ESTIMATE FOR BALANCE WORKS OF Mr. U.P.

KUMARASINGHE'S
HOUSE AT No.31, MORIS WATTA, KANUMALE, UHUMEEYA.
Rate Amount
Srl No Description Qty Unit
Rs. Cts. Rs. Cts.

1.00 CONCRETE WORK

1:3:6 (1") 15 N/mm 2 cement concrete in followings
1.01 Under foundation 3" thick 2.70 Sqr 7,626.00 20,590.20
1.02 In 3" thick concrete floor 10.80 Sqr 7,626.00 82,360.80
1:2:4 (3/4") 20 N/mm 2 reinforced cement concrete in
followings
1.03 In 9"x4" size Tie Beam at lintol level. Rate shall include for 02
Nos 3/8" dia tor steel bars , 1/4" dia MS stirrups at 6" centers.
230.00 Lft 223.00 51,290.00

2.00 BRICK WORK & RUBBLE MASONRY

2.01 Random rubble masonary work in cement & sand 1:5 in
foundation, curb foundation. 27.80 Cube 54,660.00 1,519,548.00
2.02 5" thick Block work with 1:5 cement and sand mortar. 49.35 Sqrs 40,089.00 1,978,392.15

3.00 ROOFER & ROOF PLUMBER

3.01 Asbestos cement corrugated roofing sheet laid with 6" end lap
and 1 1/2" corrugation side lap and fixed on class I timber frame
work. Rate shall include for 6" x 4" wall plate, 4" x 3" wall
plate, 6"x2" ridge plate, 5"x3" purlins, 4" x 2" rafters, etc.
12.60 Sqrs 34,680.00 436,968.00
3.02 Asbestos close fittings ridge covering fixed complete with
necessary screws on bolts.. 42.00 Lft 120.00 5,040.00
3.03 1"x10" high class I timber valance and bardge board fixed with
brass screws to end rafters. 84.00 Lft 240.00 20,160.00
3.04 6" Square PVC eave gutter fixed to timber valance board
including gutter box, joiners and bracket at 18" centers with
specials . 84.00 Lft 120.00 10,080.00
3.05 3 1/2" dia PVC rain water down pipes fixed to brick wall with
wooden plugs buried in wall. Rate shall include for all
necessary specials. 60.00 Lft 120.00 7,200.00

4.00 CARPENTER & JOINER

4.01 Supply & fix Double sash Timber Glazed Paneled Door type
D1 size 4'-0" x 8'-3" with 1'-6" high fanlight on top fixed to100
x 75 mm Red balaw timber frame sash should be 32mm thk
(finished thickness)approved timber plank. Rate shall include
for center double door 33.00 Sqft 870.00 28,710.00
4.02 Supply & fix Double sash Timber Glazed Paneled Door type
D2 size 3'-3" x 8'-3" with 1'-6" high fanlight on top fixed to100
x 75 mm Red balaw timber frame sash should be 32mm thk
(finished thickness)approved timber plank. Rate shall include
for center double door 26.82 Sqft 870.00 23,333.40
4.03 Supply & fix Timber Paneled Door type D3 size 3'-3" x 7'-0"
fixed to100 x 75 mm Red balaw timber frame sash should be
32mm thk (finished thickness)approved timber plank. Rate shall
include for center double door lock, No 01 brass oxidized
ironmongery etc 45.50 Sqft 870.00 39,585.00
4.04 Supply & fix Timber Paneled Door type D4 size 3'-0" x 7'-0"
fixed to100 x 75 mm Red balaw timber frame sash should be
32mm thk (finished thickness)approved timber plank. Rate shall
include for center double door lock, No 01 brass oxidized
ironmongery etc 21.00 Sqft 870.00 18,270.00
4.05 Supply & fix glazed openable windows type W size 5'-6" x 7'-
0" with fanlight on top fixed to 100 x 75 mm Red balau timber
frame. sash should be 32mm thk (finished thickness) approved
timber plank. Rate shall include for No 01 brass oxidized
ironmongery, 38.50 Sqft 880.00 33,880.00
4.06 Supply & fix glazed openable windows type W size 2'-0" x 7'-
0" with fanlight on top fixed to 100 x 75 mm Red balau timber
frame. sash should be 32mm thk (finished thickness) approved
timber plank. Rate shall include for No 01 brass oxidized
ironmongery, 14.00 Sqft 880.00 12,320.00
4.07 Supply & fix glazed openable windows type W2 size 5'-6" x 4'-
6" with fanlight on top fixed to 100 x 75 mm Red balau timber
frame. sash should be 32mm thk (finished thickness) approved
timber plank. Rate shall include for No 01 brass oxidized
ironmongery, 74.25 Sqft 880.00 65,340.00
4.08 Supply & fix glazed openable fanlight type F1 size 2'-0" x 1'-6"
with sashes with 11/4" thick approved timber plank fixed to 100
x 75 mm Red balau timber frame. sash should be 32mm thk
(finished thickness) approved timber plank. 3.00 Sqft 880.00 2,640.00

5.00 PLASTER & OTHER FLOOR FINISHES

5.01 3/4" thick DPC in cement sand 1:2 finished with 2 coats of
hot tar and blineded with sand. 1.50 Sqr 4,800.00 7,200.00
5.02 5/8" tk plastering to Internal wall in cement lime and sand 1:1:5
finished smooth with lime putty, including reveals. 19.75 Sqr 5,730.00 113,167.50
5.03 5/8" thick plastering to external wall in cement lime and sand
1:1:5 finished semi-rough with wood float, including columns
& reveals. 10.40 Sqr 4,380.00 45,552.00
5.04 3/4" thick plinth plaster in 1:3 cement and sand finished smooth
with coloured cement slurry. 4.30 Sqr 4,254.00 18,292.20

Total cost of Estimate 4,539,919.25

Prepared by :-