Professional Documents
Culture Documents
Dự Án Nông Nghiệp Trang Trại VAC Hậu Giang
Dự Án Nông Nghiệp Trang Trại VAC Hậu Giang
c lp T do Hnh phc
----------- ----------
THUYT MINH D N
A IM
CH U T
:
:
----------------------------------------------------------------------------
THUYT MINH D N
TRANG TRI VAC HU GIANG
CH U T
N V T VN
CNG TY CP T VN U T
THO NGUYN XANH
NGUYN VN MAI
----------------------------------------------------------------------------
Chc v
Vn bn php l
Lut u T s 59/2005/QH11 ngy 29/11/2005 ca Quc Hi nc CHXHCN
Vit Nam, c hiu lc ngy 01 thng 07 nm2006;
Lut Doanh nghip s 60/2005/QH11 ngy 29/11/2005 ca Quc Hi nc
CHXHCN Vit Nam;
Lut t ai s 13/2003/QH11 ngy 26/11/2003 ca Quc Hi nc CHXHCN
Vit Nam;
Lut Bo v mi trng s 52/2005/QH11 ngy 29/11/2005 ca Quc Hi nc
CHXHCN Vit Nam;
Lut Thu thu nhp doanh nghip s 14/2008/QH12 ngy 03/6/2008 ca Quc Hi
nc CHXHCN Vit Nam, v lut s 32/2013/QH 13 ngy 19 thng 06 nm 2013 v
vic sa i, b sung mt s iu ca lut thu thu nhp doanh nghip;
Ngh nh 218/2013/N-CP ngy 26/12/2013 ca Chnh ph v quy nh chi tit v
hng dn thi hnh lut Thu thu nhp doanhnghip;
----------------------------------------------------------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
thnh b c nng 1.100-1.200 kg, b ci 710720 kg. tui git tht, b c 14-16 thng
c t l tht x 66%. B F1 BBB sinh ra khe mnh, thch nghi vi iu kin, mi trng
sng. Kt hp c c tc pht trin, tng trng nhanh, cht lng tht tt ca con b
(b siu tht BBB) v s thch nghi vi mi trng sng ca con b m (b lai Sind ti Vit
Nam). B tng trng bnh qun 25 kg/thng, c bit c con tng trng 30 kg/thng. D
nui, phm n, ln nhanh.
B Nht Bn hay cn gi l B Kobe (ch Nht: ; phin m: Wagyu/Ha
ngu) l mt ging b tht ca Nht Bn chuyn dng ly tht b vi mn m thc ni
ting l tht b Kobe. B Kobe thuc ging b Tajima-ushi, mt ging b c o ca
vng Kobe. B Kobe l mt trong 3 ging b cho tht ngon nht. Hng thm nh, v bo
quyn cng vi nhng th tht mt lm cho tht b Kobe c xp vo hng "cc phm".
B Kobe c th c ch bin thnh bt tt, sukiyaki, shabu shabu,sashimi, teppanyaki v
nhiu loi khc.
Ti Vit Nam hin ph bin l ging B vng Vit Nam l ging b a phng, c khi
lng trung bnh t 150200 kg/con. Do vc dng nh b nn ngi ta hay gi n l loi
b cc, b c. B d nui, thch nghi rng, chng chu bnh tt, thnh thc sinh dc sm v
mn . Tuy nhin, do tm vc nh b v t l tht x thp nn phi lai to n b cc vi
cc ging khc (nh b Sind, b Brahmau, b Sahiwal...) to ra nhng con lai c th t
ti 400450 kg/con.
3. Tnh hnh pht trin n b tht trn th gii:
a) T ng quan v thi trng thi t bo nm 2014
* San xut v tiu thu
Th tb hin l mt trong nhng mt hng tht c tiu th ph bin trn th gii,
vi 55-56 triu tn/nm, ng sau tht ln (100-107 triu tn) v tht g (8083 triu tn).
Theo USDA1, nm 2014 sn xut v tiu th tht b ton th gii ch gia tng nh so
vi nm 2013. C th, sn lng t 59,6 triu tn, tng 0,27%, tiu th t 57,8 triu tn,
tng 0,24%. Sn lng tht b tng ti n (8%), c (6%) b p cho vic thuhpti
quc gia hng u l My(-5,3%).
Biu 1:San xut v tiu thu tht b ton cu 2010 2014
----------------------------------------------------------------------------
Ngun:USDA
Hin nay, My l quc gia c sn lng tht b ln nht v cng l quc gia tiu th
tht b ln nht th gii. Nm 2014, sn lng tht b ti My c tnh t 11,1 triu tn,
chim 19% tng sn lng tht b ton cu. Tip n ln lt l Braxin (9,9 triu tn,
chim t trng 17%), EU (7,5 triu tn, 12%), Trung Quc (6,5 triu tn, 11%), n
(4,1 triu tn, 7%)V tiu th, My t 11,2 triu tn (26% tng tiu th th gii), tip
n l Braxin (8 triu tn, 18%), EU (7,6 triu tn, 17%), Trung Quc (7 triu tn,13%)..
Biu 2: Cc quc gia/khu vc san Biu 3: Cc quc gia/khu vc tiu
xut tht b ln trn th gii
thu tht b ln trn th gii
Ngung USAD
* Xut khu v nhp khu
Mc d sn lng n nh nhng xut khu tht b ton cu ang c s tng trng
nhanh do s di chuyn nhng mnh ca cc quc gia xut khu nh n , c,
NewZealand ti cc th trng tim nng ti Chu . Nm 2014, xut khu tht b ton
cu t 9,8 triu tn, tng 7,1% so vi nm 2013.
Ngun cung cp tht b chnh ca th gii tp trung vo 4 quc gia l Braxin (21%),
n (19%), c (18%), My (12%). Trong , c c s vn ti khu vc th trng
chu mt cch mnh m. Ti Vit Nam, tiu dng tht b nhp khu c cng ang tr
thnh xu hng mi.
10
----------------------------------------------------------------------------
Ngun:USDA
4. Th trng tht b Vit Nam nm 2014
- S lng n gia sc nm 2014
Theo kt qu iu tra chn nui ca Tng cc Thng k ti thi im 01/10/2014
n b tht c nc c 5,24 triu con, tng1,42%. ng ch , din tch ng c chn
th gia sc c xu hng thu hp, hiu qu vn cha cao.
Chn nui gia sc ly tht ti Vit Nam hin nay ch yu l b tht. Phn theo vng
sinh thi, vng Bc Trung B v Duyn hi min Trung tp trung ch yu lng n b
cn c, chim ti hn 40%.
Biu 6: T trng s lng b ca nc phn theo vng sinhthi
11
----------------------------------------------------------------------------
Ngun:AgroInfo
* Nhp khu tht b nm 2014
Theo Tng cc Hi Quan, 11 thng u nm 2014 cc doanh nghip Vit Nam
nhp khu 24,8 nghn tn tht tru b, tr gi 73,8 triu USD. Nhp khu cc loi tht trn
nhn chung tng kh cao so vi cng k nm2013.
Bn cnh , nhp khu tru, b sng Vit Nam trong 11 thng u nm t 208,7
nghn con, tr gi gn 187 triu USD, tng mnh 46,2 % v s lng v 164,8% v tr gi
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
12
----------------------------------------------------------------------------
so vi cng k.
V th trng, My vn l i tc nhp khu tht ln nht ca Vit Nam trong 5
thng u nm 2014, vi tr gi t 28,17 triu USD, gim nh 0,4% so vi cng k nm
ngoi. Tip n l n , vi tr gi t 26,8 triu USD, tng 58,3% so vi cng k. Cc
th trng cung cp tht ng ch khc gm: Braxin (10,3 triu USD, chim t trng
12%), c (9,1 triu USD, chim t trng 10%) v Hn Quc (3,96 triu USD, chim t
trng 4%).
5. Tri n vo ng phat tri n cua nganh thit bo nm 2015
5.1. Trin vong thi trng th gii
Theo USDA, sn lng tht b ton cu nm 2015 d bo gim nh 1,4% t mc
59,6 triu tn nm 2014 xung cn 58,7 triu tn. Sn lng tht b ti Chu u s vn
duy tr, trong khi My v Trung Quc gim nh. D bo My vn l quc gia c sn lng
tht b ln nht th gii, vi 10,9 triu tn (gim 0,2 triu tn so vi 2014); tip n l
Braxin 10,2 triu tn (tng 0,3 triu tn); EU7,5 triu tn (gi nguyn); Trung Quc 6,4
triu tn (gim 0,1 triu tn)V tiu th, nm 2015 d bo gim 1,6% t mc 57,8
triu tn nm 2014 xung cn 56,9 triu tn. Cc quc gia tiu th tht b ln nht th
gii d bo l My (10,9 triu tn); Braxin (8,1 triu tn); EU (7,6 triu tn); Trung Quc
(6,9 triu tn).
5.2. Trin vong thi trng trong nc
Theo d bo ca Vin Nghin cu Chnh sch Thc phm v Nng nghip ca My
(FAPRI) khi nghin cu tnh hnh chn nui ca cc nc trn th gii, s lng n
tru b ca Vit Nam nm 2015 s vo khong 8 triu con, tng 0,2 triu con so vi mc
7,8 triu con nm 2014. Sn lng tht tru, b s t khong 285 nghn tn, tng 8 nghn
tn so vi nm 2014. Tiu th tht tru, b s vo khong 308 nghn tn, tng 8 nghn tn.
