Name:

Category Estimates

Yearly Income

100%

Monthly Working Budget Goal

INCOME

Monthly Income

52,000.00 $

4,333.33

2,166.67

Paycheck #1

2,166.67

Paycheck #2

0.00

Other

INCOME TOTAL:

4,333.34

Yearly Expenses

18%

EXPENSES

Monthly Expenses

9,360.00 $

780.00

TAXES
753.00

Income Tax

753.00

Total:

SAVINGS

3%

1,560.00 $

130.00

65.00

Savings

65.00

Investments

50.00

Miscellaneous

180.00
Misc
186.00
65.00
0.00

Total:
Student Loans
Credit Cards
Child Care

251.00
HOME

30%

15,600.00 $

1,300.00

489.00

Rent or Mortgage Payment

50.00

Gas (utility)

150.00

Electric

22.00

Garbage

95.00

Water/Sewer

29.99

Home Security

79.99

Cable/Internet/Phone

30.00

Cell Phone

10.00

Home Maintenance

10.00

Home Furnishings

0.00

Home Electronics

28.00

Miscellaneous/ Home Owner Insurance

993.98

Total:

TRANSPORTATION

19%

9,880.00 $

823.33

122.70

Car Payment

210.06

Auto Insurance

148.80

Auto Gas

12.00

Vehicle Maintenance

30.00

License/Registration

0.00

Public Transportation

0.00

Miscellaneous

523.56

Total:

FOOD & GROCERY

12%

6,240.00 $

520.00

172.27

Food At Home

100.00

Food Away From Home

53.86

Personal Care Items

0.00

Small Home Care Items

0.00

Miscellaneous

326.13
03/12/2016; 03:39:51

Total:

HEALTH & PERSONAL CARE

6%

3,120.00 $

260.00

49.00

Doctor Fees

0.00

Dental Fees

10.00

Prescriptions

10.00

Vitamins

0.00

Hair/Salon Service

20.00

Gym Membership

27.53

Life Insurance

25.00

Gifts

0.00

Donations

0.00

Miscellaneous

141.53

Total:

CLOTHING

6%

3,120.00 $

260.00

130.00

Clothes

0.00

Shoes

15.00

Dry Cleaning/Laundry

145.00

Total:

ENTERTAINMENT

6%

3,120.00 $

260.00

50.00

Vacation

150.00

Event Fees/Tickets

125.00

Pet Care

0.00

Miscellaneous

325.00

100%

0%

52,000.00 $
-

4,333.33

3,639.20
694.14

Total:

EXPENSE TOTAL:
WHAT'S LEFT:

Monthly Working Budget Goal

325.00 ; 10%
145.00 ; 4%
141.53 ; 4%

753.00 ; 22%

180.00 ; 5%
326.13 ; 10%
523.56 ; 15%
993.98 ; 29%

03/12/2016; 03:39:51

TAXES SAVINGS HOME

TRANSPORTATION
FOOD & GROCERY
HEALTH & PERSONAL
CARE CLOTHING
ENTERTAINMENT
WHAT'S LEFT:

Lender

Interest Rate

Balance

Credit Limit

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Notes