Professional Documents
Culture Documents
:
:
:
.
...........................
:
.1 . .
................
...............
...............
.....................................................................
........................................................
.............................................................
.............................................................
.......................
...............................................................
..............................................................
...........................................................
.....................................................
.................
......................................................................
..........................................................
-1
......................
-2 .....
-3 ........................
:
..........................................
:
......................................................................
: ...........................................
-1 ....................................................
-2 ...................................................
: .................................
-1 .....................................................
-2 ...................................................
-3 .....................................................
: .......................................................
-1 .................................
-2 ....................................................
:
..............................................................
: ....................................
-1 ...........................................
-2 ............................................
1
3
4
5
7
9
9
9
9
10
10
10
12
13
13
14
14
15
15
15
17
:
..............
-1 .........................................
5
17
17
-2 .........................
-3 .............................
-4 .............................................
: ..........................................
: ............................................
: ...........
: ..................
: ...................................
:
.............
: ............
: ..................................
: .....................
-1 ....................................
-2 ..............................................
-3 .......................................
-4 ................................................
: ............
-1 ...................................
-1 ...............................................
-2 ..................................................
-2 ....................................
-1 .......................................
-2 .......................................
-1 .........................
-2 ..............................
-3 .....................
:
.................................................................
-1 ...............................................
-2 ...................................
..................................................
" " ......................
...............................
18
18
18
19
20
21
22
22
24
25
27
29
29
30
32
32
34
34
34
35
35
35
36
36
37
37
38
38
38
39
39
39
:
......................................................................
...................................................
6
40
40
-1 .................................................
-2 .................................................
.......................................
...................................................
:
..........................
-1 Althman and me cough....................
-2 Kida ...................................................
-3 Sherrod ..............................................
:
.................................................
:
.....................................
:
...........
:
........................
: ..........................................
: ....................................................
: ..................................................
: ...................................................
:
" .........
:
................................................
: ...............................................
: .................................................
.................................................
(( NAL
41
41
41
42
44
45
45
46
47
47
50
76
76
79
80
81
83
85
85
87
91
43
)-2003
(2006
)(2006-2003
)(2006-2003
10
)(
11
12
13
14
15
16
17
18
Kida
19
Sherrod
)(2006-2003
)(2006-2003
)(2006-2003
)(2006-2003
50
51
52
52-53
53-54
54
55-56
56
68
68
69
69
70
71
72
73
74
75
57
58
59
60
61
62
7
8
9
10
11
)(2006-2003
)(2006-2003
)(2006-2003
)-2003
(2006
63
64
65
66
67
:
.
.
.
.
-
)( .
.
9
.
1
2
.3
.
)
(
.
.
.
:
4
.
.
. 1 ) .(1988 . .40
. 2 ) .(1996 . 1
.62
. 3 ) .(2007 .3-2
. 4 ) .(1988 .
10
.
.
.
) ...( .
.
:
:
-1 .
-2
.
-3
.
-4
.
.
:
:
-1 .
-2 .
-3
.
11
:
:
-1
.
.
-2
)
( . .
:
:
-1 .
-2
.
-3 .
-4 .
-5 .
-6 :
-1 Althman and me cough
-2 Kida
-3 Sherrod
12
.
" " .
5
,
.
,
.
.
.
.
.5 ) .(2003 . :
1 . 8
13
.
.
) (
.
.
.
.
) (
.
.
) (
)
..( .6
.
. 6 ) . (2006 . 49
. 4-3 http://www.arabosai.org/ar/telech.asp? :
table=tab_s_rubrique_arabe&narticle=400&type_publication=revues
14
7
.
.
.
.
.
. .
.
.
:
.
.
. 7 .( 1993) . -69
.102
15
.
:
-1
:
1997
. .
. 8
.
.
9
:
.
. .
) ( .
.
) (
.
.
. 8
.
. 9 ) .( 1997
.
16
.
.
.
.
-2
:
10
.
.
.
)
,
11
(.
. 10 ) .(2005
27 4 .180-149
11
17
.....
:
))
(( .
.
:
))
.1 : ,
) , (.
.2 : ,
, , .
.3 : , ,
.
.4 :
- : : ,
, ,
.
- : : ,
, (( .
.
.
:
))
.1 , ,
.
18
.2
, ,
.
.3
.
.4
,
, .
.5 ,
,
.
.6
,
.
.7 ,
, ,
.
.8 ,
,
,
.
.9
, ,
.
.10
, ,
.
.11 ,
,
)
.(12.5
.12
, ((.
:
-1
.
19
-2 ) (
.
-3
.
-3
:
) (2006
.
.
.
.
.
:
-1
.
-2
.
-3
.
.
-4
.
-5
.
20
-6
.
:
))
.1 ,
.
.2
,
.
.3 ,
,
) (
.
.4 ,
,
.
.5
.
) (2005
) (2004 ) , (%21.7 ) (2004
) (2003 ) , (%244
) (
) (2005 ,
((.
:
:
::
: :
-1 :
. 12 )
. 12 ) .( 1993 369
.78
21
(.
"
"
.13
14
.
.
15
16
.
-2 :
:
-1 :
" "
.
-2 :
.
17
. 13 ) .(2003 ..93
. 14 ) .(1999 .258
. 15 ) (NAO ) (1989
) ( 5 /http://www.saiuae.gov.ae : : )
.(1998 .2
. 16 ) .( 1991
.425
. 17 ) .(1985 .650 :
) .(2003 .94
22
:
-1 ""
.
-2 .
-3 .
-3 :
.
-4 :
.
: :
-1 :
18
:
-1 :
19
-1 " " :
.
20
-2 " " :
.
21
-3 " " :
.
-4 " "
-2 :
-1 :22
.
. 18 ) .(1985 .650 :
) .(2003 .91
. 19 ) .(2003 .93
. 20 ) .(1993 .78
. 21 ) .(1985 .384 :
) .(2003 .93
. 22 ) .(1985 .384 :
) .(2003 .92
23
.
-2 :23
.
.
-3 :24
-1 :
.
-2 : .
-3 :
.
-2 :
:
-1 :25
.
.
26
-2 :
-1 :
.
-2 :
. 23 ) .(1985 .384 :
) .(2003 .92
. 24 ) .(1997
10 .89-63
. 25 ) .(1980 .274
. 26 ) .(1996 .150-145
24
.
