MILL REEF SHOP/SALON

DESCRIPTION
QUANTITY
DEMOLITION WORKS
Carefully Remove single leaf door and
Carefully Remove existing 6'x4' windo
Carefully remove sliding doors & tracks
Carefully demolish existing walls aro
Carefully remove plumbing fixtures &
Demolish floor to re-connect plumbing f
Carefully demolish wall 40"x80" in cot
Ditto for 20 SF wall
MASONRY WORKS:
Drill holes thru' terrace floor and dowel
8" thk block wall
Install starter bars 1/2" dia
8" duro wall
Cement
Sand
Stone
8" block to block window openings
Install starter bars 1/2" dia
8" duro wall
Cement
Sand
Stone

8" block to block door openings

Install starter bars 1/2" dia
8" duro wall
Cement
Sand
Stone
VERANDAH:
Backfill with approved imported materi
Construction plastic
1/2" dia steel
Form edge of slab w/ 8"x1' binding be
6" concrete slab on grade
Sundries
Metal inserts in floor for columns
6"x6"x8' timber post

UNITS
8 no
5 no
1 no
1 item
4 no
1 item
1 item
1 item

RATE

AMOUNT

$150.00
$100.00
$250.00
$450.00
$350.00
$300.00
$150.00
$150.00

$1,200.00
$500.00
$250.00
$450.00
$1,400.00
$300.00
$150.00
$150.00

$300.00
$6.50
$3.15
$8.90
$16.68
$10.89
$9.46

$300.00
$286.00
$47.25
$26.70
$50.04
$32.67
$28.38

130 pcs
45 lbs
12 sy
12 sy
12 sy
12 sy

$6.50
$3.15
$8.90
$16.68
$10.89
$9.46

$845.00
$141.75
$106.80
$200.16
$130.68
$113.52

90 pcs
32 lbs
9 sy
9 sy
9 sy
9 sy

$6.50
$3.15
$8.90
$16.68
$10.89
$9.46

$585.00
$100.80
$80.10
$150.12
$98.01
$85.14

6 cy
90 sf
230 lbs
3 sy
2 cy
10 sy
2 no
1

$150.00
$0.75
$3.15
$150.00
$550.00
$7.50
$200.00
$250.00

$900.00
$67.50
$724.50
$450.00
$1,100.00
$75.00
$400.00
$250.00

1 item
44 pcs
15 lbs
3 sy
3 sy
3 sy
3 sy

Bolts/nuts/washers

1 item

$75.00

$75.00

CARPENTRY & JOINERY:

Provide & install wooden railing
Provide & install 2"x6"x12' as studs
Fasteners

23 LF
26 pcs
1 item

$35.00
$52.00
$250.00

$805.00
$1,352.00
$250.00

DRYWALL:
Provide & install sheetrock boards (nor
Provide & install cement board
Cement board joint tape
Normal joint tape (500lf)
5 gln. Compound
25lb thinset
normal cement
Fasteners
Labor for drywall erection

23 shts
5 shts
2 rolls
1 roll
8 pails
3 bag
3 bag
1 item
1 item

$50.00
$146.00
$25.00
$28.00
$105.00
$32.00
$30.00
$200.00
$15,000.00

$1,150.00
$730.00
$50.00
$28.00
$840.00
$96.00
$90.00
$200.00
$15,000.00

PLASTERING:
Apply 1/2" render to exposed block wal
Sand
cement

24 sy
4 bags
1 cy

$54.00
$32.00
$125.00

$1,296.00
$128.00
$125.00

WALL CLEANING:
Clean walls prior to touching up to rem

1 item

$1,500.00

$1,500.00

468 sf
5280 sf
1 item
1 item

$2.50
$5.00
$3,500.00
$250.00

$1,170.00
$26,400.00
$3,500.00
$250.00

PAINTING:
Apply one coat priming paint to new wa
Apply two coats paint to all surfaceswa
Paint
Primer
PLUMBING:
Provide and install plumbing fixtures:
water closet
wash basin
Rough-in for fixtures

1 no
3 no
4 no

$1,000.00
$1,000.00
$750.00

$1,000.00
$3,000.00
$3,000.00

JOINERY:
Provide & install 3'x4' window
Install only shutter removed from cott
Install doors removed from demolition
Provide & install new 3'x6'-8" door
Provide & install new door locks and ha

2 no
2 no
8 no
1 no
9 no

$750.00
$150.00
$150.00
$850.00
$600.00

$1,500.00
$300.00
$1,200.00
$850.00
$5,400.00

TILE WORKS:
Provide & install tiles to shower

1 PS

$2,000.00

$2,000.00

Provide & Install ceiling to salon

1 PS

$5,500.00

$5,500.00

SUBTOTAL

$90,560.12

OVERHEADS/PROFIT

$22,640.03

GENERAL REQUIREMENTS

$27,168.04

TOTAL

$140,368.19

$4,400.00

$771.04

$1,537.91

$585.00

$4,042.00

$2,407.00

$18,184.00

$1,549.00

$1,500.00

$31,320.00

$7,000.00

$9,250.00