Professional Documents
Culture Documents
Sample Claim JKR203A
Sample Claim JKR203A
10/2001)
KERAJAAN SABAH
JABATAN KERJA RAYA
PERAKUAN BAYARAN INTERIM NO : 3
KEPALA:
PECAHAN KEPALA:
TARIKH PENILAIAN:
TAJUK KERJA :
NO. KONTRAK :
HQ.165/2009 (S)
22 Mac 2010
A.
1
2
3
4
5
JUMLAH
RM
RM
RM
116,876.76
0.00
116,876.76
B.
1
RM
116,876.76
RM
RM
RM
RM
0.00
0.00
0.00
116,876.76
RM
RM
662,301.65
RM
3,134,683.10
0.00
3,134,683.10
2,355,504.69
779,178.41
RM
RM
116,876.76
662,301.65
RM
RM
RM
779,178.41
116,876.76
662,301.65
662,301.65
Adalah disahkan bahawa semua peraturan kewangan dan kehendak di bawah Kontrak telah dipatuhi,
RM
RM
RM
Tarikh :
( Ringgit Malaysia : Enam Ratus Enam Puluh Dua Ribu Tiga Ratus Satu Dan Sen Enam Puluh Lima Sahaja)
9,773,902.13
0.00
9,773,902.13
Ir Dr Bala Kumar
Jurutera Projek
(Pegawai Pengesyor)
Tarikh :
RM
RM
RM
PROJECT TITLE
MAIN CONTRACTOR
CONTRACT NO
HQ.165/2009(S)
PERIOD ENDING
22-Mar-10
CONTRACT AMOUNT
DESCRIPTION
CONTRACT AMOUNT
PREVIOUS
AMOUNT
TO-DATE
CURRENT
%
AMOUNT
RM9,773,902.13
AMOUNT
SUMMARY
Bill No.1 (a)
855,500.00
504,799.99
59.01%
622,799.00
72.799%
622,799.00
72.80%
Bill No 1 (b)
Turnkey Element
639,234.13
451,993.10
70.71%
543,435.38
85.014%
543,435.38
85.01%
Bill No.2
1,635,713.00
815,779.10
49.87%
1,041,496.05
63.672%
1,041,496.05
63.67%
Bill No.3
Drainage Works
2,602,925.00
582,932.50
22.40%
926,952.67
35.612%
926,952.67
35.61%
Bill No.4
Road Pavement
3,766,205.00
0.00%
Bill No.5
Road Furniture
274,325.00
0.00%
3,134,683.10
32.072%
3,134,683.10
32.07%
9,773,902.13
2,355,504.69
-
24.10%
Variation of Prices
TOTAL GROSS VALUATION
Less : Recoupment of Advance Payment
Calculation:
(Rm 1,466,085.32 / 9,773,902.13) X Total Interim No.3
3,134,683.10
Contract Amount
Item
No
1.1
Description
Quantity
Unit
% Workdone
Unit Rate
Amount
Previous
Current
To-Date
(RM)
(RM)
(%)
(%)
(%)
L.S.
50,000.00
100.00%
1.2
1.2.1
L.S.
60,000.00
100.00%
1.3
1.3.1
L.S.
20,000.00
30.00%
70.00%
100.00%
65,000.00
50.00%
50.00%
100.00%
1.4
1.5
1.5.1
1.5.2
CONTRACTOR'S SUPERINTENDENCE
To provide manpower, equipment and everything necessary
to properly and efficiently manage the project work during
the execution of work in accordance with sub-section 1.12
of the Specification (M of M 1.3)
OFFICE ACCOMMODATION FOR S.O. AND
HIS STAFF (M of M 1.4)
Establish S.O.'s site office and site cabins as per Appendix 1F
and furnished as per Appendix A2 in accordance with
sub-section 1.15 of the Specification and as shown in the
drawing
Maintain of site office for S.O. and site staff
L.S.
12
Months
N.A
2,000.00
N.A
195,000.00
4/5
2.00
Contract Amount
Item
No
Description
Quantity
Unit
Unit Rate
Amount
Previous
Current
To-Date
(RM)
(RM)
(%)
(%)
(%)
9,000.00
25.00%
25.00%
50.00%
30,000.00
100.00%
1.5.4
1.6
1.6.1
% Workdone
195,000.00
9
Months
1,000.00
L.S.
No.
150,000.00
100.00%
No.
70,000.00
70,000.00
100.00%
1.6.2
16,3
18
Months
1,500.00
27,000.00
22.22%
20.00%
42.22%
18
Months
1,000.00
18,000.00
22.22%
20.00%
42.22%
No.