-3 :
:
-1 .
-2 .
-3 .
28
-4 :
.
.
.
27
-4 :
:29
-1 :
.30
-2 :
.
-3 :
.
.
31
.
. 27 ) .( 2006 1 .236
. 28 ) .(2003 .32
. 29 ) .(1996 .150-145
. 30 ) .(1994 .430
. 31 ) (NAO ) (1989
) ( .5 : ) .(1998
.2
25
.
-
.
-3 :
:32
-1 .
-2 .
-3 .
-4
.
-5
.
: :
- - :
-1 :
) (
34
.
35
.
33
. 32 ) (1989 .19
. 33 ) .(2003 .34 :
) .( 2001 .4
. 34 ) .(2003 .7
. 35 ) .(2006
.16
26
-2 :36
.
.
.
37
38
.
.
.
.
" " .
.
. 36 ) .(2006 .236
. 37 ) .( 2006
) .( 1977 .
.(/http://www.ao-academy.org) :
. 38 ) .(2007 )(www.anisaht.com
27
:
:Financial Analysis
: :
-1 :The Concept of Financial Analysis
. 39
40 ))
:
.
.
(( .
.
)) 41
((.
.
42 ))
((.
.
43
)
(
. 39 ) .( 2004 .21
. 40 .(2005)
.3
. 41 ) .(2002
CGAP - .4
.(www.cgap.org) :
. 42 ) .(2006 .232
. 43 ) .(2007 1 .99
.(2005) , .6
28
.
44
.
" "
-
.
45
"
.... ".
" "
" "
.
.
-2 :
: 46
-1
.
. 44 ) .(2005 .34
. 45 ) .(2005 .31
. 46 ) .(2004 .24
) .(1996 1 .21
29
-2 .
-3
.
-4
.
:
:
:
-1
47
:
-1
.
-2
.
-3
.
-4
.
-5
.
-6
.
:User of Financial Analysis
-2
: 48
-1
-2
-3
-4
. 47 ) .(2006 .240
) .(2004 .25
. 48 ) .(2007 .100
) .(2006 .235 .(2005)
, .7 ) .(2004
.26
30
-3
-4
-5
-6
-7
-8
-9
-10
:
49
:
-1 :
.
-2 :
.
.
:
50
. :
-1 :51
-1 :
.
-2 :
.
-2 :
52
-1 " " :
. 49 .(2005) , .7
) .(2004 .27
. 50 ) .(2004 .28
. 51 ) .(1996 . 31
. 52 ) .(2006 .305
.(2005) , .17 ).(2004
.29 ).(1996
. 33
31
.
.
-2 "" :53
:
-1 = ) (2006
) .(2003
-2 = )( / ) .(2003
:
= ]} ) (2006
) /{(2003 [ * 100
-3 :54
-1 .
-2 .
-3 .
-4 .
-5
.
: :
55
:
-1 :56 Credit Analysis
.
57
-2 : Investment Analysis
.
-3 :58 Merger & Acquisition Analysis
.53 ) .(2006 .305
) .( 2006
.50 .(2005)
, .18 ) .(1996 .34
. 54 ) .(2004 .31
. 55 ) .(2006 .233
. 56 ) .(2006 .233
. 57 ) .(2006 .234
. 58 ) .(2006 .234
32
.
.
59
-4 : Performance Analysis
)
(
.
-5 :60 planning
.
.
: :Standards of Financial Analysis
:61
-1 :Historical Standards 62
) (
.
63
-2 :Targeted Standards
.
.
-3 :Industrial Standards 64
.
: :
. 59 ) .(2006 .234
. 60 ) .(2006 .234
. 61 ) .(2007 .102
. 62 ) .(2007 .102
. 63 ) .(2007 .102
. 64 ) .(2007 .102
33
.65
66
:
-1 .
-2 .
-3 .
-4 .
67
.
.
68 :
-1 .
-2 .
-3 :
.
-4 .
. .
69 )
( -
- .
.
: :
.
. 65 ) .(2004 .129
. 66 ) .(2007 .102
) .(2006 .16
.(2005) , .21
) .(2006
.51 Frank J. Fabozzi & Pamela P. Peterson (2003). Financial management & analysis, :
.John Wiley & Sons, Inc, Second Edition, p 721
. 67 ) .(2006 .311
. 68 ) .(2004 39 .
) .(1996 125 .
. 69 ) .(2004 37 .
34
:Financial Ratios
:
: ):(Liquidity Ratios
:70
-1 Current Ratio 71: :
.
.
= ) " "( =
72
) (1:2 .
) (
.
-2 :73Quick Ratio :
= ]) ( [=
74
. 70 ) .(2006 .312
) .(2006 .18 )
.(2005 , .22 )
.( 2006 .53
) .(1996 .169
.71 ) .(2007 .103
) .(2006 .313 )
.(2006 .18 .(2005)
, .22 Frank J. Fabozzi & Pamela P. :
.Peterson (2003). Financial management & analysis, John Wiley & Sons, Inc, Second Edition, p 749
Frank J. Fabozzi & Pamela P. Peterson (2003). Financial management & analysis, John Wiley & Sons, . 72
.Inc, Second Edition, p 749
) .(2006 .314
. 73 ) .(2007 .103
) .(2006 .314 ).(2006
.18 .(2005)
, .22 Frank J. Fabozzi & Pamela P. Peterson :
.(2003). Financial management & analysis, John Wiley & Sons, Inc, Second Edition, p 750
. 74 .(2005) , .22
) .(2006
54.
35
= ] ) +.([
=
:. =
(1:1) 75
.
76
.
77
-3 :
:
= /
=
: = ) +
( . 2 /
.
"" ) = 78 ( =
79
.
.
.
.
.
.
. .
Frank J. Fabozzi & Pamela P. Peterson (2003). Financial management & analysis, John Wiley & Sons, 75
.Inc, Second Edition, p 750
. 76 ) .( 2004 .53
. 77 ) .(2006 .316
.(2005) , .22
.P35 Gunnar, Rimmel & Christian, Nielsen (2006). Fretagsekonomi, Studentia, Sweden , . 78
) .(2006 .316 ).( 2004
.54
. 79 ) .(2006 1 .131
36
: Debt 80
:Ration
. :81
-1 ) ( :82
.
