You are on page 1of 4

Cost structure for travel

Vehicle type

Market Rate

Cost to us

Cost to Customer

(Rs/Km)

(Rs/Km)

(Rs/Km)

Indica

8.00

7.00

Indigo

8.50

7.50

Tavera

10.00

8.50

Bolero

10.00

8.50

Innova

11.00

10.00

(T1.Travel rate structure)

Vehicle type

All

Market Rate

Cost to us

Cost to Customer

(Rs/hour)

(Rs/hour)

(Rs/hour)

20

15

(T2. Halt rate structure)

Vehicle type

All

Market Rate

Cost to us

Cost to Customer

(Rs/day)

(Rs/day)

(Rs/day)

C.O.F. + 1300

C.O.F. + 1000

(T3. Cost on Day of out city stay)*


Note: The charges for the day are calculated on the basis of number of kilometers
run. However if the vehicle is supposed to stay out of city as puri in our package, a
different logic is used to estimate the costs. It is calculated as simple summation of
amount on fuel expences and 1300. * Here the fuel charges has been mentioned as
Cost of Fuel (C.O.F.)
For the day 3 of the trip, the amount of fuel consumption by indica has been
estimated to be 7 litres. Similarly 8 litres for indigo and 11 litres for rest of the
vehicles has been assumed.

Day

Distance

Halt

Night Halt

(In Kms)

(In hours)

(Y/N)

16

60

110

190

(T4. Tour highlights)


Cost structure for vehicles calculated individually
Indica

D1

D2

D3

D4

D5

Total

Market
Price

208

620

1685

1640

32

4185

Cost to
us

157

525

1385

1420

28

3515

Cost to
Customer
(All prices are in Rupees)
Indigo

D1

D2

D3

D4

D5

Total

Market
Price

216

650

1740

1735

34

4375

Cost to
us

188

585

1440

1610

32

3855

Cost to
Customer
(All prices are in Rupees)

Tavera/
Bolero

D1

D2

D3

D4

D5

Total

Market
Price

240

740

2005

2020

40

5045

Cost to
us

196

615

1680

1705

34

4230

Cost to
Customer
(All prices are in rupees)
Innova

D1

D2

D3

D4

D5

Total

Market
Price

264

830

2005

2305

46

5450

Cost to
us

220

705

1680

1900

40

4545

Cost to
Customer
(All prices are in Rupees)

Vehicle

Non AC

AC

M.P.

C.T.U.

C.T.C.

M.P.

C.T.U.

Indica

4185

3515

3690

Indigo

4375

3855

4030

Tavera/
Bolero

5045

4230

4405

Innova

5450

4545

4720.

C.T.C.

C.T.U. shows the price with which we can avail a vehicle.


M.P. shows the price in the market for the same service.
C.T.C. is the price we can charge to the end users. We can fix it taking care of our
margin.

You might also like