30,000.00
30,000.00
No.
10,000.00
10,000.00
16.4
389,000.00
5/5
1.34
Item
No
Description
Quantity
Unit
1.7.1
1.8
1.8.1
1.9
1.9.1
1.9.2
Previous
(%)
% Workdone
Current
(%)
To-Date
(%)
389,000.00
Contract Amount
Unit Rate
Amount
(RM)
(RM)
L.S.
15,000.00
L.S.
70,000.00
L.S.
40.00%
N.A
Prov. Sum
30,000.00
L.S.
L.S.
5,000.00
40,000.00
60.00%
1.10
6/5
40.00%
40.00%
100.00%
549,000.00
Description
Quantity
Unit
% Workdone
Unit Rate
Amount
Previous
Current
To-Date
(RM)
(RM)
(%)
(%)
(%)
15,000.00
50.00%
25.00%
100%
549,000.00
1.11
L.S.
No.
2,500.00
2,500.00
L.S.
100.00
500.00
1.13
7/5
L.S.
7,500.00
L.S.
5,000.00
10.00%
75.00%
L.S.
30,000.00
50%
25.00%
75.00%
609,500.00
Description
Quantity
Unit
% Workdone
Unit Rate
Amount
Previous
Current
To-Date
(RM)
(RM)
(%)
(%)
(%)
609,500.00
L.S.
30,000.00
L.S
36,000.00
L.S
L.S
25,000.00
100.00%
L.S
5,000.00
100.00%
705,500.00
::
Completion Cost :
622,799.00
622,799.00
8/5
% of work Done for Periodical Progress Related item refer to the no. of months since the Date of Site Possession over the Contract Period of 12 months.
Date of Site Possession :
26-Aug-2009
Valuation Date :
22-Mar-2010
Progress :
88.278%
9/5
Amount
RM
50,000.00
60,000.00
20,000.00
65,000.00
195,000.00
10/5
Amount
RM
195,000.00
4,500.00
30,000.00
150,000.00
70,000.00
11,399.40
7,599.60
468,499.00
11/5
Amount
RM
468,499.00
70,000.00
2,000.00
16,000.00
12/5
Amount
RM
556,499.00
11,250.00
2,500.00
50.00
13/5
Amount
RM
592,799.00
25,000.00
5,000.00
622,799.00
14/5
15/5
Contract Amount
Item
1b.1
Description
Unit
Qtty
Rate
Amount
(RM)
(RM)
1b.1.1
Topographical Survey
LS
70,000.00
70,000.00
LS
35,000.00
35,000.00
LS
433,741.38
LS
4,694.00
LS
86,703.75
LS
9,095.00
1b.1.2
1b.1.3
1b.1.4
1b.5
1b.6
639,234.13
17/1
Initial Cost
Workdone
Initial To-Date
(%)
(RM)
100.00%
70,000.00
100.00%
35,000.00
100.00%
433,741.38
100.00%
4,694.00
RM
543,435.38
18/1
BILL NO 2 - EARTHWORK'S
NO 2 - EARTHWORK'S
2.2
2.3
2.4
2.5
Description
Contract Amount
Unit Rate
Amount
(RM)
(RM)
Unit
Previous
Current
15.00
Ha.
3,000.00
45,000.00
18,400.00
Sq.m
1.75
N/A
10,000.00
L.S
72,250.00
Cu.m
7.25
523,812.50
70%
15.00%
2,738.00
Cu.m
7.25
19,850.50
70%
15.00%
100%
N/A
588,663.00
Description
Quantity
Unit
Contract Amount
Unit Rate
Amount
(RM)
(RM)
% Workdone
Quantity
% Workdone
Previous
Current
588,663.00
Preparation of formation
Preparation of the sub-grade formation to the lines, grades and levels
as shown on the drawings or as directed by the S.O all in accorfance
to clause 2.2.7 of the Standard Specification for Roadworks
32,300.00
Sq.m
1.50
48,450.00
70.00%
15.00%
50,000.00
Cu.m
5.50
275,000.00
70.00%
20.00%
15,000.00
Sq.m
6.00
90,000.00
50.00%
25.00%
26,400.00
Cu.m
9.00
237,600.00
50.00%
25.00%
26,400.00
Cu.m
15.00
396,000.00
2.7
2.8
1,635,713.00
1/1
% Workdone
To-Date
Amount Due
100%
45,000.00
85.00%
445,240.63
85.00%
16,872.93
(RM)
507,113.55
% Workdone
To-Date
Amount Due
(RM)
507,113.55
85.00%
41,182.50
90.000%
247,500.00
75.00%
67,500.00
75.00%
178,200.00
.