FAPRI d bo Vit Nam s phi nhp khu nhiu tht tru b hn trong nm 2015, vo
khong 23 nghn tn, tng 4 nghn tn so vi nm 2014.
6. Tnh hnh pht trin n b tht ti Vit Nam
Trong 5 nm, tnh n nm 2013 n b tht ca Vit Nam gim khong 1,5 triu
con, t 6,7 triu con trong nm 2007 xung cn 5,2 triu con vo nm 2012, nguyn nhn
chnh l s st gim din tch ng c. So vi cc nc khc, Vit Nam khng c th mnh
pht trin n b tht quy m trang tri ln m ch nhng nng h di 10 con tn
dng ngun thc n sn c trong t nhin.
Hin nay, c mt s m hnh doanh nghip u t trang tri nui b tht nhng
ch dng li quy m khong 200 con. Vic chn nui b tht theo gia tri gia nh ch trn
di 10 con. Nguyn nhn do thiu quy t, tin ging cao, cha c ging tt c thng
hiu, cng ngh chn nui cn lc hu, nn kh c nhng trang tri chn nui b tht quy
m ln m ch yu nui quy m vi con tn dng ngun thc n t nhin.
Do tng n b lin tip gim trong 5 nm tr li y nn Vit Nam phi nhp b
theo ng tiu ngch t Lo, Camchia, Thi Lan p ng nhu cu ni a. C thi
im mi ngy c n 500 con b nhp t Lo. S b ny c ngun gc t Lo v Thi
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
13
----------------------------------------------------------------------------
14
----------------------------------------------------------------------------
nng cao cht lng hng ha TP H Ni ang trin khai d n p dng ky thut
th tinh nhn to (tinh b c NK t B) trn din rng nhm to ra ging b siu tht,
cht lng cao BBB phc v th trng trong nc v xut khu vi khong 3000 h tham
gia d n vi kinh ph thc hin trn 900 t ng.
b)Tnh hnh pht trin B tht min Trung
Min Trung v Ty nguyn l khu vc c tim nng ln pht trin chn nui, c
bit l chn nui b. Tng n trong khu vc ny c ti 1,4 triu con, chim trn 40% n
b ton quc. n b c nui ch yu nhm mc tiu sinh sn v ly tht. Hng nm ti
khu vc min Trung v Ty nguyn c t 130-150 ngn b loi thi c bn git tht. Gi
thit rng vi s lng b nh trn c nui v bo trc khi bn tht th s lng v cht
lng tht b c tng ln ng k.
Do vy nui b tht ang l la chn m a s chuyn gia trong ngnh chn nui
cho rng l lnh vc c li th, gi tr v trin vng pht trin nht ti Min Trung Vit
Nam. Nui b tht l hng la chn ti u nht i vi chn nui theo hng sn xut
hng ha ln min Trung v min Trung cng l ni thch hp nht vi sinh hc ca b.
Tuy nhin kh khn nht trong vic pht trin n b min Trung, chnh l ngun thc
n, khi iu kin t ai, kh hu kh hn ko di ca min Trung rt bt li cho vic trng
c.
Vit Nam, tng c d n vn vay nc ngoi tr gi 15 triu USD ci to
n b cho cc tnh t Thanh Ha tr vo, thu ht 27 tnh tham gia, d n kt thc, c
bn ci to c gn 50% n b ca min Trung tc l ci to ton b n b c (b a
phng ngoi hnh nh b). Bnh nh, Ph Yn l nhng tnh rt thnh cng trong pht
trin n b tht.
Ti Qung Tr, a phng ny c th mnh pht trin n b tht khng ch quy
m nng h nui di 10 con m cn pht trin thnh trang tri ln tn dng ngun thc
n sn c trong t nhin. Hin ti ngun b tht a phng ny khng cung cp cho
th trng. Cam L l mt huyn trung du, c iu kin thun li v t ai, kh hu, thch
hp cho qu trnh a dng ha nng nghip, trong li th nht l ng c pht trin
chn nui i gia sc. Ton huyn c n b trn 14.000 con, trong c trn 55%
c nui nht. Trong tng gn 100 h dn ca thn Bc Bnh, x Cam Tuyn c n 70
h tham gia m hnh trng c nui b thm canh vi tng s 240 con, h nui nhiu nht l
8 con. Vi nui b tp trung, quy m th ng c huyn min ni Hng Ho v huyn
akrng rt ph hp. Ti cc huyn ny cc ng c sc cung cp ngun thc n cho
chn nui b n b theo m hnh trang tri n 10.000 con.
Ti Qung Nam, nng dn y c cho l lm giu t nui b tht, ring ti X
Bnh Qu, huyn Thng Bnh, Qung Nam hin c n b hn 3.000 con. Ngi nng dn
trng c, nui b thm canh thu li hng trm triu ng/nm, c ngun thc n n
nh cho n b, ngi ta chuyn canh 6 so c voi v tn dng thm cc ph phm t
nng nghip nh rm, l ma, bp, u...X ny c chnh sch tp trung pht trin n b,
tng n b lai ln 30 -35% tng n, t chc chuyn giao ky thut cho nng dn, nhn
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
15
----------------------------------------------------------------------------
rng cc m hnh nui b nht thm canh v nui b v bo nhm a ngh chn nui b
tr thnh th mnh kinh t ca a phng, vn ng nng dn trng 55ha c, bo m
thc n cho b.
Ti Bnh nh, ang Xy dng thng hiu b tht cht lng cao, phong tro chn
nui b tht Bnh nh pht trin kh mnh c v s lng ln cht lng. Bnh nh l
mt trong nhng tnh c s lng n b cao nht khu vc min Trung- Ty Nguyn vi
tng n 260 ngn con, b lai Bnh nh tr nn kh quen thuc vi ngi chn nui
trong c nc. n nay, t l b lai Bnh nh hin chim n 70% tng n, cao gn gp
i so vi t l b lai bnh qun ca Vit Nam, th trng truyn thng tiu th b tht ch
yu l cc tnh pha Nam.
c)Tnh hnh pht trin B tht min Nam
Ti Min Nam, xut pht t nhu cu v tht b ca Vit Nam ngy cng ln nn mt
s nh u t thnh lp Cng ty Nng nghip Trang tri Vit vi mc ch l u t vo
xy dng trang tri b tht cung cp cho th trng, u t vo 2 ging b tht nhp khu
Red Angus (My) v Brahman (c) ti huyn C Chi. Trang tri ny c quy m nui tp
trung 200 con b tht trn din tch t 2,5 hc ta, ngoi ra, mt c nhn khc cng b
vn lp trang tri nui b p Ging Ao, x An Hip, huyn Ba Tri (Bn Tre) u t
trang tri nui b tht trn din tch 7 hc ta vi 200 b. y l 2 m hnh doanh nghip
nui b tht quy m nui b tht ln ti Vit Nam.
Ti Ty Ninh c hng lot trang tri chn nui b mc ln khp ni ca nhng t
ph vn xut thn l nng dn a phng, c ngi xut pht ch c mt, hai con b lm
vn. Phong tro chn nui b, ch yu l b tht, tng nhanh trong khong nm nm n
nm 2013 tng n b ca Ty Ninh t khong 100.000 con. Cc huyn c n b tht
pht trin nhanh theo dng quy m trang tri l Tn Bin, Tn Chu, Trng Bng, Dng
Minh Chu.
Ngnh chn nui ng bng sng Cu Long c nhng chuyn bin tch cc,
trong ng ch l vic khi phc v pht trin n b a phng. Ngoi u th v chi
ph thc n thp, s dng thc n khng cnh tranh vi ngi, gii quyt cng lao ng
nng nhn. Ngh nui b cn c mt u th quan trng l sn phm cui cng l b v tht
c th trng tiu th n nh, gi c bo m cho ngi chn nui c li
II.2. Hin trng ngnh nui d
II.2.1. Din bin chung ngnh nui d
Con d l hu ch cho con ngi k c khi n c sng v khi n cht, u tin
nh l mt loi cung cp sa, phn bn, v cht x, v sau lm tht. Mt s t chc t
thin cung cp d cho ngi dn ngho cc nc ngho, v d l d dng hn v r hn
qun l hn so vi b, v c s dng nhiu. Chn nui d thay i theo vng v vn
ha. Trong lch s, d nh thng gi trong by m i lang thang trn i, khu chn th
gia sc khc.
