Kimberly Young Period: 1

Loan Summary: 2013 Dodge Avenger

$253.53
Monthly Payment

$15,211.59
Total of 60 Payments

$1,612.59
Total Interest Paid
Yearly Amortization Schedule
Year

Interest

Mar, 2020
Pay-off Date

Principal

Balance

2015

$431.38

$1,850.35

$11,748.65

2016

$476.19

$2,566.13

$9,182.52

2017

$358.30

$2,684.01

$6,498.51

2018

$235.00

$2,807.32

$3,691.19

2019

$106.03

$2,936.28

$754.91

2020

$5.67

$754.91

$0.00

Loan Summary: 2011 Jeep Patriot

$335.54
$20,132.22
Monthly
Total of 60
Payment
Payments
$2,134.22
Mar, 2020
Total Interest
Pay-off Date
Paid
Yearly Amortization Schedule
Year

Interest

Principal

Balance

2015

$570.93

$2,448.91

$15,549.09

2016

$630.23

$3,396.21

$12,152.88

2017

$474.21

$3,552.24

$8,600.64

2018

$311.02

$3,715.42

$4,885.22

2019

$140.33

$3,886.11

$999.11

2020

$7.50

$999.11

$0.00

Loan Summary: 2013 Ford Mustang

$328.10
Monthly Payment

$19,685.91
Total of 60 Payments

$2,086.91
Total Interest Paid
Yearly Amortization Schedule
Year

Interest

Mar, 2020
Pay-off Date

Principal

Balance

2015

$558.27

$2,394.62

$15,204.38

2016

$616.26

$3,320.92

$11,883.46

2017

$463.70

$3,473.49

$8,409.98

2018

$304.12

$3,633.06

$4,776.92

2019

$137.22

$3,799.96

$976.96

2020

$7.34

$976.96

$0.00