 105: Subgrade Preparation

    Uploaded by

    Johny Villanueva
    1) The project involves the augmentation concreting of a barangay road including subgrade preparation, aggregate base course, and Portland cement concrete pavement over a total length of 60 linear meters and width of 5 meters. 2) The cost estimate includes item 105 for subgrade preparation at a cost of PHP 5,660.81, item 201 for aggregate base course at PHP 40,329.98 per cubic meter, and item 311 for Portland cement concrete pavement at PHP 154,025.05 or PHP 5,704.63 per cubic meter. 3) The total estimated project cost is PHP 200,015.84.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    Name of Project: Augmentation concreting of barangay road

    Location: Barangay Campo, Iguig, Cagayan


    I. ITEM 105: SUBGRADE PREPARATION
    Length:
    60.00 Il.m
    Width:
    5.00 m
    including shoulder
    Qty.
    300.00 sqm
    No. of days complete
    0.17
    a. Equipment Rental
    1 road Grader
    1 Road Roller
    1 Road Truct
    b. Labor Cost
    One (1) Const.
    Foreman
    One (1) Laborer

    980.00
    1,062.0
    0
    1,065.0
    0

    1.36 hrs
    1.36 hrs

    1,332.80
    1,444.32

    1.36 hrs

    1,444.32

    59.88

    1.36 hrs

    81.43

    34.94

    1.36 hrs

    47.52

    SUMMARY
    a. Equipment Rental
    b. Labor

    Unit Cost:

    Direct
    Cost
    Mark Up
    VAT
    Total
    Cost
    5,660.81
    300.00

    Php

    18.87
    II. ITEM 201: AGGREGATE BASE
    COURSE
    VL =
    60.00
    m^3
    VC
    =
    30.00 m^3
    a. Material Cost
    60.00 m^3
    422.28
    b. Spreading &
    v-=
    Grading
    No. of days
    0.23
    complete
    days
    a. Equipment Rental
    One (1) road grader
    b. Labor
    One (1) Const. Foreman
    One (1) Laborer
    c. Compaction
    V=
    No. of days complete 0.08
    days
    a. Equipment Rental
    One (1) road Roller
    b. Labor
    One (1) Const. Foreman
    One (1) Const. Laborer

    4,225.52
    128.95
    4,354.4
    7
    783.80
    522.54
    5,660.8
    1

    per sqm

    25,336.8
    0
    60.00
    m^3
    1.82 hrs

    980.00

    1.82 hrs

    1,781.82

    1,062.00

    1.82hrs

    1,830.91

    441,00

    0.23
    days
    0.23
    days

    101.43

    441.00
    275.00
    60.00

    275.00

    63.25

    SUMMARY
    a. Materials
    b. Equipment Rental
    c. Labor
    Direct
    Cost
    Mark Up
    VAT
    Total
    Cost
    UNIT COST:

    Php

    25,336.8
    0
    3,712.73
    1,466.50
    30,516.
    03
    5,492.88
    4,321.07
    40,329.
    98
    40,329.9
    8
    60.00

    672.17

    per cum

    III. ITEM 311: PORTLAND CEMENT CONCRETE


    PAVEMENT
    Length:
    60.00 Inm
    Width:
    3.00 Inm
    A=
    180.sqm
    V=
    27.00 m^3
    a. Materials
    P. Cement
    271.00 bags

    255.00

    Coarse Aggregate

    27.00 m^3

    Fine Aggregate
    16 mm dia RSB
    Asphalt Sealant

    10.50 m^3
    516.96
    2.00 pcs
    350.00
    2.00 lit
    55.00
    Cost of Material:

    b. Equipment
    1 bagger mixer
    1 concrete vibrator

    546.90

    1,500.00 per day


    5.00
    681.00 per day
    5.00
    Cost of Material:

    c. Labor
    Resident Engineer
    Cost. Foreman
    Mason/Carpenter
    Laborer

    1.00
    1.00
    1.00
    1.00

    600.00
    5.00
    479.00
    5.00
    350.00
    5.00
    279.50
    5.00
    Cost of Material:

    SUMMARY
    a. Materials
    b. Equipment Rental
    c. Labor
    Direct
    Cost
    Mark Up
    VAT
    Total

    90,109.3
    8
    10,905.0
    0
    15,530.0
    0
    116,544
    .38
    20,977.9
    9
    16,502.6
    8
    154,025

    69,105.0
    0
    14,766.3
    0
    5,428.08
    700.00
    110.00
    90,109.
    38
    7,500.00
    3,405.00
    10,905.
    00
    3,000.00
    2,395.00
    1,750.00
    8,385.68
    15,530.
    00

    Cost
    Unit Cost:

    Php

    .05
    154,025
    .05
    60.00

    5,704.6 per cum


    3
    SUMMARY
    I. ITEM 105
    II. ITEM 201
    III. ITEM 311
    Estimated Project
    Cost

    Prepared by:
    ENGR. RODEL B. BAUI

    5,660.8
    1
    40,329.
    98
    154,025
    .05
    200.015
    .84

    You might also like