16
----------------------------------------------------------------------------
-----
15.2
4.8
Chu Phi
294.5
3.2
1.1
Nigeria
53.8
N/A
0.26
Sudan
43.1
1.47
0.19
Chu
511.3
8.89
3.4
Afghanistan
6.38
0.11
0.04
Pakistan
60.00
N/A
N/A
125.7
4.0
0.48
Bangladesh
56.4
2.16
0.21
Trung Quc
149.37
0.26
1.83
Saudi Arabia
2.2
0.076
0.024
Chu M
37.3
0.54
0.15
Mexico
8.8
0.16
0.04
USA
3.1
N/A
0.022
Chu u
17.86
2.59
0.012
UK
0.09
N/A
N/A
France
1.2
0.58
0.007
17
----------------------------------------------------------------------------
0.0004 0.018
C. i dng 3.42
II.2.2. Cc ging
D H Lan hay l d Boer: Ging d ny c nui tng by n ln Ninh Thun
v nhiu tnh dc cc tnh duyn hi min trung, nn cn gi chng bng mt tn khc l
d Phan Rang. Ging d ny c hai sc lng en trng trn mnh, c mu lng nu, c vng
trng quanh c. Lng en ph ht trn phn c, lng, hai bn hng v phn trn ui. Cn
lng trng mt di ca tai, hai sc trn mt chy song song t u n mi, phn
bng, v bn khuu chn tr xung. Vi sc lng ny trng con d H Lan hao hao ging
con b sa H Lan, va thanh t va sch s. Trng lng con ci trng thnh nng t
90100 kg/con, con c 100160 kg/con. D Boer c c bp rt y n, sinh trng
nhanh D H Lan cho nhiu sa, nhng a s u c chu k sa ngn ngy. Do , nhiu
ngi cho ging d ny lai vi d Bc Tho nng sut sa c cao hn v chu k sa
c di hn.
D Saanen c nh l Xa-nen l ging d chuyn dng sa ca Thy S. N c
nui Php nhiu nc chu u. D c mu lng trng, tai vnh nh. Ging d ny c
tm vc ln, cn i, thnh thc sm v cho sn lng sa cao, Chu k tit sa ca n ko
di 8 10 thng v cho sn lng sa t 800 1.000 lt.. Con c khi 2 tui nng 60 kg, 35 tui nng 70 kg, c con cn nng ti 100 kg. D ci th nh hn, ch khong 50 60 kg,
chng c lng mu trng, tai vnh, nng sut sa t 1.000-1.200 lt/chu k 290-300 ngy.
N cng c nhp vo Vit Nam. Hin ngi ta lai n vi con Bch Tho to ra con
lai c sn lng sa cao hn t 30-40%.
D Beetal c l Bit-tn: D Beetal c ngun gc t n c nhp vo Vit
Nam cng lc vi d Jumnapari; c mu lng en huyn hoc loang trng, tai to cp.
Trng lng v kh nng cho sa tng ng d Jumnapari.
D Jumnapari c nh l Jmnapari: L ging d sa ca n c nhp vo
Vit Nam t nm 1994, kh nng mi con cho sa 1,4-1,6 lt /ngy vi chu k tit sa 180185 ngy. D phm n v chu ng tt vi thi tit nng bc. Chng cng xut x ti n
thn mnh nh hn d Bc Tho, nhng nng sut sa tt.
D Barbari c nh l Bacbari: L ging d sa ca n , kh nng mi con cho
sa tt t 0,9-1,2 lt/ngy vi chu k 145-148 ngy. Ging d ny mn , mi nm cho 1,8
con/la v 1,7 la/nm. D trng thnh nng trung bnh 3035 kg/con. D c thn hnh
thon chc, tp n, chu ng kham kh, hin lnh, ph hp vi hnh thc chn nht hoc
chn th, c bit vi ngi t vn nui ging d ny rt thch hp. y l ging d c thn
hnh cao to, mang sc lng mu trng. Nu nui dng tt, con c nng trn 70 kg, cn d
ci khong t 55 kg n 60 kg. a s d barbari c sc lng vng hay trng, sng ngn tai
nh, mng v vnh ln, d c c chm ru cm nh d c. Ging d ny n t, d nui li
hp vi th nhng. Chng cn c mu lng vng loang trng nh hu Sao, tai nh
thng. Trng lng trng thnh 3035 kg/con. D Barbari c bu v pht trin, kh nng
cho sa 0,9 lt/ngy. D Barbari c thn hnh thon chc, n rt tp, chu c kham kh,
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
18
----------------------------------------------------------------------------
ph hp vi chn nui.
D Alpine c nh l An-pin l ging d ca Php c nui nhiu vng Alpes.
N c lng mu vng, i khi c m trng, c con lng en khoang trng dc thi dng
xung m, mng v c chn, tai nh thng. Loi ny cng to, cao, con ci nng khong
4042 kg v con c khong 5055 kg. Mt chu k sa ca n ko di 240-250 ngy v
cho ta sn lng khong 900-1.000 lt sa (t t 800 900 kg/nm). Sn lng sa cao, 1
ngy cho t 2-2,5 lt tu theo c tnh ca mi con, d nui v hiu qu tt.
D Toggenburg c nh l Togenbua: Cng l mt ging d chuyn sa. N l
ging ca Thu S, khng thua km g con Xa-nen. Mi ngy, mt con Togenbua c th
cho ta t 2,4 5,2 lt sa.
D Bch Tho l con d en, tai cp l ging d lai vi con d Alpine. N to con
v vo chu k cho sa cng c th thu c t 0,8 1,2 lt/ngy. y cng l ging d sa
v ging d kim dng sa v tht, c nui nhiu cc tnhNinh Thun v Bnh Thun.
T hn 10 nm nay ging d ny c pht trin nhiu tnh trong Vit Nam. Kh
nng cho sa ca d bch tho t 1,1-1,4 kg/con/ngy vi chu k cho sa l 148-150 ngy.
D bch tho hin lnh, c th kt hp vi chn th vi cc iu kin khc nhau u cho
kt qu chn nui tt.
D c hay d ta, d ni, hay cn gi l ging d a phng: Chng c mu lng
vng nu hoc en trng; trng lng lc trng thnh l 30 35 kg; trng lng lc s
sinh l 1,7 - 1,9 kg. Tui phi ging ln u t 6 - 7 thng; 1,4 la/nm v 1 la c
khong 1,3 con, ph hp vi chn th qung canh v mc ch l nui ly tht. Vit Nam
hin nay c khong trn 800 nghn con d, nhng ch yu l d c nui ly tht, nu bit
chn lc th mi con d c th cho 0,5 lt/ngy vi chu k cho sa l 90-105 ngy.
Ngoi ra cn Ging d Anglo Nubian ca Ai Cp, d lng ngn ca Czech, d lng
trng ca Bungari, d Nubi ca chu Phi cng l cc ging d chuyn sa.
II.2.3. Th trng d
Nm 2011, n d th gii c 875,5 triu con, phn ln chu chim 61,6% s
lng d th gii, k n l chu Phi chim 31,6%. Mc tng s lng d nhiu nht sau
10 nm l chu i Dng (105,2%), k n l chu (17,6%) v chu Phi l (16,9%),
trong khi n d chu u li suy gim 9,9% (B1). Nm quc gia c n d ln nht th
gii l Trung Quc, n , Pakistan, Bangladesh, Nigeria (B1). Cn chu u, nc c
n d ln nht l Hy Lp, nhng ch khong 5 triu con (B2).
B1: Pht trin n d trn th gii
VT: triu con
19
----------------------------------------------------------------------------
Ngun: FAO, Rodica Chetroiu, Ion Clin, Georgeta Carmen Niculescu; Worldwide
trends and orientations of raising goats, 2013.
B1: 5 quc gia c n d ln nht, nm 2013
Ngun: FAO
B2: 10 quc gia c n d ln chu u, nm 2011
20
----------------------------------------------------------------------------
Ngun: FAO, Rodica Chetroiu, Ion Clin, Georgeta Carmen Niculescu; Worldwide
trends and orientations of raising goats, 2013.
Sa d giu dinh dng khng ch thnh phn protein, khong cht, vitamin m trong sa
d cn c rt nhiu acid amin thit yu m c th ngi khng t tng hp c nh:
tryptophan, lysine, valine, isoleucine, cystine, tyrosine(B3).
Nui d ly sa pht trin trong thi gian qua. Lng sa d ton cu nm 2000 l 12,8
triu tn, n 2011 l 15,8 triu tn, t l tng trng 24%. Nm 2011, chu dn u v
sn lng sa d vi hn 10 triu tn, chim 63% sn lng th gii, k n l chu u
(17%) v chu Phi (16%). C mc tng sn lng sa d nhiu l chu i Dng, tng
50% trong 10 nm, k n l chu 44,2%, trong khi chu Phi gim 5,7% (B4).
n l nc c sn lng sa d dn u th gii vi 4,6 triu tn, chim 28,98% sn
lng th gii, k n l Bangladesh vi 2,5 triu tn (15,74% sn lng th gii) (B5).
n phn ln sa d sn xut ra c tiu th ti ch, khc vi Php - ni sn xut nhiu
sa d chu u, c hn 90% sn lng sa d dng ch bin ph mai bn ra th trng.
B3: So snh thnh phn dinh dng trong sa d v cc loi sa khc (Tnh trong 100
g)
Ngun: http://en.wikipedia.org/
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
21
----------------------------------------------------------------------------
Ngun: FAO, Rodica Chetroiu, Ion Clin, Georgeta Carmen Niculescu; Worldwide
trends and orientations of raising goats, 2013.
B5: Quc gia c sn lng sa d nhiu nht, nm 2011
Ngun: FAO, Rodica Chetroiu, Ion Clin, Georgeta Carmen Niculescu; Worldwide
trends and orientations of raising goats, 2013.