. 83
.
.
= ] ) + ( *
/ 100 [ = %
.
-2 :84
.
.
. 80 ) .(2006 .332
.(2005) , .23
) .( 2006 .58
) .(2006 .25 :
Frank J. Fabozzi & Pamela P. Peterson (2003). Financial management & analysis, John Wiley & Sons, Inc,
.Second Edition, p 742
. 81 .(2005) , .23
) .(1996 .172
. 82 ) .(2007 .103
) .(2006
.58.
. 83 ) .(2007 .54
. 84 ) .(2007 .104
) .(1996 .172 ).(2006
.58
37
= ] ) ( */ [ 100
) ( = %
-3 :85
.
= / =
-4 :86
) (
.
= * / 100 +
) ( = %
: :Activity Ratios 87
.
:
88
-1 :
.
. 85 ) .(2007 .104
.(2005) , .24
) .(2006
.60
. 86 ) .(2007 .104
) .(2006
.60
. 87 ) .(2007 .105
.(2005) , .24 .
) .(1996 .158 ) .( 2004
.93 Frank J. Fabozzi & Pamela P. Peterson (2003). Financial :
.management & analysis, John Wiley & Sons, Inc, Second Edition, p 739
. 88 ) .(1996 .159 : ).( 2004
.94
38
.
.
= ) ( =
:
= ) +
( 2
= ) 360 ( =
-2 :89
.
.
= ) ( =
:
= ) + ( 2
90
:
= ) 360 ( =
-3 :91
. 89 ) .(2007 .105 :
) .(1996 .159 ) .( 2004
.95 : ) .(2006
.61
Frank J. Fabozzi & Pamela P. Peterson (2003). Financial management & analysis, John Wiley & Sons, .90
.Inc, Second Edition, p 730
Frank J. Fabozzi & Pamela P. Peterson (2003). Financial management & analysis, John Wiley & Sons, 91
.. Inc, Second Edition, p740 ) .(1996
.160 ) .( 2004 .96
39
.
= ) ( =
: = ) + ( 2
= ) 360 ( =
-4 ) ( :92
.
.
) ( = ] ) +.( =
= ) 360 ( =
-5 :93
= ) ( =
= ) ( =
= ) ( =
.
: :Profitability Ratios 94
.
:
95
-1 :
.
. 92 ) .(1996 .161 ).( 2004
.97
. 93 ) .(2007 .106
) .(1996 .162 ) .( 2004
.97 .(2005)
, .26
. 94 ) .(2007 .106
) .(1996 .161 ) .( 2004
.77 .(2005)
, .27 ) .(2006
63 . Frank J. Fabozzi & Pamela P. Peterson (2003). Financial :
.management & analysis, John Wiley & Sons, Inc, Second Edition, p 736
40
-2
-3
-4
-5
= ) * / (100 = %
.
:96
.
= ) * / 100
= %
97
:
.
= ]) ( *
/ [100 = %
= )
+
( 2 /
98
:
:
= ) ( 100
:
= ]) - ( [
100
99
) ( :
. 95 .(2005) , .27
) .(2006 .29
. 96 ) .(2007 .106
.(2005) , .28
) .(2006 .30
. 97 .(2005) , .28
) .(2006 .30
. 98 ) .(1996 .149 ).( 2004
.78
. 99 ) .( 2004 78
41
= ) (
100
.
-6 :100
.
= ) ( 100
= ) ( 100
:
= ) (
= ) (.
: :
:101
:
-1
:
:102
-1
:
.1 =
) ( 100
.2 = ) ( 100
.3 = ) ( =
.4 = ) ( =
.5 = ) ( 100
.6 = ) ( 100
.7 = ) ( 100
.8 = ) (
100
. 100 ) .(2007 .102
) .(1996 .151 ) .( 2004
79
Fabozzi, Frank J. & Peterson, Pamela P. (2003). Financial management and analysis, John Wiley & . 101
.Sons Inc, Second Edition, p721 : ) .(1996
.125
. 102 ) .(1996 .130 ).( 2004
.41
42
.9 = ) (
100
.10 = ]) + ( [ 100
-2 " " :103
: 104
.1 =
) ( 100
.2 =
) ( 100
.
:
-2
:105
-1 :
:
.1 :106
:
= ) ( 100
:
= ]) - ( [
100
107
.2 ) ( :
. 103 ) .(1996 .126 ).( 2004
.47 Fabozzi, Frank J. & Peterson, Pamela P. :
.(2003). Financial management and analysis, John Wiley & Sons Inc, Second Edition, p741
. 104 ) .(1996 .126 ).( 2004
.47 Fabozzi, Frank J. & Peterson, Pamela P. :
.(2003). Financial management and analysis, John Wiley & Sons Inc, Second Edition, p742
. 105 ) .(1996 .147 ).( 2004
.77 Fabozzi, Frank J. & Peterson, Pamela P. :
.(2003). Financial management and analysis, John Wiley & Sons Inc, Second Edition, p723
. 106 ) .(1996 .149 ).( 2004
.78 Fabozzi, Frank J. & Peterson, Pamela P. :
.(2003). Financial management and analysis, John Wiley & Sons Inc, Second Edition, p723
. 107 ) .( 2004 .78 Fabozzi, Frank J. & :
Peterson, Pamela P. (2003). Financial management and analysis, John Wiley & Sons Inc, Second Edition,
.p897
43
-2
= )
( 100
.
108
.3 :
.
= ) ( 100
= ) ( 100
:109
.
.
.
.
.
.
:110
.1/ = ) ( 100
44
.2 / = )
( 100
.3 / = )
( 100
.4 / = )
(100
.5 = ) ( 100
.6 = ) ( 100
.7 =)
( 100
.
:111
-3
.
.
:112
-1 .
-2 .
-3 .
-4 .
-5 .
:113
-4
" "
.
. 111 ) .(1996 .158 ).( 2004
.93 Fabozzi, Frank J. & Peterson, Pamela P. :
.(2003). Financial management and analysis, John Wiley & Sons Inc, Second Edition, p739
. 112 ) .(1996 .158 ).( 2004
.93
. 113 ) .(1996 .158 ).( 2004
.93
45
114
.
.
