You are on page 1of 1

LILAC DUPLEX

effective April 15, 2013

TERMS OF PAYMENT

BLOCK 12 LOT 15, 17, 19


L.A.= 120 sqm/F.A = 71.80 sqm
2 BEDROOM
2,554,935.00

TOTAL CONTRACT PRICE


A.) CASH PAYMENT
Total Contract price
Less : 15% discount

2,554,935.00
383,240.25

NET OF TCP

2,171,694.75
B. DEFERRED PAYMENT

B.1) 50% DOWNPAYMENT


Less : 10% discount (w/in 30 days)
NET OF 50% DOWNPAYMENT

1,277,467.50

127,746.75
1,149,720.75
1,277,467.50

50% Balance
*payable in 24 months. No Interest

53,227.81
766,480.50
53,653.64

B.2) 30% DOWNPAYMENT


Less : 7% discount

712,826.87

1,788,454.50

70% Balance
*payable in 24 months. No Interest

74,518.94
510,987.00
25,549.35

B.3) 20% DOWNPAYMENT


Less : 5% discount

485,437.65

2,043,948.00

80% Balance
*payable in 24 months. No Interest

85,164.50

C. INSTALLMENT PAYMENT
C.1) 50% DOWNPAYMENT
Less : 5% discount (w/in 30 days)

1,277,467.50

63,873.38

NET OF 50% DOWNPAYMENT

1,213,594.13

50% Balance - 5yrs to pay


Monthly : 2 yrs - 0% interest
3 yrs @ 18% interest (.036152)

1,277,467.50
21,291.13
27,709.80

C.2) 30% DOWNPAYMENT


Less : 3% discount

766,480.50
22,994.42
743,486.09

70% Balance - 5yrs to pay


Monthly : 2 yrs - 0% interest
3 yrs @ 18% interest (.036152)
C.3) 20% DOWNPAYMENT
Less : Reservation

1,788,454.50
29,807.58
38,793.72
510,987.00
50,000.00
460,987.00

DP payable in 3 months
80% Balance
Monthly : 2 yrs - 0% interest
3 yrs @ 18% interest (.036152)

RESERVATION FEE - Php 50,000.00

153,662.33

2,043,948.00
34,065.80
44,335.68

You might also like