Gi sa d c khong cch rt ln gia cc nc nm 2000, Serbia ch 73,3 USD/tn,
trong khi Th Nh K xp x 500 USD/tn v gi sa y tng n 900 USD/tn vo
nm 2010, hn 4 ln gi sa Bulgaria. Nhn chung, gi sa d lun c xu th tng cc
nc (B 3).
B3: Gi sa d lun c xu hng tng
Ngun: FAO, Rodica Chetroiu, Ion Clin, Georgeta Carmen Niculescu; Worldwide
trends and orientations of raising goats, 2013.
Tht d giu m v st, t cht bo v nng lng nn rt tt cho sc khe (B6). Sn
lng tht d trn th gii lun c xu th tng, d khng nhiu, t l tng trng trong 10
nm l 34,7%. Chu v chu Phi chim 93,2% tng n d, cung cp 94% tng sn
lng tht d cho ton th gii. n d chu Phi tng, nhng tng lng sa gim v sn
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
22
----------------------------------------------------------------------------
lng tht tng cho thy xu hng pht trin n d hng tht khu vc ny. Mc tng n
tng sn lng tht d l chu i Dng, c t l tng trng 107,7% trong 10 nm, k
n l chu 40,9% (B7). Xu hng s dng tht d trn th gii sp ti s cn pht trin.
B6: So snh thnh phn dinh dng trong tht d v cc loi tht khc
(Tnh trong 3 oz. # 85 g tht nng)
Ngun: FAO, Rodica Chetroiu, Ion Clin, Georgeta Carmen Niculescu; Worldwide
trends and orientations of raising goats, 2013
Vit Nam, d c chn th theo n cc vng g i, ng bi ven sng l chnh,
cha c u t thm canh, trang tri ln. Ninh Thun l tnh c n d ln nht.
Trong bo co Quy hoch, ti c cu ngnh chn nui tnh Ninh Thun n nm 2020
ca S Nng nghip v Pht trin Nng thn tnh Ninh Thun, tc tng n d giai on
2011 2015 l 3,8%/nm, giai on 2016 2020 tng 5,9%/nm; n nm 2015 t 75
ngn con v n nh khong 100 ngn con vo nm 2020 (B8).
B8: Quy m n, sn lng tht v sa d, tnh Ninh Thun
Ngun: S Nng nghip v Pht trin Nng thn tnh Ninh Thun, Quy hoch, ti c
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
23
----------------------------------------------------------------------------
24
----------------------------------------------------------------------------
nui theo hng trang tri, cng nghip, ng thi h tr, to iu kin h chn nui theo
phng thc truyn thng chuyn dn sang phng thc chn nui trang tri, cng nghip.
Vi mc tiu pht trin c th nh sau: Giai on 2010 - 2015 t khong 6 - 7%
nm v giai on 2015 - 2020 t khong 5 - 6% nm. Sn lng tht x cc loi n nm
2010 t khong 3,200 ngn tn, trong tht b chim 3%. n nm 2020 t khong
5,500 ngn tn, trong tht b 4%. nh hng pht trin n nm 2020, tng n b sa
tng bnh qun trn 11% nm, t khong 500 ngn con, trong 100% s lng b sa
c nui thm canh v bn thm canh.
Chn nui b tht tp trung Bc Trung B, Duyn hi Nam Trung B, Ty
Nguyn, ng Nam B v mt s vng c kinh nghim chn nui v kh nng u t. Ci
tin nng cao tm vc n b theo hng Zbu ho trn c s pht trin nhanh mng li
th tinh nhn to v s dng b c ging tt qua chn lc cho nhn ging nhng ni
cha c iu kin lm th tinh nhn to. Chn lc trong sn xut cc ging b Zebu, b sa
cao sn v nhp ni b sung mt s ging b c kh nng thch nghi vi iu kin sinh thi
trong nc to n ci nn phc v cho lai to ging b sa v b tht cht lng cao,
cung cp b c cho nui v bo b tht. Nhp b sung tinh b tht cao sn, b sa nng
sut cao v mt s b c cao sn sn xut tinh.
+ V ti chnh: Ngn sch Nh nc s h tr c s h tng, con ging cho cc
vng su vng xa, thc n cho gia sc, h tr cho vic t chc hi ch, trin lm, hi thi v
u gi ging vt nui. Nh nc h tr cho vay u t d n pht trin ging vt nui, xy
dng mi, m rng c s chn nui gia sc gia cm, c s c s git m, ch bin gia sc,
gia cm theo hng cng nghip. Cc ngn hng thng mi bo m vn vay cho cc t
chc, c nhn vay u t c s vt cht, i mi cng ngh, con ging pht trin chn
nui v git m, bo qun, ch bin cng nghip.
U ban nhn dn tnh, thnh ph trc thuc Trung ng cn c iu kin c th
tng a phng trnh Hi ng nhn dn tnh, thnh ph trc thuc Trung ng c chnh
sch h tr li sut tin vay cho cc d n u t pht trin chn nui, git m, bo qun,
ch bin cng nghip trn a bn. Xy dng chnh sch bo him sn xut vt nui
khc phc ri ro v thin tai, dch bnh, gi c... theo nguyn tc: ngn sch nh nc h
tr mt phn, ngui chn nui tham gia ng gp v ngun hp php khc.
+ V thng mi: T chc li h thng tiu th sn phm, khuyn khch t chc, c
nhn u t xy dng ch u gi ging vt nui, sn phm chn nui v kiot tiu th sn
phm chn nui. Trin khai c hiu qu chng trnh xc tin thng mi, t chc hi ch,
trin lm, pht trin th trng.
+ V t ai: Ch c s chn nui trang tri, tp trung cng nghip v git m, bo
qun, ch bin cng nghip c h tr, to iu kin thun li giao t, thu t theo quy
nh ca php lut v t ai, c u i cao nht v thu tin s dng t v thi gian s
dng t.
+ V thc n: Xy dng chng trnh pht trin thc n v nui dng vt nui
theo hng s dng thc n, cc cht dinh dng, ph gia v khng sinh trong khu phn
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
25
----------------------------------------------------------------------------
chn nui phi m bo nhu cu sinh trng, pht trin, sn xut ca vt nui v an ton
th y, an ton v sinh thc phm. Pht trin phng thc chn nui theo hng s dng
thc n chn nui cng nghip v qua ch bin. Nguyn liu v thc n chn nui phi
c kim sot, m bo cht lng trc khi s dng cho vt nui. i vi thc n chn
nui cng nghip phi c ngun gc ni sn xut, nh cung cp, c nhn mc cht lng,
bao b quy cch theo tiu chun ca nh sn xut ph hp vi tiu chun c c quan
qun l nh nc cng nhn.
26
----------------------------------------------------------------------------
27
---------------------------------------------------------------------------III.1.4. Kh hu
Phng Hip c h thng sng ngi chng cht vi nhiu con sng ln nh. Sng Hu
l ngun cung cp nc ch yu trn a bn huyn vi ngun nc di do quanh nm to
iu kin thun li cho vic pht trin kinh t -x hi ca huyn c bit l trong lnh vc
nng nghip.
III.2. Kinh t-x hi
III.2.1. Nng nghip
Nng nghip vn l th mnh ca huyn, nhng nm qua, ngnh nng nghip huyn
chuyn i c cu cy trng vt nui, trn c s quy hoch pht trin sn xut hp l, ph
hp vi iu kin th nhng v sinh thi ca tng vng. Nm 2012 ton huyn gieo trng
c 52.035 ha la (3 v), sn lng 295.543 tn. Nhiu vng chuyn canh la, ma, cy
n tri, nui trng thy sn, mang li hiu qu kinh t cao ng gp tch cc vo vic
nng cao mc sng ngi dn, xa h i, gim h ngho.
Ngoi la v cy n tri, huyn Phng Hip cn ch trng pht trin cy ma, l vng
nguyn liu ma ca tnh Hu Giang. Nin v ma nm 2012, huyn Phng Hip trng
c 9.705 ha, sn lng 823.836 tn, gi bn t 780 960 /kg; gn trung tm huyn
Phng Hip l Cng ty Ma ng - cn Long My Pht v nh my ng Phng Hip
l iu kin thun li tiu th ma trn a bn huyn. Bn cnh th mnh cy la v cy
ma truyn thng, huyn Phng Hip cn tn dng li th t nhin y mnh nui trng
thy sn. Phong tro chn nui thy sn huyn Phng Hip n r trong vi nm gn y.
Bc u chn nui theo hnh thc bn cng nghip, ch yu trong ao, vo, lng... ven cc
tuyn knh, rch. Mi khi ma nc v, thay v sn xut la v 3 km hiu qu, ngi dn
chuyn sang nui c di rung.
Tuy nhin, do quy m cc m hnh sn xut nh, ch gp phn ci thin cuc sng cho
nhiu h dn nng thn, ch cha th khai thc ht tim nng, th mnh nui trng thy
sn ti a phng. V thy sn nm 2012 ton huyn th nui 3.999,05 ha c cc loi vi
sn lng 30.694,5 tn. Da vo li th t nhin ca 2 x Hip Hng v Tn Phc Hng
c cc tuyn knh ln nh: knh Qun l Phng Hip, Li Hiu, Cy Dng..., huyn
Phng Hip quy hoch thnh cng vng nui thy sn c gi tr thng phm ca khu
vc ng bng Sng Cu Long v phc v cho xut khu.