:
-1 :115
:
:1
2006-2001 )( :
12000- 7000-9000-8000-10000-11000
:
= )9500 = 6 (12000+11000+10000+8000+9000+7000
2007 9500
-2 :116
) (
.
.
) (2006-2000:
7000-9000-8000-10500-10000-11500-12000
:
: :
7000-8000-9000-10000-10500-11500-12000
= 10000 .2007
:
:2
2006-2001 :
12000-15000-13000-14000-11000-16000
:
: 11000-12000-13000-14000-15000-16000 :
. 114 ) .(1996 .173 ).( 2004
.98
. 115 ) .(2003
.53
. 116 ) .(2003 .64
46
14000-13000
= ) 13500 = 2 (14000+13000
13500 2007
.
117
-3 :
:
:3
2006-2001 :
1.9-1.4 -1.6 -1.8 - 1.7- 1.5
:
: :
1.9 1.8 1.7 1.6 - 1.5 1.4
: 2007 :
= )1.45 = 2 (1.5+1.4
1.45
1.6 :
)1.525 = 2 (1.45+1.6
:
)1.613 = 2 (1.525+1.7
)1.707 = 2 (1.613+1.8
)1.8 = 2 (1.707+1.9
2007
.
: :
118
:
:
-1
-1 .
-2.
:
-2
-1 .
-2 : :
-1 .
-2 .
. 117 ) .( 2004 .101
. 118 ) .( 2004 .37
47
-3 .
.2
- :
119
.
120
:
.1
.
.2
.
.3
121
122
.
. .
.
-2 ) (:
123
:
- :124
. 119 ) .(2004 . 117
. 120 ) .( 2007 .38
. 121 ) .(1996 .194
. 122 ) .(2004 .118 : ).(2007
.38
. 123 ) .(2004 . 129
. 124 ) (2004 . 130 : ).(2007
.41
48
.
.
"
125
"
.
.100
:
) ( 100
:
:126
-1 .
-2
.
-3 100
100
.
- :127
.
.
. :
. 125 ) (2004 . 130 : ).(2007
.41
. 126 ) .(2004 . 131
. 127 ) .(2004 . 135
49
.1 :
) .(X, Y
)Yi = f(x
.
.128
.
.
.
.2 :
. "
" . 129
:130
-1 .
-2 .
-3 .
-4 .
-5 .
-6
.
Y= aX+b
.
131
)
( .
.
.3 :132
50
:
:
"
133
"
134
.
-1 :
135
:
-1
.
-2 .
-3
.
-4 :
-1 .
-2 .
-3 .
-4
.
.136
-2 :
. 133 ) .(1999 " " .190
. 134 ) .( 1999
.177
. 135 ) .(1999 " " .191
. 136 ) .( 2006
) .(1977 . .
51
"
".137
.
.
""
.138 .
:
:139
-1 :
:
-1 :
...
-2 :
.
-2 :
.
-3 :
""
"" .
" ":
140
" " :
-1 " "
. 137 ) .(2004 . 146
. 138 ) .(2004 . 146
. 139 ) .(2004 . 148
. 140 ) .( 1991 " "
.52-37 : ) .(2004
. 146
52
-2
-3
.
:
141
:
-1
-2
-3
.
) (12-11 )
(1 .
:
:(Leasing) :
) ...... (
.
-142
).143 (2000
) (400 144 145
%30
.
)(
.
. 141 ) .(2004 . 149
. 142 :
http://www.suhuf.net.sa/2001jaz/sep/18/ec16.htm
. 143 .
. 144 .
. 145 ) .(2006 .128
53
.
:
) ...(
146 . ) 147
(.
.
148
:
-1 ).(Operational Lease
).(Financial Lease
-2
-1 )(Operational leasing
: 149
-1 ) (.
-2 .
-3 ) (
.
-2 )(Financial Leasing
:
-1 .
-2 ) (
.
-3 ) ( .
-4 .
.
:
:
150
. 146 .
. 147 ) .(2006 .128
p46 Olsson, Karl O. & Olsson, Magnus (2006). Finansiering, Sweden, Gteborgs Universitet , . 148
Olsson, Karl O. & Olsson, Magnus (2006). Finansiering, Sweden, Gteborgs Universitet. P46 . 149
) .(2006 .130
. 150 ) .(2006 .129
54
) ( : 151
-1 ) (
.
-2 ) ( .
-3 .
:152
-1 )Net Advantage of Leasing (NAL
-2 )Net Present Value (NPV
-3 The Internal Rate of Return
-1 ):Net Advantage of Leasing (NAL
:153
Lt * (1 T ) At * T
(1 rd ) t
NPVLease NAL I -
t 1
:
= NPVLease .
=NAL .
= I .
=T.
=L .
=A.
=Rd .
:
NAL > 0 ) (NAL .
NAL <0 ) (NAL .
NAL = 0 .
) (NAL .
:
.
) (1 %20 .
Olsson, Karl O. & Olsson, Magnus (2006). Finansiering, Sweden, Gteborgs Universitet. P46 . 151
Fabozzi, Frank J. & Peterson, Pamela P. (2003). Financial management and analysis, John Wiley & . 152
.Sons Inc, Second Edition, p897
p47 Olsson, Karl O. & Olsson, Magnus (2006). Finansiering, Sweden, Gteborgs Universitet , . 153
55
) (250
%28 .%10
:
.
-1 ) (1
)( ) (3 .
I = 1000000.
) (250000 =%28-1) %72
(%72
) (180000= %72*250000
)( . ) (2
.
Lt * (1-T) = 180000
:
56000 = 28% * 20% * 1000000
-2 )= (4 ) (2 )(3
-3 ) = (6 ) * (4 ).(5
-4 ) (6 ) (NAL ) (37.16
. :
6
%10
820
236236236236-
100056
56
56
56
56
1801801801801800
0
1
2
3
4
5
1
820
0.91
214.760.83
195.880.75
1770.68
160.48560.62
34.72=NAL
37.16
) (1 (( NAL
56
:
-1 .
-2 :
= %10
(1
:
=
.
1
(1 0.10)1
= %10
= 0.91
-: :
,
,154
155 ((Argenti 1986
)
. 154 ) .(2004 . 249
. 155 ) .( 2006 30
( http://www.ulum.nl/b186.htm ) :
57
(. 156
.157 158
) ( )
( .
