You are on page 1of 1

SAMPLE COMPUTATION SHEET

PROJECT:
BUILDING:
UNIT:
AREA:

MIREA RESIDENCES
MAIA
321
2
BEDROOM
63.5 SQM

TERMS:

15%DOWNPAYMENT PAYABLE in 21 months - 85%BALANCE Direct Bank Financing


Unit

LIST PRICE:
Discount (REGULAR):
Net Price
Discount (PDC):
Total Contract Price

Downpayment
Less: Reservation Fee
Net Downpayment
Months to pay

Balance
Monthly Amortization

2.50%
2.0%

15%

21 mo.

85%

Closing Fees
TERMS

3,442,260.00
86,056.50
3,356,203.50
67,124.07
3,289,079.43

TOTAL

345,353.34

493,361.91
20,000.00
473,361.91
22,541.04

22,541.04 per month

2,795,717.52

BANK FINANCING(NOTE: INDICATIVE RATES ONLY


5 years
10 years
15 years
20 years
Total Contract Price
Downpayment Discount
Net Contract Price

1.968343%
1.148240%
0.884909%
0.760363%

55,029.31
32,101.55
24,739.56
21,257.60
3,289,079.43
3,289,079.43

55,029.31
32,101.55
24,739.56
21,257.60

per
per
per
per

month
month
month
month

345,353.34
345,353.34

Important:
a. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will cause
AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for list of documents)
b. Payment Due Dates after Reservation Fee:
Reservation Date:
Start of DP/MA
1st to 7th
7th
8th to 15th
15th
15th-22nd
22nd
23rd-30th
30th
(or 28th if Feb)
c. Downpayment should be fully covered by POST DATED CHECKS.
d. The 2% additional discount can be availed provided complete documents and requirements submitted within 30 (THIRTY) days
from reservation date.
e. CLOSING FEES:

This covers Documentary Stamp Tax, Transfer Fees, Registration Fees, Notarial & Documentation Fees
and other administrative & handling fees in order to transfer title to buyer's name.

f. Condo dues:

Upon unit turnover, buyer will be assessed of Joining fees, Meralco deposit, water meter deposit,
association dues and other charges. Actual computation will be presented prior to turnover of unit

g. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings

PC/SM/PSM
Signature over printed name/ date signed
DIVISION:

You might also like