III.2.2. Cng nghip:
Nm trn a bn huyn l cc Cng ty: Cng ty c phn Vit Long VDCO sn xut thc
n chn nui thy sn, Cng ty TNHH hi sn Vit Hi v mt s Hp tc x lm n c
hiu qu. Nhm phc v cho nhu cu nui trng thy sn trn a bn huyn cng nh cc
huyn khc trong tnh v cc tnh ln cn. Sn xut cng nghip - tiu th cng nghip:
ton huyn c 765 c s CN-TTCN vi trn 3.529 lao ng. V hot ng sn xut tng
sn lng cng nghip - tiu th cng nghip t 1.182 t ng. V thng mi, dch v:
tng gi tr t 3.172 t ng.
III.2.3. Giao thng
28
----------------------------------------------------------------------------
29
----------------------------------------------------------------------------
30
----------------------------------------------------------------------------
Chn b ci
Nhng b ci c gi li lm sinh sn c khi lng s sinh, cai sa cao. V n c
tng quan thun vi tc sinh trng khi c nui dng tt; c ngoi hnh cn i, to
mng, rng hng, tui phi ging ln u 15 - 18 thng. Khong cch gia 2 la 13 - 15
thng th b con sinh ra tng trng nhanh, khng b bnh, nhng b ci khng tho mn
yu cu trn phi loi thi git tht, khng bn b ci km cht lng cho cc h gia
nh khc.
31
----------------------------------------------------------------------------
32
----------------------------------------------------------------------------
33
----------------------------------------------------------------------------
Thc n tinh
L nhng thc n c khi lng nh nhng hm lng cht dinh dng cao. Nhm
thc n ny bao gm cc loi ht ng cc v bt ca chng (ng, m, go,..), bt ca cc
cy c c, cc loi ht ca cy h u v cc loi thc n tinh hn hp c sn xut cng
nghip.
c im ca thc n tinh l hm lng nc v x u thp, cha nhiu cht dinh
dng quan trng nh protein, cht bt ng, cht bo, cc cht khong v vitamin. T l
tiu ha cc cht dinh dng kh cao.
Thng thng ngi ta thng s dng thc n tinh hon thin cc khu phn n
cu thnh t thc n th. Mc d, thc n tinh c hm lng cc cht dinh dng cao
nhng khng th ch dng mt mnh n nui b m phi dng c cc loi thc n th
bo m cho qu trnh tiu ha din ra bnh thng.
Bt ng: L loi thc n tinh quan trng trong chn nui b. Bt ng c hm lng
tinh bt cao v c s dng nh mt ngun cung cp nng lng. Tuy nhin, cng nh
cm go, khng nn ch s dng bt ng nh mt ngun thc n tinh duy nht m phi trn
thm bt xng, bt s v mui n vo khu phn, bi v hm lng cc cht khong nht
l canxi v photpho trong bt ng thp.
Bt sn: Bt sn c sn xut ra t sn c thi thnh lt v phi kh. Bt sn l
loi thc n tinh giu cht ng v tinh bt nhng li ngho cht protein, canxi v
photpho. V vy, khi s dng bt sn cn b sung thm ur, cc loi thc n giu protein
nh b u nnh, b bia v cc cht khong nng cao gi tr dinh dng ca khu phn
v lm cho khu phn cn i hn. Bt sn l loi thc n r, lt sn phi kh c th bo
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
34
----------------------------------------------------------------------------
35
----------------------------------------------------------------------------
36
----------------------------------------------------------------------------
b ci c xy dng da trn c s nhu cu dinh dng cho duy tr, nui thai, tit sa v
kh nng cung cp thc n hin c ca tng vng.
Nhu cu dinh dng ca b ci sinh sn
Khi lng Tng trng VCK n vo
b (kg)
(g/ngy)
(kg)
000
4,0
200
250
4,9
500
5,6
000
4,8
250
250
5,8
500
6,2
000
5,5
300
250
6,7
500
7,1
Nhu cu dinh dng b ci c cha
200
600
5,2
250
600
6,5
300
600
7,4
Nhu cu dinh dng b ci nui con
200
5,1
250
6,4
300
7,3
Quy ra c
ti (kg)
20
24,5
28
24
29
31
27,5
33,5
35,5
26
32,5
37
25,5
32
36,5
37
----------------------------------------------------------------------------
38
----------------------------------------------------------------------------
thng tui th thc n tinh cho b khng cn cho thm khng sinh. Sau 6 thng tui th thc
n tinh c th cho thm ure, hoc cho n thc n tinh ca b ln.
Nui b sau giai on cai sa n 12 thng tui
i vi nhng trang tri chn nui vi s lng ln th b con sau khi tch m phi
nui thnh tng nhm c cng la tui, hoc chnh lch nhau ti a 2 thng tui. Chung
nui b phi c tiu kh hu tt, thng thong v nn chung khng ly li vo ma ma,
qu li lm vo ma kh. Chung b phi cch ri chung b ln gim thiu s nhim
k sinh trng, gim s ly lan bnh v cho php ta kim sot c vic chm sc nui
dng. C khu t c ro quy li cho b vn ng.
Cn ch rng, sau cai sa (5 thng) d c ca b cha pht trin hon thin v vy
chng khng th sinh trng v pht trin tt vi ngun thc n duy nht l c v rm. Sau
6 thng tui, khi m chc nng d c hon thin th b cng khng th t kim sng
bng lng c chng n c ngoi bi chn. Chnh v vy t sau cai sa n khong 12
thng tui, ngoi thi gian chn th ngoi ng, b phi c b sung thm c xanh non
cht lng cao ti chung (n t do) v ti thiu 1kg thc n tinh mi ngy.
Sau 12 thng tui ty theo ngoi hnh vc dng ca b m gim hoc ngng hn
vic b sung thc n tinh. Tng dn lng thc n th cht lng thp nh rmr. C th
tham kho tiu chun, khu phn n cho b lai bng 7.7- 7.8 lm cnc nui dng.
Nui dng tt th b lai Sind t khi lng 180-190kg v b lai 75% mu b chuyn tht
c th t khi lng 260-270kg vo lc 12 thng tui. B cit khilng phi ging lc
17-18 thng tui. Trong giai on 10-12 thng tui nhiu b thnh thc v tnh v vy
phi thin b c hoc nui tch ring b c khi n ci.
Nui b ci hu b t 13 thng tui n trc khi la u
B ci c th d dng t tng trng trung bnh 350g/ngy giai on sau 12 thng
tui. B ci lai hng chuyn tht c th t 450 g/ngy. Giai on ny nhiu b ci ln
ging ln u, tuy vy ta khng phi ging ln u sm khi tui b v khi lng cha t.
Ch phi ging ln u tin cho b ci khi b c 17-18 thng tui v t khi lng
bng 70% khi lng lc trng thnh. Th d b ci lai trng thnh 270kg th s phi
ging cho b t ln u khi t khi lng 180-190kg. Trng hp b ci t khi lng
phi ging trc khi tui cn non (12-13 thng) ta vn cha phi cho b m i n 15-16
thng mi phi. Phi tr th b m sau ny ln con v nui b nhanh ln hn.
Nhng n khng s dng phi ging nhn to, s phi ging ca b c cn c
kim sot bng cch tch ring b c khi n b ci, b ci c em n ch b c
phi. Ch gieo tinh cc ging b sa, b tht cao sn cho b ci lai Sind t la th 2 v
trn nhng b ci c khi lng t 250kg tr ln. Khi b ci mang thai la u, c th vn
tip tc ln, v vy phi chm sc nui dng b ci tht tt sau ny tr thnh b m
ln con v b con sinh ra cng nng cn, nhanh ln.
Khu phn n ca b ci mang thai la u ging nh khu phn n ca b ci
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
39
----------------------------------------------------------------------------
40
----------------------------------------------------------------------------
V.2. V nui d
V.2.1. c im
D l loi ng vt n tp, d nui, kh nng khng bnh cao sinh sn nhanh, hai
nm sinh sn khong 3 la, mi la t 2 n 3 con. Bn cnh c tnh d di trong n ung
v thun li trong dn dp v sinh chung tri, th d cn l con vt d nhn n. Thi gian
d con trng thnh v cho sinh sn ch t 7 n 12 thng, thi im ny con d s t
trng lng t 3035 kg/con. Trung bnh mt nm d ci sinh 02 la, mi la t 2 3 con,
mi la, d m thng 4-6 con nn n d cng v th m tng s lng nhanh chng.
D l con vt d nui, chung tri n gin nn m hnh ny ph hp vi nhng h
t vn.Chng t b m sc khng cao chn th t kim c ngoi ng khng cn thc n
tinh b sung nn chn nui khng vt v v tn km nh nui vt tuy vy d cng kh nhy
cm, d b bnh, nn khi nui cc gia nh cng cn phi thng xuyn qut dn chung
tri, pht hin, cch ly v cha tr kp thi nhng con d b bnh trnh ly nhim, gy
thit hi cho c n.