.
.159
) 160 (Discriminate Analysis
161
.
.
.
.
,162 .
:
.1 :Althman and me cough
:
Z = 0.012 X1 + 0.014 X2 + 0.033 X3 + 0.006 X4 + 0.999 X5
163
. 156 ) .( 2006
( http://www.ulum.nl/b186.htm ) :
. 157 ) .( 2006
( http://www.ulum.nl/b186.htm ) :
. 158 ) .( 2006
: - - - .1997
. 159 ) .( 2006
( http://www.ulum.nl/b186.htm ) :
. 160 .(2005) , .40
.161 ) .( 2006
( http://www.ulum.nl/b186.htm ) :
. 162 ) .( 2006
( http://www.ulum.nl/b186.htm ) :
. 163 .(2005) , .41
) .(2004 .252 :
58
:
= X1 /
= X2 /
= X3 /
= X4 /
= X5 /
164
:
: Z ) (2.99 .
: Z ).(1.81
:
Z ) (1.81 ).(2.99
.2 :Kida
165
Z :
Z = 1,042 X1 + 0,42 X2 + 0,42 X3 + 0,463 X4 + 0,271 X5
:
= X1 /
= X2 /
= X3 /
= X4 /
= X5 /
.
.3 :Sherrod
:
X6 Z = 17 X1 + 9 X2 + 3,5 X3 + 20 X4 + 1,2 X5 0,1 +
:
= X1 /
= X2 /
= X3 /
= X4 /
= X5 /
= X6 /
:
166
Josefsson, Peter & Kazmierczak, Michal & Nilsson, Andrej (2005). Svenska fastighetsbolags konkursrisk
.fre fastighetskrisen och 2003, Lunds Universitet, P30
164
. Josefsson, Peter & Kazmierczak , Michal & Nilsson, Andrej (2005). Svenska fastighetsbolags
konkursrisk fre fastighetskrisen och 2003 ,Lunds universitet, p31.
. 165 ) .(2004 . 262
. 166 ) .(2004 . 255
59
)(Z
Z >= 25
Z >= 20 < 25
Z >= 5 < 20
-Z >= 5 < 5
-Z < 5
: :
:
167
6/6/10/726 ) 23 .(1955
.
) (1020000000 ) (102 ,
) (10 .
:
) (4522697
) (2006
) (4150000 ) (372697 )(%9
. ) (2005 ) (185518
. 167
) (2006-2003 :
http://www.saudicement.com.sa/frame.htm
60
) (%4.3 .
).(1997
) (4966021
.
) ( :
-1 : / ) (4147500 :
/
/
/
/
)(3500* 1
)(1500 * 6
)(725 * 1
)(300 * 2
-2 : )( ) (6000000 :
)(160 * 2
/
)(120 * 3
/
)(80 * 2
/
)(68
/ )(
:
-1 )(1
-2 )(5
-3 )(
-4
:
) (2006
) (4977467 .
.
:
:
-1 : .
-2 :
.
61
-3 :
.
.
.
-4 : ) (%20
. .
.
-5 :
.
.
:
%3 %5
%3.25 %33
%10 %25
%10 %25
-6 :
) .(1992
) (2004 )
(1/4/2004 ).(2007
-7 :
.
-8 : ) /( .
-9 :
. )
( .
.
-10 :
) (2.167
) (833
.
-11 :
)/1 .(1992/ ) (152 )
144 (2005 ) 8) (2006
(.
62
-12:
-3 :
) (%10
) (%50 .
.
-4 :
) (1996 .
)
(2007
2006
2005
2004
2003
74549
614000
149652
213442
289831
0
107530
242926
603377
0
78930
217742
387641
0
94773
236886
63
) (
)
(
15013
10747
10970
9940
1066656
651034
911019
729240
55310
1036414
542177
4024
1637925
2704581
49182
1138753
360821
12076
1560832
2211866
50303
1266852
0
20128
1337283
2248302
47656
1381925
0
28180
1457761
2187001
53646
158989
41150
129102
17710
116259
19119
108368
16000
212635
170252
133969
143487
18000
70361
71988
75999
75682
70361
71988
75999
93682
1020000
510000
70000
821585
2421585
1020000
473345
70000
406281
1969626
1020000
424916
70000
523418
2038334
1020000
381166
70000
478666
1949832
2704581
2211866
2248302
2187001
)(2
2006
1200235
()524212
676023
2005
1116342
()587575
528767
2004
940454
()470855
469599
2003
866897
()431543
435354
12129
8424
7149
1785
8669
7989
6687
1652
10239
8003
5743
3132
21311
55
4490
2773
64
)
(
()29487
()24997
()27117
()28629
24156
879
1271
538
264
340
24748
730
1180
534
277
308
24743
1565
1027
431
517
326
24312
1232
1080
482
450
262
357
313
381
354
495
604
0
0
4366
318
517
0
0
3617
339
0
374
157
2291
330
0
723
122
1542
()33270
()32542
()32151
()30889
613266
()8052
471228
()8052
410331
()8052
375836
()3522
25802
20139
8674
4665
24457
16765
13021
34848
938
926
)(2969
652504
()14745
637759
102000000
110
500190
()15898
484292
102000000
23509
454597
()17095
437502
102000000
917
415340
()12802
402538
102000000
6,252
4,747
4,289
3,946
102
)(
)(3
:168
858845
781 026,5
820 129,5
128591
93230
86 851,5
228184
230334
227314
=
) 0. +.
(2/
= )
0
+ (2/
= )
0
+ (2/
) (4
. 168 .
