S857

LOT 8MD1, PUTRAJAYA

PPA1M - 12 Storey (36,064.66 m2)
Constituent
Functional Element

Estimated
Construction
Cost

Cost
per m2
of GFA

Cost
per ft2
of GFA

Remarks

8.00 SERVICES
8.01

Cold Water & Sanitary Plumbing

1,883,681.00

52.21

4.85

Mild steel riser pipes, frp water tanks,

pump sets, polysteel dropper pipes,
hdpe distribution pipes, upvc soil and
waste pipes

8.02

Fire Protection System

720,222.50

20.02

1.86

Wet riser, hose reel, fire alarm, fire

extinguishers, CO2 system for genset

587,267.00

16.25

1.51

Sch 40 seamless pipes, gas detector

8.04 Electrical Services

4,028,330.80

111.73

10.38

Electrical, telephone, SMATV,

standby genset, substation equipment

8.05 Lift Installation

1,500,000.00

41.55

3.86

2 nos 15 persons (1000kg)

passenger lifts

400,100.00

11.09

1.03

Air cooled wall mounted split type:

13,000 Btu/hr, 330 cfm

8.03 Natural Gas System

8.06 Air Conditioning and Mechanical

Ventilation
8.07 BSS (CCTV)

8.08 PA

8.09 Main Switch Board/Metering

8.10 Lightning Protection System

8.11 RWHS/Irrigation

8.12 Faade Lighting

8.07 Builders Profit & Attendance

inclusive

inclusive

inclusive

8.08 BWIC

inclusive

inclusive

inclusive

9,119,601.30

252.85

23.49

37,925,536.93

1,051.60

97.70

Group Element Total

TOTAL FOR
BUILDING COST
(Excl. Prelim & Contingencies

03/12/2016
S857/file:///var/www/apps/conversion/tmp/scratch_2/309438351.xlsx_NAB-nam

24.04

1]

15,335.00
LOT 8MD1 - 13 Storey (15,335 m2)
Estimated
Construction
Cost

Cost
per m2
of GFA

Cost
per ft2
of GFA

2,370,000.00

154.55

14.36

1,500,000.00

97.82

9.09

Remarks

3,240,900.00

211.34

19.63

1,200,000.00

78.25

7.27

17,500.00

1.14

0.11

253,500.00

16.53

1.54

360,000.00

23.48

2.18

500,000.00

32.61

3.03

300,000.00

19.56

1.82

129,000.00

8.41

0.78

360,000.00

23.48

2.18

205,000.00

13.37

1.24

Allowed at 2%

205,000.00

13.37

1.24

Allowed at 2%

10,640,900.00

693.90

31,743,000.00

2,069.97

64.46

Electrical, telephone, SMATV,

33.52

192.30

03/12/2016
S857/file:///var/www/apps/conversion/tmp/scratch_2/309438351.xlsx_NAB-nam

2]