Nui d ch u t v con ging, cn ngun thc n c sn trong t nhin, ch
cn b cng sc v thi gian ct l cy, c th tn dng ngun thc n sn c nh rau
mung, c di. Chng li chu kh leo tro, tm kim thc n nhng ni c a hnh heo
ht, him tr. Bn cnh , do d l loi vt c c tnh a sch s nn nhng thc n b
dm p ln l chng khng n. Thc n cho d phi kh ro, khng hi mc, sch khng
ln t ct; phi nc sch trong chung d ung khi kht.
D n thc n ch yu t cy c t nhin nh cy keo, dm bt, l mt. Thc n cho
d rt a dng gm cc loi cy bi, c trng, c mc t nhin, cc loi l cy nh so
a, mt, chui, su u, keo du, dm bt, ph phm nng nghip nh rm, thn cy ng,
ngn ma, dy u, cc loi c qu nh khoai lang, b , chui, thc n tinh, thc n
khong. Thc n th xanh thng chim khong 55 70% khu phn n ca d. Bn cnh
cn c cc loi l gn, mt, c, rau lan.
V.2.2. Phng thc
D c nui theo 3 kiu: chn dt (qung canh), ct buc khu vc quanh nh, i
g hoc nui nht kt hp vi chn th (bn thm canh) v nui nht c nh ti chung
(thm canh). Trong , phng thc chn nui bn thm canh ph bin v ph hp nht
trong iu kin chn nui nc ta, c p dng nui d kim dng sa, tht. Phng
thc thm canh em li hiu qu kinh t cao nht. Nui d theo phng thc ny em li
nhiu li ch: khng mt cng chn th, khng b ly nhim ngun bnh t bn ngoi, ri
ro thp, c ngun phn hoai mc chm bn thm cho cy.
Phng thc qung canh ph bin nhng vng trung du v min ni hoc nhng
ni t ai rng ri, c nhiu c, cy D c nui chn th hon ton theo by n,
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
41
----------------------------------------------------------------------------
chng t tm kim v chn lc nhng loi thc n t nhin phong ph v a dng. Phng
thc chn th qung canh cho nng sut thp nhng vn u t v ging, chung tri, thc
n, thuc th y, cng chm sc thp hn nhiu, nn hiu qu kinh t cao. Phng thc
ny p dng nui d ly tht. cc vng ni ch cn th d sng trn ni i m khng
tn thc phm.
D c nui theo kiu chn dt hoc ct buc khu vc quanh nh, i g hoc
nui nht kt hp vi chn th, hay phng thc nui nht c nh ti chung. Nui d
theo phng thc nht chung em li nhiu li ch khng mt cng chn th, khng b ly
nhim ngun bnh t bn ngoi, ri ro thp, c ngun phn hoai mc. D nui d nht
chung t hiu qu kinh t, ngoi kinh nghim th vic p dng ky thut vo chn nui rt
quan trng. Ngi nui d phi bit p dng ky thut t khu lm chung tri cho n vic
theo di, qun l n d.
V.2.3. Chung tri
Vic p dng ky thut vo chn nui rt quan trng. Ngi nui d phi bit p
dng ky thut t khu lm chung tri cho n vic theo di, qun l n d. V l loi
ng vt khng a m cao nn chung tri cho d cn phi m bo sch s, thng
thong, trnh nng nng v m t. Khi lm chung, ty theo c im tng vng, tng
nh c th m xc nh v tr v hng chung thch hp tn dng yu t thun li v
hn ch ti a cc yu t bt li ca thi tit i vi d. Trc chung nui cn c khong
sn rng theo di, qun l n d, cng nh khi bt d kim tra, phi ging, cho n
v phng tr bnh.
Chung d c th l cn nh hoc ln tri n gin nhng phi m bo ni kh
ro, sch s thng thong, trnh nng nng v m t. Nn chung phi phng, nhn d
v sinh, c rnh thot phn v nc tiu. Chung d tt nht nn lm hng ng Nam
mt v ma h m v ma ng. Ci, lng, chung d: c th lm bng tre, g, tm vong
hay tn dng vt liu sn c. Tt c u phi chc chn, gn gng khng d chui qua, lt
chn. Sn chung phi cch mt t t 5080 cm. Chung nui cn m bo din tch: D
c ging: 1,5 -2 m2, d tht 0,6m2. Sn chi: l phn nn t, tip gip vi chung c
hng ro bo v. Khu vc sn chi phi quang ng, thong mt, c bng rm, phng
khng ng nc. Sn chi thng c din tch rng bng 3 ln din tch chung nui.
V.2.4. Sinh sn
Trnh cho d giao phi ng chng bo m nng sut, cht lng con ging.
Khi d c con nui thi gian khong 4 thng tui ra nui ring vi d ci. i vi d ci
phi ging ln u thi im nui t 7 8 thng tui. Khng dng d c ging l b, d
ci l con hoc chu, c ging l anh, d ci l em cho phi ging vi nhau trnh hin
tng trng huyt. Trong thi gian d c cha trnh dn ui, nh p v khng nht
chung vi d c trnh b d c nhy, d sy thai.
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
42
----------------------------------------------------------------------------
43
----------------------------------------------------------------------------
44
----------------------------------------------------------------------------
45
----------------------------------------------------------------------------
46
----------------------------------------------------------------------------
Vn phng
Vn phng nh c thit k gn khu vc b sng m bo s sch s, v sinh v
thong mt.
VI.1.4. Gii php k thut
H thng in:
H thng chiu sng bn trong c kt hp gia chiu sng nhn to v chiu sng
t nhin.
H thng chiu sng bn ngoi c b tr h thng n pha, ngoi vic bo m an
ninh cho cng trnh cn to c nt thm my cho cng trnh vo ban m. Cng trnh
c b tr trm bin th ring bit v c my pht in d phng. H thng tip t an
ton, h thng in c lp t ring bit vi h thng tip t chng st. Vic tnh ton
thit k h thng in c tun th tuyt i cc tiu chun qui nh ca tiu chun xy
dng v tiu chun ngnh.
H thng cp thot nc:
H thng cp thot nc c thit k m bo yu cu s dng nc:
+ Nc sinh hot.
+ Nc cho h thng cha chy.
+ Nc dng cho trang tri b
Vic tnh ton cp thot nc c tnh theo tiu chun cp thot nc cho cng
trnh cng cng v theo tiu chun PCCC quy nh.
H thng chng st
H thng chng st s dng h thng kim thu st hin i t tiu chun.
H thng tip t chng st phi m bo Rd < 10 v c tch ring vi h
thng tip t an ton ca h thng in.
Ton b h thng sau khi lp t phi c bo tr v kim tra nh k.
Vic tnh ton thit k chng st c tun th theo quy nh ca quy chun xy
dng v tiu chun xy dng hin hnh.
H thng Phng chy cha chy
Cng trnh c lp t h thng bo chy t ng ti cc khu vc cng cng
m bo an ton tuyt i cho cng trnh. H thng cha chy c lp t nhng ni d
thao tc v thng xuyn c ngi qua li.
H thng cha chy: ng trng km, bnh cha chy, hp cha chy, s dng
thit b ca Vit Nam t tiu chun v yu cu PCCC ra.
Vic tnh ton thit k PCCC c tun th tuyt i cc qui nh ca qui chun xy
dng v tiu chun xy dng hin hnh.
H thng thng tin lin lc
Ton b cng trnh c b tr mt tng i chnh phc v lin lc i ni v i
ngoi. Cc thit b telex, in thoi ni b, fax (nu cn) c u ni n tng phng.
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
47
----------------------------------------------------------------------------
VI.1.5 Kt lun
Vi gii php b tr mt bng, gii php mt ng, kt cu bao che v cc gii php
ky thut nh trn, phng n thit k tho mn c cc yu cu sau:
Mt bng b tr hp l, cc khu chc nng c phn khu r rng, m bo c an
ninh cng cng. H thng ky thut an ton ph hp vi yu cu s dng trong tnh hnh
hin ti v tng lai.
VI.2. Quy hoch h thng h tng k thut
VI.2.1. ng giao thng
Bnh tuyn
Cao xy dng mt ng trung bnh + 1.0 m.
Kt cu mt ng b tng nha, va h, va h lt gch terazzo, trng cy xanh,
thm c 2 bn ng.
Trc ngang tuyn ng
dc ngang mt ng hai mi l: i = 2%
Kt cu mt ng l b tng nha ri nng
Nn mng ng c gia c ca trm v lp m ct
S b chn kt cu phn ng nh sau:
+ Lp m ct
+ Lp cp phi si
+ Lp cp phi 0 4
+ Lp btng nha ri nng
Trc dc ng:
Cao thit k ti tim ng mi bng cao tim ng hin hu, dc dc
tuyn ng i = 0%.
VI.2.2. H thng thot nc mt
D kin xy dng h thng cng kn D=400 - D=1200 phc v thot nc mt
cho khu quy hoch. Cc tuyn ng ny s x trc tip ra h thng thot nc mt pha sau.
VI.2.3. H thng thot nc bn v sinh mi trng
Nc thi sau khi x l cc b c dn ra h ga qua khu x l nc thi ca trang
tri v thot ra h thng thot nc khu vc bng tuyn ng 600 mm dc theo cc tuyn
ng ni b v chy vo h thng cng thu gom x l trc khi x ra mi trng. Rc
c thu gom hng ngy sau c xe chuyn dng thu v a n cng trng x l
rc chung.