65
2006
2005
2004
2003
89,536
89,048
90,661
89,155
10,463
10,951
9,338
10,844
100
100
100
100
37,713
46,114
45,367
46,639
21,445
24,565
22,012
20,629
30,377
18,368
23,280
21,886
89,536
89,048
90,661
89,155
855,695
813,08
8
970,78
3
822,12
7
7,862
7,697
5,958
6,560
2,601
3,254
3,380
4,283
137,410
93,100
99,836
91,16
39,438
29,433
40,520
33,344
60,561
70,566
59,479
66,655
100
100
100
100
2,756
13,103
26,837
17,724
22,702
5,533
4,861
3,510
4,333
7,891
10,982
9,684
10,831
20,010
37,313
23,900
32,483
0,555
0,485
0,487
0,454
2,045
2,223
2,237
2,179
0,823
20,046
16,312
38,320
51,483
56,347
63,188
60,561
70,566
59,479
66,655
5,016
3,823
6,800
5,082
4,012
2,397
5,174
3,431
0,350
1,702
4,503
2,701
14,729
15,818
16,669
14,751
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
) (
) /
66
23,278
21,681
17,596
15,560
75,137
70,282
63,804
60,499
24,862
29,717
36,195
39,500
11,686
12,298
10,300
12,163
0,104
0,109
0,093
0,108
7,862
7,697
5,958
6,560
2,601
3,254
3,380
4,283
10,463
10,951
9,338
10,844
102,917
57,170
71,912
52,769
65,122
41,710
68,124
50,024
(=
)
/ (=
/
/
/ )
/ (
=) /
(
/)
(
/) (
/ )
(
/
/
)(5
2006
2005
2004
2003
39,438
29,433
40,520
33,344
60,561
70,566
59,479
66,655
7,862
7,697
5,958
6,560
2,601
3,254
3,380
4,283
89,536
89,048
90,661
89,155
8,556
8,130
9,707
8,221
11,686
12,298
10,300
12,163
67
/
/
/
/
/
/
)/ (
0,651
0,417
0,681
0,500
137,410
93,100
99,836
91,16
51,095
42,211
43,631
43,354
23,580
21,895
19,459
18,405
5,016
3,823
6,800
5,082
20,010
37,313
23,900
32,483
54,364
44,806
48,338
47,911
/
) +
(/
:
/
:
/
/
) /
(* 100
)(6
2006
2005
2004
2003
1,397
1,429
1,146
2,297
2,550
2,071
1,125
1,714
1,032
1,188
1,158
0,980
0,7423
0,627
0,443
0,504
0,418
0,396
=
) / (=
=
) / (=
=
) / (=
=
) / (=
=
) / (=
)(7
68
2006
2005
2004
2003
43,675
52,633
50,066
49,780
56,324
47,366
49,933
50,219
53,136
43,382
46,520
46,434
5,228
5,154
6,302
6,865
2,456
2,239
2,883
3,302
2,771
2,915
3,418
3,563
41,133
34,680
37,758
74,438
28,568
31,959
29,512
0,192
24,244
26,751
21,178
15,683
6,053
6,608
11,549
9,685
100
100
100
100
72,605
76,049
76,958
78,707
2,642
2,243
4,867
3,988
3,820
3,626
3,194
3,496
1,617
1,640
1,340
1,560
0,793
0,851
1,608
1,456
1,021
0,946
1,013
0,848
1,073
0,961
1,185
1,146
1,487
0,977
1,054
1,0681
1,815
1,588
1,163
2,340
0,488
0,394
69
/
)
/(
)
/(
/
. /
. /
: :
13,122
11,114
7,125
4,992
100
100
100
100
)(8
2006-2003
2006
2005
2004
2003
1200235
1116342
940454
866897
676023
528767
469599
435354
62757
57539
59268
59518
637759
484292
437502
402538
)(9
70
)(1
71
)(2
72
)(3
73
74
)(4
75
)(5
76
)(6
77
)(7
)(2006-2003
78
)(8
)(2006-2003
79
)(9
80
)(10
81
)(2006-2003
82
)(11
)(
83
2005
2006
2003
2004
2006
4,098
1,342
1,39
7
1,14
1,42
251,92
257,69
6
9
314,14
...
...
()0,26
2,303
2,29
7
2,07
141,18 2,55 156,73
1
173,83
...
...
()11,28
1,268
1,12
5
1,71
...
4
1,03
...
2
1,18
...
8
...
16,38
0,995
1,15
8
0,98 ...
0,74
...
2
0,62
...
7
...
()1,34
0,449
0,44
3
0,50
...
4
0,41
...
8
0,39
...
6
...
)(10
2003
100
100,19
93,43
114,45
...
0,09
() 3,05
6,71
100
91,7
74,96
76,13
...
() 0,57
() 1,72
() 1,64
100
99,42
94,32
112,15
)(11
84
...
() 0,29
()2,85
6,1
46,43
46,52
43,38
53,14
6,87
6,3
5,15
5,23
50,22
49,93
47,37
56,32
2003
2004
2005
2006
2006
2005
2004
2003
56,324
47,366
49,933
50,219
5,228
5,154
6,302
6,865
53,136
43,382
46,520
46,434
)(12
2003
100
109,144
114,021
120,74
100
109,14
124,45
150,26
61,85
103,5
174,56
61,85
165,35
339,91
676,33
738,18
841,68
1 016,24
)(13
169
.
.
. 169 :
http://www.yamamacement.com/arabic/cement-world-a/table-f-2006.htm
85
2003
2004
2005
2006
31/12/200
6
31/12/200
5
259,816,70
1
201,581,85
9
47,424,291
29,545,513
1,693,564
540,061,928
564,983,36
5
161,733,09
3
17,348,343
56,814,306
622,134
801,501,24
1
170,015,20
2
2,366,493,1
56
18,694,209
2,555,202,5
67
3,095,264,4
95
34,733,522
31,104,839
428,486
30,946,718
17,743,469
114,957,03
4
761,247,00
0
79,117,424
1,801,964,
948
21,135,643
1,902,218,
015
2,703,719,
256
25,994,291
38,951,133
494,140
20,682,247
19.479,967
105,601,77
8
709,760,00
0
86
41,650,350
802,897,35
0
917,854,38
4
1,350,000,0
00
207,935,13
6
18,374,802
601,100,17
3
2,177,410,1
11
3,059,264,4
95
42,327,433
752,087,43
3
857,689,21
1
450,000,00
0
300,534,50
1
7,400,635
800,000,00
0
18,274,802
498,803,33
1
1,846,030,
045
2,703,719,
256
)(14
2005
541,653,1
49
1,988,803
23,578,60
5
2,724,619
6,996,954
6,182,753
499,137,2
34
3,057,112
12,608,98
5
514,803,3
87
2006
632,024,6
12
2,262,681
20,154,41
1
1,890,150
6,521,723
5,179,053
596,016,5
94
8,456,265
12,627,31
4
617,100,1
31
16,000,00
0
498,803,3
31
3.69
73
16,000,00
0
601,100,1
73
4.45
)(15
1961 .