1,041,496.05
1/1
Description
No
3.1
Contract Amount
% Work
Unit Rate
Amount
(RM)
(RM)
Quantity
Unit
4410
320.00
Previous
3.1.1
3.1.1.1
3.1.5
3.1.5.1
1,411,200.00
3.1.5.1.1
750 mm width
250.00
750.00
3.1.5.1.2
1200 mm width
21
350.00
7,350.00
3.1.5.1.3
1500 mm width
12
500.00
6,000.00
3.1.5.1.4
3000 mm width
3.1.5.1.5
4500 mm width
1,500.00
9,000.00
m
6
1,434,300.00
1/2
10.00%
Contract Amount
Item
Description
No
Quantity
Unit
Amount
(RM)
(RM)
% Work
Unit Rate
Previous
1,434,300.00
PIPE CULVERTS
To Allow for excavation and removal of existing damaged culverts
inclusive of all associated structures to allow for construction of new
culverts as directed on site
3.2.2
no.
14
7,500.00
105,000.00
3.2.2.1
Lin.m
21.0
750.00
15,750.00
50.00%
3.3.2.2
Lin.m
114.0
1,050.00
119,700.00
50.00%
3.3.2.3
Lin.m
58.5
1,250.00
73,125.00
50.00%
3.3.2.4
Lin.m
3.3.2.5
Lin.m
21.0
1,150.00
24,150.00
50.00%
3.3.2.6
Lin.m
24.0
1,350.00
32,400.00
50.00%
Lin.m
24
6,500.00
156,000.00
50.00%
3.3
3.3.1
RC BOX CULVERTS
Supply plant, material, equipment and labour for the construction of
reinforced RC box culverts inclusive of excavation, backfilling, compaction
and disposal of surplus materials and sand bedding material all in
accordance to the Standard Specfications for Roadworks.
3.3.1.1
1,960,425.00
Contract Amount
Item
Description
No
Quantity
Unit
Amount
(RM)
(RM)
% Work
Unit Rate
Previous
1,960,425.00
3.4.1
no
2,500.00
5,000.00
50.00%
3.4.2
no
14
4,500.00
63,000.00
50.00%
3.4.3
no
6,000.00
48,000.00
50.00%
3.4.4
no
3.4.5
no
12,500.00
25,000.00
50.00%
sq.m
130
100.00
13,000.00
50.00%
218.00
750.00
163,500.00
50.00%
58
2,500.00
145,000.00
50.00%
3.5
3.6.1
3.6.2
Lin.m
No.
3.7
LS
80,000.00
80,000.00
3.8
LS
100,000.00
100,000.00
2,602,925.00
1/2
% Workdone
Current
15.00%
To-Date
25.00%
Amount Due
(RM)
352,800.00
352,800.00
1/2
% Workdone
Current
To-Date
Amount Due
(RM)
352,800.00
15.00%
65.00%
10,237.50
15.00%
65.00%
77,805.00
15.00%
65.00%
47,531.25
10.00%
60.00%
14,490.00
15.00%
65.00%
21,060.00
15.00%
65.00%
101,400.00
625,323.75
% Workdone
Current
To-Date
Amount Due
(RM)
625,323.75
10.00%
60.00%
15.00%
75.00%
15.00%
75.00%
3,000.00
47,250.00
36,000.00
10.00%
60.00%
15,000.00
15.00%
65.00%
8,450.00
15.00%
65.00%
106,275.00
9.07%
59.07%
85,653.92
926,952.67
1/2
NT WORK
Description
No
4.1
4.1.1
Quantity
Unit
Unit Rate
Amount
(RM)
(RM)
4.1.1.1
200mm
19635
Sq.m
31.00
608,685.00
4.1.1.2
100mm (Shoulder)
14280
Sq.m
15.50
221,340.00
4.1.2
18701
Sq.m
40.00
748,042.00
21420
Sq.m
3.00
64,260.00
21420
Sq.m
1.50
32,130.00
21,420.00
Sq.m
44.70
957,474.00
Supply, lay and compact raod base to the compacted thickness of:
4.1.2.1a
4.2
4.2.1
250mm
4.2.2
4.2.3
2,631,931.00
1/2
% Workdone
Previous
Contract Amount
Description
No
Quantity
Unit
Unit Rate
Amount
(RM)
(RM)
2,631,931.00
4.4
21,420.00
Sq.m
44.70
13,600
Sq.m.