VI.2.4. H thng cp nc
Ch tiu cp nc cha chy: q = 10 lt/s cho 1 m chy, s m chy xy ra ng
thi cng lc l 1 m chy theo TCVN 2622-1995.
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
48
----------------------------------------------------------------------------
49
----------------------------------------------------------------------------
50
----------------------------------------------------------------------------
Trong qu trnh hot ng, d n chn nui gia scthi ra ngoi mi trng phn,
nc tiu v thc n tha. Cc cht ny ng vai tr rt ln trong qu trnh gy nhim
mi trng chn nui. Bn thn cc cht thi ra trong qu trnh chn nui ny cha nhiu
nhn t c hi nhng c th quy ra 3 nhm chnh :
+ Cc vi sinh vt c hi
+ Cc cht c hi
+ Cc kh c hi
C 3 nhm yu t c hi ny c lin quan mt thit vi nhau v ph thuc rt nhiu
vo qu trnh chn nui cng nh bnh tt vt nui. Ngun gy nhim mi trng t
cc c s chn nui bao gm cht thi rn nh lng, phn, rc, thc n tha v cht thi
lng nh nc tiu, nc ra chung, v sinh mng n, mng ung, nc tm ra cho gia
sc.
Trung bnh mt con b thi 3.5 7 kg phn v 50 - 150 lt nc thi.
Trong cht thi chn nui c nhiu cht gy nhim mi trng. Cc nh khoa hc
phn chia cc cht nhim trong cht thi chn nui thnh cc loi: cc cht hu c d
b phn hu sinh hc, cc cht hu c bn vng, cc cht v c, cc cht c mi, cc cht
rn, cc loi mm bnh ... Cc cht nhim ny c th tn ti c trong kh thi, nc thi,
cht thi rn.
VII.2.2. Kh thi
Cc cht c mi
Cc cht c mi pht sinh t phn v nc thi, gy nhim khng kh. Khng kh
trong chung nui cha khong 100 hp cht kh (Haitung v Phillips,1994 ); H2 v CO2 t
nhng ni cha phn lng di t c th gy nn s ng c cp tnh hoc mn tnh cho
vt nui. Mi phn c bit hi thi khi tch luy phn phn hu trong trng thi ym kh,
kh c hi to ra mi trng xung quanh nng cao c th gy nn ma, ngt th, ngt
xu hoc cht ngi. Lng NH3 v H2S vt qu gii hn cho php s gy mi hi v kch
thch vt nui, c bit l ln ng h hp. Cc cht gy mi cn c nh gi bi hm
lng cht rn bay hi v m d tha trong cht thi. Cc cht d tha dng cha phn
hu to iu kin cho vi sinh vt gy thi ra pht trin.
Cc cht kh nhim
CO2 l loi kh khng mu, khng mi v, nng hn khng kh (1.98 g/l). N c
sinh ra trong qu trnh th v cc qu trnh phn hu ca vi sinh vt. Nng cao s nh
hng xu n s trao i cht, trng thi chung ca c th cng nh kh nng sn xut v
sc chng bnh tt do lm gim lng oxy tn ti. Nng CO2 s tng ln do kt qu
phn gii phn ng vt v do qu trnh h hp bnh thng ca ng vt trong mt khng
gian kn. V vy trong cc chung nui c mt cao v thng kh km, hm lng
cacbonic tng cao c th vt qu tiu chun v tr nn rt c hi i vi c th vt nui.
H2S l loi kh c tim tng trong cc chung chn nui gia sc. N c sinh ra
do vi sinh vt ym kh phn hu protein v cc vt cht hu c co cha Sunfua khc. Kh
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
51
----------------------------------------------------------------------------
52
----------------------------------------------------------------------------
trng. Thnh phn nc thi chn nui bin ng rt ln ph thuc vo quy m chn
nui, phng php v sinh, kiu chung tri v cht lng nc v sinh chung
tri....Trong nc thi, nc chim 75 95%, phn cn li l cc cht hu c, v c v
mm bnh. Cc cht hu c d b phn hu sinh hc. Gm cc cht nh: Cacbonhydrat,
protein, cht bo.... y l cht gy nhim ch yu ca nc thi khu dn c, cng
nghip ch bin thc phm, l m .Cht hu c tiu th xy rt mnh, gy hin tng gim
xy trong ngun tip nhn dn n suy thoi v gim cht lng ngun nc.
Cc cht rn tng s trong nc
Bao gm cht rn l lng v cht rn ho tan, cht rn bay hi v cht rn khng
bay hi do cc cht keo protein, hydratcacbon, cht bo c trong nc thi hoc c to
ra khi gp iu kin nh: pH, nhit , cng thch hp. Lng cht rn l lng cao
trong nc gy cn tr qu trnh x l cht thi. Cht rn l lng trong nc thi chn nui
ch yu l cn phn vt nui trong qu trnh v sinh chung tri, trong phn c Nitrogen,
pht pht v nhiu vi sinh vt. Phn ln N trong phn dng Amonium (NH4+) v hp cht
nit hu c. Nu khng c x l th mt lng ln Amonium s i vo khng kh
dng Amonia (NH3). Nitrat v vi sinh vt theo nc thi ra ngoi mi trng c th nhim
vo ngun nc ngm v lm t b nhim.
Cc cht hu c bn vng
Bao gm cc hp cht Hydrocacbon, vng thm, hp cht a vng, hp cht c
cha Clo hu c trong cc loi ho cht tiu c kh trng nh DDT, Lindan.....cc cht
ho hc ny c kh nng tn lu trong t nhin lu di v tch ly trong c th cc loi sinh
vt. Cc cht v c. Bao gm cc cht nh Amonia, ion PO43+ , K+, SO42- , Cl+. Kali trong
phn l cht lng tn ti nh mt loi mui ho tan, phn ln l t nc tiu gia sc bi tit
ra khong 90%. Kali trong thc n cng c gia sc bi tit ra ngoi. Ion SO42- c to
ra do s phn hu cc hp cht cha lu hunh trong iu kin hiu kh hoc ym kh.
(CH3)2S + 2H2 2CH4 + H2 ( ym kh)
CH3SH + O2 +H2O CH4 + H2SO4 (Mercaptan )
(CH3)2S + O2 +H2O CH4 + H2SO4 (hiu kh)
Clorua l cht v c c nhiu trong nc thi, nng Clorua vt qu mc
350mg/l s gy nhim t, nc ngm v nc b mt........
Cc yu t vi sinh vt
Trong nc thi c cha mt tp on kh rng cc vi sinh vt c li v c hi,
trong c nhiu loi trng k sinh trng, vi trng v virus gy bnh nh: E.coli,
Salmonella, Shigella, Proteus, Arizona.... Bnh thng, cc vi sinh vt ny sng cng sinh
vi nhau trong ng tiu ho nn c s cn bng sinh thi. Khi xut hin tnh trng bnh
l th s cn bng b ph v, chng hn nh gia sc b a chy th s lng vi khun gy
bnh s nhiu hn v ln p tp on vi khun c li.
Trong nhng trng hp vt nui mc cc bnh truyn nhim khc th s o thi vi
trng gy bnh trong cht thi tr nn nguy him cho mi trng v cho cc vt nui khc.
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
53
----------------------------------------------------------------------------
54
----------------------------------------------------------------------------
k kh pht trin. Thng thng, sau khong 1 thng th phn xanh hoai ht, ly ra bn
cho cy trng.
H thng Biogas
Biogas l mt loi kh t sinh hc c to ra khi phn hy ym kh phn thi ra
ca gia sc. Cc cht thi ca gia sc c cho vo hm kn (hay ti ), cc vi sinh
vt s phn hy chng thnh cc cht mn v kh, kh ny c thu li qua mt h thng
ng dn ti l t, phc v sinh hot ca gia nh. Cc cht thi ra sau qu trnh phn
hy trong hm kn (hay ti ) gn nh sch v c th thi ra mi trng, c bit nc thi
ca h thng Biogas c th dng ti cho cy trng.
Ky thut x l bng b Biogas c nhiu cch, ph thuc vo nng sut s dng nh
ti sinh kh Biogas bng cht do, hm c np tri ni v hm c np c nh.
Tt nht nn chn v tr xy dng hm phn hu gn chung tri v h thng cp
thot nc thun tin. C th xy dng ngay trong chung tri tit kim t.
VII.3.2. X l nc thi
Nguyn tc chung
Phi m bo h thng thot nc v sinh chung tri lun khai thng, khng t
ng pht sinh mi hi, rui mui. Nc thi phi c x l bng hm t hoi, hm
biogas, ao lng lc v cc phng php khc m bo khng pht sinh mi hi hoc chy
trn ra mi trng xung quanh. Nc thi sau khi x l phi m bo t tiu chun theo
quy nh. i vi cc c s chn nui nh, h gia nh khng c h thng x l nc thi
th ton b nc thi trong qu trnh chn nui, v sinh chung tri,... phi c x l bng
cc ho cht st trng trc khi chy vo h thng thot nc chung. Ngoi ra c th xy
dng h thng b lng lc c trng cy thu sinh x l. i vi cc c s chn nui ln,
nc thi trong qu trnh chn nui, v sinh chung tri,... phi c x l qua h thng x
l nc thi trc khi thi ra ngoi, m bo v sinh an ton dch bnh, v sinh mi
trng. Thng thng, nc thi v sinh chung tri c x l cng vi cc cht thi rn
trong hm Biogas, tuy nhin phn nc thi sau Biogas thi ra vn lm nhim mi trng
xung quanh.
