Name:

Category Estimates

Yearly Income

100%

Monthly Working Budget Goal

INCOME

Monthly Income

47,488.00 $

3,957.33

1,978.64

Paycheck #1

1,978.64

Paycheck #2

0.00

Other

INCOME TOTAL:

3,957.28

Yearly Expenses

18%

EXPENSES

Monthly Expenses

8,547.84 $

712.32

TAXES
894.35

Income Tax

894.35

Total:

SAVINGS

3%

1,424.64 $

118.72

92.00

Savings

92.00

Investments

0.00

Miscellaneous

184.00
Misc
93.25
75.00
0.00

Total:
Student Loans
Credit Cards
Child Care

168.25
HOME

30%

14,246.40 $

1,187.20

544.61

Rent or Mortgage Payment

50.00

Gas (utility)

150.00

Electric

0.00

Garbage

95.00

Water/Sewer

0.00

Home Security

79.99

Cable/Internet/Phone

30.00

Cell Phone

0.00

Home Maintenance

20.00

Home Furnishings

0.00

Home Electronics

65.00

Miscellaneous/ Home Owner Insurance

1,034.60

Total:

TRANSPORTATION

19%

9,022.72 $

751.89

300.00

Car Payment

213.00

Auto Insurance

148.00

Auto Gas

13.32

Vehicle Maintenance

4.00

License/Registration

0.00

Public Transportation

0.00

Miscellaneous

678.32

Total:

FOOD & GROCERY

12%

5,698.56 $

474.88

200.00

Food At Home

50.00

Food Away From Home

30.00

Personal Care Items

0.00

Small Home Care Items

0.00

Miscellaneous

280.00
03/11/2016; 13:48:50

Total:

HEALTH & PERSONAL CARE

6%

2,849.28 $

237.44

44.19

Doctor Fees

0.00

Dental Fees

0.00

Prescriptions

0.00

Vitamins

4.00

Hair/Salon Service

21.00

Gym Membership

0.00

Life Insurance

25.00

Gifts

0.00

Donations

0.00

Miscellaneous

94.19

Total:

CLOTHING

6%

2,849.28 $

237.44

0.00

Clothes

0.00

Shoes

0.00

Dry Cleaning/Laundry

0.00

Total:

ENTERTAINMENT

6%

2,849.28 $

237.44

50.00

Vacation

0.00

Event Fees/Tickets

125.00

Pet Care

30.00

Miscellaneous

205.00

100%

0%

47,488.00 $
-

3,957.33

3,538.71
418.57

Total:

EXPENSE TOTAL:
WHAT'S LEFT:

Monthly Working Budget Goal

94.19 ; 3%
280.00 ; 8%
678.32 ; 20%

205.00 ; 6%
894.35 ; 27%
184.00 ; 5%

1,034.60 ; 31%

03/11/2016; 13:48:50

TAXES SAVINGS HOME

TRANSPORTATION
FOOD & GROCERY
HEALTH & PERSONAL
CARE CLOTHING
ENTERTAINMENT
WHAT'S LEFT:

Lender

Interest Rate

Balance

Credit Limit

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Notes