13.00
957,474.00
176,800.00
3,766,205.00
1/2
% Workdone
Previous
% Workdone
Current
To-Date
1/2
Amount Due
(RM)
% Workdone
Current
To-Date
1/2
Amount Due
(RM)
TURE
Contract Amount
Item
Description
No
5.1
Quantity
Unit
% Workdone
Unit Rate
Amount
(RM)
(RM)
Previous
Current
To-Date
Amount Due
(RM)
Amount Due
(RM)
5.2
540
Lin.m
250.00
135,000.00
5.2.1
No.
550.00
550.00
5.2.2
No.
550.00
2,200.00
5.2.3
No.
550.00
2,750.00
5.2.4
1,650.00
5.2.5
5.2.6
Traffic sign, road junction (WD 25, 27a, 27b, 27c, 27d, 27e)
5.2.7
5.2.8
No.
550.00
13
No.
550.00
No.
550.00
2,750.00
40
No.
550.00
22,000.00
No.
550.00
550.00
5.2.9
No.
600.00
1,800.00
5.2.10
1,400.00
3,000.00
4,500.00
(WD46a, WD46b)
7,150.00
No.
Information Sign
5.2.11
No.
700.00
5.2.12
No.
1,500.00
5.2.13
No.
1,500.00
185,300.00
Contract Amount
Item
Description
No
Quantity
Unit
Amount
(RM)
(RM)
% Workdone
Unit Rate
Previous
185,300.00
Road Marking
Supply and lay thermoplastic road marking all in accordance with
the current Arahan Teknik (Jalan) and in accordance to clause 6.3
of the Specifications.
5.3.1
1,560
Lin.m
4.00
6,240.00
5.3.2
6,000
Lin.m
6.00
36,000.00
5.3.3
130
Lin.m
5.50
715.00
5.3.4
1,440
Lin.m
8.00
11,520.00
5.3.5
288
Lin.m
7.00
2,016.00
5.4.6
30
Lin.m
8.00
240.00
No.
200.00
1,000.00
60
Lin.m
45.00
2,700.00
1,050.00
3,900.00
5.4
5.4.1
5.5
Directional arrows
Road Chevron Marking
Supply and lay thermoplastic road marking all in accordance with
the current Arahan Teknik (Jalan) and in accordance to clause 6.3
of the Specifications.
5.5.1
5.6
5.6.1
5.6.2
5.7
No.
350.00
26
No.
150.00
70.00
No.
95.00
6,650.00
15,950.00
Delineator Posts
Supply and install delineator post consisting of reflector units
(red/white) mounted on r.c. posts along center line of road in
accordance with Arahan Teknik (Jalan) at curves and other
designated areas as indicated on the drawings.
5.7.1
Delineator Post
5.8
5.8.1
29
No.
550.00
5.8.2
87
Lin.m
12.00
1,044.00
274,325.00
1/1
Current
To-Date
MATERIAL ON SITE
ATERIAL ON SITE
Particulars
To date
delivery
Unit
Total Used
Balance
on Site
Rate
Amount
MATERIAL ON SITE
A
CULVERT
Round Culvert
600mm
900mm
1200mm
1500mm
no
no
no
no
Box Culvert
2.1 x 2.1 m
1.8 x 1.8 m
3.0 x 3.0 m
no
no
no
Base
Subgrade (300mm thk)
Sub-Base Course (200mm thk)
Aggregate Base Course (200mm thk)
Pavement
Asphaltic Concrete Surface A.C Wearing course 50mm thk
Bitumen Prime Coat
Bitumen Tack Coat
Steel Bar
High Tensile Y10mm
High Tensile Y12mm
High Tensile Y16mm
High Tensile Y20mm
Mild Steel R10
Mild Steel R6
BRC
1
2
3
4
5
6
7
8
9
RA 7
RA 8
RA 9
RB 6
RB 7
RB 10
A9-CL (9mm x 1.46m)
A9-CL (9mm x 1.31m)
Bending Charges
1/1
Project Title
Project Code
JKR.JUB(S).600-1/1/145/9
Date
30-Sep-09
Commencement Date
26 August 2009
Completion Date
26 August 2010
RM9,877,673.48
RM
3,134,683.10
Variation Work
RM
RM
RM
RM
RM
RM
RM
RM
RM
RM
3,134,683.10
3,134,683.10
3,134,683.10
(Ringgit Malaysia : One Million Eighty Seven Thousand Two Hundred Twenty Four And Cents Fifty Eight Only )
________________________
__________________
Company Chop.
Date
: 16 October 2009