Adamson University

College of Business Administration

PRODUCT MANAGEMENT
(Financial Report)

Section:

Submitted By:
Bulan, Roger Maverick
Enriquez, Erwin
Moral, Jade Dominick
Lizardo, Irra Mae
Salazar, Shaira
Tepico, Oliver

Submitted To:
Dr. Amy Daraway, PhD

Schedule:
TTh 8:30-10:00AM
ORENDA ENTERPRISE
Financial Report

Adamson University
College of Business Administration

INCOME

AMOUNT

Cash (Solidarity share)

2,600.00Php
(Multiply by 6)

TOTAL INCOME:

15,600.00Php

OPERATING EXPENSE
Transportation Expense

Php300.00
Php18.00
Php18.00

Manucturing Expense
Labor & Raw Materials
Packaging
Printing
Booth Expense
Balloon
`
Document Frame
Table Cloth
Brush
Styro Foam
Paint
Cutter

Php12,500.00
(125Php x 100Pcs)
Php1,300.00
(26Php x 50Pcs)
Php540.00
Php120.00
Php80.00
Php50.00

Other Expenses
Business Permit (DTI)

Php215.00

TOTAL EXPENSE:

Php15,141.00

*INCOME OPERATING EXPENSE = NET INCOME

15,600 15,141 = Php459.00
ORENDA ENTERPRISE
Financial Report

Adamson University
College of Business Administration

MATERIALS
(Raw Materials)
1. Fabric
2. Magic Tape
3. Cord
4. Stopper
5. Packaging
6. Print
(Manpower)
1. Labor
2. Cutting
3. Utilities
Expense
TOTAL:

UNIT PRICE

QUANTITY

TOTAL COST
EACH UNIT

Php45.00
Php160.00
Php35.00
Php3.00
Php26.00
Php540.00

1 per meter
28 pieces per roll
25 pieces per roll
1 piece
1 piece
200 pieces

Php45.00
Php5.71
Php1.4
Php3.00
Php26.00
Php2.7

Php 40.00
Php4.00
Php10.00

Per bag
Per bag
Per Bag

Php55.00
Php4.00
Php10.00
Php152.81 Per
Bag