1350 135 10
.
: 2006
) (2006 .
.
= ) / (
114957034/ 540061928
=
= 4.698
= ) ( /
= ) 114957034 / ( 29545513 540061928
= 4.441
= ) * / (100
:
= ) + ( 2 /
= ) 2 / ( 2703719256 + 3095264495
= 2899491875.5
= )2899491875.5 / (100*601100173
= 20.73%
= ) * / (100
= 2177410111 / 100* 601100173
= 27.61%
= ] ) ( / [100
) (
= ] ) 3095264465 / [100*(114957034+802897350
= 29.65%
= ] ) ( * / [ 100
= ] )2177410111 / [100 * ( 802897350 + 114957034
88
= 42.15%
:170
11.69
%
10%
26.34
%
25.94
%
42.15
%
27.61
29.65%
%
20.73
%
4.012
5.016
4.441
4.698
) (16
.
:
-1 :Althman and me cough
Althman and mc cough
2006
2005
2004
2003
0,315
0,217
0,345
0,267
0,303
0,183
0,232
0,218
=X1 /
=X2 /
0,2412
0,226
0,202
0,189
=X3
/
8,557
8,130
9,707
8,221
=X4
/
. 170
.
89
0,443
0,504
0,418
0,396
=X5/
0,51
0,57
0,49
0,46
)(Z
)(17
) (24
-
. ) (Z ) (2006 ) (0,51 )
(Z ) (0.46 ). (2003
:
.1 .
.2 ) (%138.45
.
.3
).(2008
.4 ) (52.
.5 .
.
-2 :Kida
2006
2005
2004
2003
0,235
0,218
0,194
0,184
=X1 /
8,557
8,130
9,707
8,221
=X2 /
0,350
1,702
4,503
2,701
=X3 /
90
0,443
0,504
0,418
0,396
=X4/
0,027
0,131
0,268
0,177
=X5/
4,199
4,627
6,438
5,010
)(Z
)(18
.
.
) (2006 ) (2003 ) (2004
.
-3
:Sherrod
2006
2005
2004
2003
0,315
0,217
0,345
0,267
=X1
0,027
0,131
0,268
0,177
=X2
0,895
0,890
0,906
0,891
=X3
91
0,241
0,226
0,202
0,189
=X4
/
9,557
9,130
10,708
9,221
=X5 /
2,336
1,729
1,609
1,410
=X6 /
25,277
23,644
28,518
24,273
)(Z
)(19
Z X6 Z = 17 X1 + 9 X2 + 3,5 X3 + 20 X4 + 0,1 + :
1,2 X5
) (25 ) (Z 25
) (25 ) (2006 ) .(2004
:
.
.
:
:
:
-: :
.1 ) (5 ) (% 89.54
,
.
, ) (2004 ( .%90.66
) (%10.46 , 2004 ).(%9.34
92
.2 ) (%37.71
) (2003 ) .(%46.64
) (2003 ) (%46.64 )
,(5
.
.3 )( : ) ,(%138.79 )
(%21.89 ) (2003 ) (%30.38 ) . (2006
) (%30.38 ) (2006 )
.(5
) (637759000 ) , (2006 )
(2003 ) (402538000 .
.4 ,
) (%80.55
)( ) ,(%137.41 )
(%150.74 ) (2003 ).(6
,
.
.5 ) (5
) ( ) (%60.56
,
,
,
. ) (%70.57 )
,(2005 .
)
.(2006-2003
.6 : ) (%118.28 )(2003
) (%33.34 , ) (%40.52
) (2004 ) (%29.43 ) . (2005
) (
93
) ( ) (%57.56
).(6
.7 :
,
.
) .( 1:2
) (1:5.02
) (1:6.8 ) (2004 ) (1:3.82 ) (2005
).(5
.8 : ) (%9.83
) , (2004 ) 2.3 ( ) ( 2.07 ) . (2004
) (2005 ) ( 2.55 .
).(7
.9 :
,
.
) (1:4.01 ) (1:3.43 ) (2003
) (1:5.17 ) (2004
. ).(5
.10 :
, )( 23.28
.
) ( 15.56 ) (2003
) (%49.6 )
.(2003 ) (%49.6 ) (2003 )
.(%149.6 ).(5
.11 : ) (%75.14 ,
) (%24.19 ) , (2003
) . (2007
) (%24.86 ) (%37.05
) .(2003 ).(5
.12 :
.1 : )
(%2.6 ) ( 0.026 )
.(2006 )
94
(0.026 ) , (2006
) (0.974 ) ( .
).(5
) (%7.86
) (0.078 .
,
).(2007
) (%2.6 )
(%64.65 ) .(2003
)(0.026 ,
.
.2 : ) (5
) (0.11 .
) (2003 ) .(%4.08
) ( .
, )
(%12.3 ) (2005 ) (%10.3 ).(2004
.13 : ) (6 ) (3
) (%150.74 ) ,(2003 )
(%137.41 ) , (2006 ) (%91.16 ) . (2003
,
.
.14 : ) (6 ) (2
) (402538000 ) (2003 ) (637759000 ) .(2006
) (%138.45 ) (2003
) (866897000 )(1200235000
) .(2006
.
.15 : ) (6 ) (4
) (%128.11 ) (2006 ) (2704581000
) (2003 ) (2187001000 .
) (%158.43 ) ,(2003
) (%123.67 .
.
95
-: ) :(7
.1 :
, )
(%138.45 ) , (2006
) (%121.87 ,
,
) (1.43 ) (2005
) (1.4 ). (2006
) (2006 )(1.34
).(%4.1
.2 :
) (2.297
, ) (2005 ) (2.55 ,
) (2.303
) . (%0.26 ,
.
.3 :
.
.
.
- -
.
.4 :
) (1.13 ) (2006
,
, ) (1.71 ) .(2005
96
) (1.27 ,
, ). (%11.28
.5 :
) (1.16 ) (2006
) .,(%184.69 ) (0.995 ,
). (%16.38
.
.6 :
.
.
, , .
-: :
-1 )(18
:
) (%12.26
) , (2003 ) (%43.68 ) (2006 )
(%49.78 ) ) (2003 (8 ) .(4
, ,
) (1 , .
. ) (%25.61 )(2006
) (%2.46 ) (%3.3 ).(2003
) (%22.2
) .(2003 ) ( %2.77
) ,(2006 ) (%3.56 )
.(2003
-2 :
) (%112.16 ) ,(2003 ) (%56.32
) .(2006 .
) (8
.
) (%138.45 )
(676023000 ) (2006 ). (%155.28
) ,(%105.44 )
(2006 ) (62757000 , ) (2003 )(59518000
.
)(637759000
) (2006 ) (402538000 , ).(2003
97
) (%138.45
) ,(%105.44
).(%155.28
-3 ) (11
:
) (%56.32 ,
) (%5.23 . )
(%53.14 . .
-4 ) (13 ) (%1077.21
) (2006 ) (%731.47 ) ,(2003
. ) (%1016.24 )
(2006 ) (%676.33 ,
) (637759000 ) (2006 ) (402538
).(2003
: :
) (7 :
-1 :
-1 ) (%41.13
) (2006 ) (%74.44
) (2003
.
-2 ) (%28.57 ) (2006
) (%0.19
.
-5 ) (%24.24 ) (2006
) (%15.68
.
) (%6.05 ) (2006
) (%9.69
.
-2 :
) (10 :
) (%72.61 ) (2006
-1
) (%78.71 ) (2003
.
98
) (%2.64 ) (2006
-2
) (%3.99 .
) (%3.82 ) (%3.5
-3
.
) (%1.62
-4
) (%1.56 .
) (%0.79 ) (%1.46
-5
.
) (%1.02 ) (%0.85
-6
.
-7 )(%1.07
) (%1.15
.
) (%1.82 ) (%1.59 )
-8
(2005 ) (2005
) (2003 ).(2004
) (%1.16 ) (2004 )
-9
(%2.34 ) (2003 )
(2005 ) (2006
.
-10 ) (%0.49 ) (2004 ) (%0.39
) (2005 ).(2006
-11 ) (%13.12 ) (%4.99
)
(%262.88
.
-3 :
) (2
) (2006 (%519.98
) (289831000 )(2005
) (2006 ) (74549000 )(%288.78
99
101
-4
) (171%5
.
-3
.
:
-1 :
) (%10
) (%90
) (%29.65 ) (%30
.
-2 :
)(%11.69
) (%88.31
) (%42.15
) .(%57.85
.
:
::
-1
.
.
-2
. .
. 171
2007 %4 2006 :
http://www.arabrenewal.org/blogs/2101/CaEOIa-Yi-CaOUaeIiE-iOIa-AUai-aOEaeiCEa-Yi-10-AUaeCaaeiaCaO-5-.html
102
.
-3
) ( 2006-2003
.
.
-4
) (16
.
-5
)(LIFO
) (
.
-6
.
-7 .
.
.
-8
.
-9
.
.
-10
.
-11
103
.
.
-12
.
-13
.
,
,
.
,
.
.
-14
.
-15
.
::
104
-1
-2
-3
-4
-5
-6
-7
, -
.
,
.
.
) (16
.
.
.
.
.
,
.
) (%60.56
)(
.
) (2006-2003
)-59.48 -66.66
105
(60.56 -70.56
.
) (.
-8 )
(2006 ) .(2003
) (%519.98 . ,
,
, ,
- .
.
-9
.
-10 -
-
.
.
-11 )(
.
-12
.
106
-13
.
.
-14
.
.
.172
-15
.
-16
.
. 172 .
: ) .(2005
1 .3
107
:
:
-1 ) .(2005
.1
-2 ) .(2005
.
-3 ) .(2006
.
-4 ) .(2003
.
-5 ) .(2004
. 1
-6 ) .(2007
.
-7 ) .(1996 .1
-8 ) .(2005 .
-9 ) (1989 .
-10 ) .(1996
.
-11 ) .(2006
.
-12 ) .(2003
.
-13 ) .(2006
.
-14 ) .(2003
.
-15 ) .(2003
.
-16 ) .(2003
.
108
-17 ) .(1999
.
-18 ) .(1994 .
-19 ) .(2006 " "
.
-20 ) .(2006
.
-21 ) .(1985
.
-22 ) .(1999 " "
.
-23 ) .(2007
.1
-24 ) .(1980 .
-25 ) .(2006
.1
-26 ) (1985
.
-27 ) .(1991
.
-28 ) .(1996
.
-29 ) .(1988
.
-30 ) .(1996
. .1
-31 ) .(1999 .
-32 ) .(2001
.
:
Gunnar, Rimmel & Christian, Nielsen (2006). Fretagsekonomi, -1
Studentia, Sweden
Olsson, Karl O. & Olsson, Magnus (2006). Finansiering, Sweden, -2
Gteborgs Universitet
Frank J. Fabozzi & Pamela P. Peterson (2003). Financial management -3
.& analysis, John Wiley & Sons, Inc, Second Edition
:
109
.1 ) .(1993
369 .78
.2 ) .(1991 " "
.52-37
.3 ) .(1993
.131-107
.4 .(1993) .
.102-69
.5 ) .(2006
30 .
.( http://www.ulum.nl/b186.htm) :
.6 ) . (2006
. 49 . 4-3
http://www.arabosai.org/ar/telech.asp? :
.table=tab_s_rubrique_arabe&narticle=400&type_publication=revues
.7 ) .(1997
10 .89-63
.8 ) .(2007 .
.9 ) .(2005
27 4
.180-149
.10 ) (2006
) .(1977
.
:
-1 ) (NAO
) (1989 )
( 5 :
/http://www.saiuae.gov.ae
-2 ) .(2007 ))
.www.anisaht.com
-3 ) .(2002
CGAP
- .
.(www.cgap.org) :
-4
http://www.suhuf.net.sa/2001jaz/sep/18/ec16.htm
-5 .http://www.saudicement.com.sa/frame.htm
110
http://www.yamamacement.com/arabic/cement-world-a/table-f-
2006.htm
-6
http://www.arabrenewal.org/blogs/2101/CaEOIa-Yi-CaOUaeIiE-iOIa- -7
AUai-aOEaeiCEa-Yi-10-AUaeCa-aeiaCaO-5-.html
111