VII.3.3. X l kh thi, mi hi
Thng xuyn v sinh chung tri gim thiu mi hi pht sinh trong qu trnh
chn nui. Kh thi trong qu trnh nui nht, tn tr cht thi phi c x l bng cc
bin php thch hp khng pht sinh mi hi nh hng n mi trng xung quanh.
VII.3.4. Gim thiu cc tc ng khc
X l ting n: Cc khu vc tp trung ng dn c, chung tri phi c tng bao
quanh, xy dng cao ti thiu l 2m. Ting n phi x l t tiu chun theo quy nh
TCVN 5949-1998.
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
55
----------------------------------------------------------------------------
56
----------------------------------------------------------------------------
57
----------------------------------------------------------------------------
VIII.2.1. Ni dung
Mc ch ca tng mc u t l tnh ton ton b chi ph u t xy dng D an
Trang tri VAC cng ngh mi, lm c s lp k hoch v qun l vn u t, xc
nh hiu qu u t ca d n.
Tng mc u t ca d n bao gm: Chi ph xy dng v lp t, Chi ph my mc
thit b; Chi ph qun l d n; Chi ph t vn u t xy dng v cc khon chi ph khc;
Chi ph u t b ging, Chi ph trng cao su v bn phn nm u tin; D phng ph
(bao gm tr li vay trong thi gian xy dng).
Chi ph xy dng v lp t
Nhm to ra s an ton, thoi mi, d chu khi n ung ngh ngi, di chuyn v xut
nhp, ng thi to s an ton v thoi mi cho ngi chn nui trong vic qun l v nui
dng. Trang tri nui b v nh my xy xt la c u t xy dng theo tiu chun
cng ngh mi, p ng c nhng yu cu chung thit k v phi hp cc b phn thnh
mt h thng hon chnh.
Chi ph xy dng bao gm : Chi ph san lp mt bng v nh gc cy, chi ph xy
dng hng ro ( ph xy dng, cc b tng, li B40, cng chnh, cng ph); Chi ph
nng cp nh my xy xt la; Chi ph xy dng chung tri nui b (cc chung nht
b, kho cha thc n, li i cp pht thc n , sn vn ng th b, h thng x l nc
thi, h thng x l phn, giao thng trang tri) v khu vc qun l kinh doanh ( vn phng
lm vic, nh bo v, nh cng nhn, nh xe, tiu cng vin cy cnh cho cng nhn).
Bng cc hng mc xy dng lp t
VT: 1000VN
Stt
Hng mc
S
lng
n
v
n
gi
Tin trc
thu
VAT
Tin sau
thu
17,835,000
130
ha 18,182
26706
990
4000
m2
m2
2000
10000
100
5000
5000
m2
m2
m2
m2
m2
2,363,636
236,363
2,600,000
4,000,000
3,000,000
200,000
772,727
772,727
400,000
300,000
20,000
77,273
77,273
4,400,000
3,300,000
220,000
850,000
850,000
58
----------------------------------------------------------------------------
1616
100
16
200
300
1000
m2
m2
m2
m2
m2
m2
3,182
2,273
1,909
1,909
318
1,627,273
318,182
36,364
381,818
572,727
318,182
162,727
31,818
3,636
38,182
57,273
31,818
1,790,000
350,000
40,000
420,000
630,000
350,000
Chi ph my mc thit b
Chi ph mua my mc thit b phc v sn xut bao gm : Chi ph nng cp nh my
xy xt la ; chi ph my mc thit b phc v cho vic chn nui b ( my ko, my pht
in, Trm bin th, my ct c, my bm c, my cy, my trn thc n, my bm, h
thng PCCC v ging khoan)
Bng cc my mc thit b u t
VT : 1000VN
Tin
S
n
n
Tin sau
Stt
Hng mc
trc
VAT
lng
v
gi
thu
thu
Chi ph my mc chn
II.1
1,794,000 179,400 1,973,400
nui
1 My ko
2
ci 350,000
700,000
70,000
770,000
2 My pht in
1
ci 250,000
250,000
25,000
275,000
3 Trm bin th
1
ci 185,000
185,000
18,500
203,500
4 My ct c
1
ci
98,000
98,000
9,800
107,800
5 My bm c
1
ci
72,000
72,000
7,200
79,200
6 My cy John Deer 6000
1
My 145,000
145,000
14,500
159,500
7 My trn ri thc n TMR
2
My
50,000
100,000
10,000
110,000
8 My bm
20
ci
2,200
44,000
4,400
48,400
9 H thng PCCC
1
HT
50,000
50,000
5,000
55,000
10 Ging khoan
1
ging 150,000
150,000
15,000
165,000
Theo quyt nh s 957/Q-BXD cng b nh mc chi ph qun l d n v t vn
u t xy dng cng trnh, lp cc chi ph nh sau:
Chi ph qun l d n
Chi ph qun l d n tnh theo nh mc chi ph qun l d n v t vn u t xy
dng cng trnh.
Chi ph qun l d n bao gm cc chi ph t chc thc hin cc cng vic qun
l d n t giai on chun b d n, thc hin d n n khi hon thnh nghim thu bn
giao cng trnh vo khai thc s dng, bao gm:
Chi ph t chc lp d n u t.
Chi ph t chc thm nh d n u t, tng mc u t; chi ph t chc thm tra
thit k ky thut, thit k bn v thi cng v d ton xy dng cng trnh.
--------------------------------------------------------------------------n v t vn: Cng ty CP T vn u t Tho Nguyn Xanh
59
----------------------------------------------------------------------------
60
----------------------------------------------------------------------------
VT: 1000VN
Stt
Hng mc
S
lng
n
v
n
gi
Thnh tin
trc thu
VAT
15,900,000 1,590,000
Thnh tin
sau thu
20,310,000
17,490,000
500
con
31,800
70
ha
10,909
763,636
76,364
840,000
200
con
7,273
1,454,545
145,455
1,600,000
2
3
tn
tn
90,909
54,545
181,818
163,636
18,182
16,364
200,000
180,000
D phng ph
D phng ph bng 10% chi ph xy lp, chi ph thit b, chi ph qun l d n, chi
ph t vn u t xy dng, chi ph u t b ging v chi ph khc ph hp vi Thng t
s 05/2007/TT-BXD ngy 25/07/2007 ca B Xy dng v vic Hng dn lp v qun
l chi ph d n u t xy dng cng trnh.
Chi ph d phng
(GXl+Gtb+Gqlda+Gtv+Gk+Gg)*10%= 4,185,460,000 VN
VIII.2.2. Kt qu tng mc u t
61
----------------------------------------------------------------------------
Bng Tng mc u t
VT: 1,000 VN
STT
HNG MC
I
II
III
IV
Chi ph xy dng
Chi ph my mc thit b
Chi ph qun l d n
Chi ph t vn u t xy dng
Chi ph thm tra tnh hiu qu v tnh kh
thi ca d n u t
Chi ph lp d n
Chi ph thit k xy dng cng trnh
Chi ph thm tra thit k bn v thi cng
Chi ph thm tra d ton cng trnh
Chi ph la chn nh thu thi cng xy dng
Chi ph gim st thi cng xy dng
Chi ph lp h s mi thu, nh gi h s
d thu mua sm thit b
Chi ph gim st lp t thit b
Chi ph khc
Chi ph u t b ging
CHI PH D PHNG=Gcp*10%
TNG CNG NGUN VN U T
1
2
3
4
5
6
7
8
9
V
VI
VII
GT
GT
TRC
VAT
SAU
THU
THU
16,213,636 1,621,364 17,835,000
1,794,000
179,400 1,973,400
399,229
39,923
439,152
1,054,196
105,420 1,159,615
15,847
1,585
17,431
105,345
416,204
30,644
29,833
47,830
391,235
10,534
41,620
3,064
2,983
4,783
39,124
115,879
457,824
33,708
32,816
52,613
430,359
5,149
515
5,664
12,110
124,940
18,463,636
3,804,964
41,854,602
1,211
13,320
12,494
137,434
1,846,364 20,310,000
380,496 4,185,460
4,185,460 46,040,062
62
----------------------------------------------------------------------------
STT
HNG MC
I
II
III
IV
V
VI
VII
Chi ph xy dng
Chi ph my mc thit b
Chi ph qun l d n
Chi ph t vn u t xy dng
Chi ph khc
Chi ph u t b ging
CHI PH D PHNG
TNG CNG
16,213,636
1,794,000
399,229
1,054,196
124,940
18,463,636
3,804,964
41,854,602
GT
SAU THU
VAT
1,621,364
179,400
39,923
105,420
12,494
1,846,364
380,496
4,185,460
17,835,000
1,973,400
439,152
1,159,615
137,434
20,310,000
4,185,460
46,040,062
Hng mc
Qu IV/2015
Chi ph xy dng
12,484,500
Chi ph my mc thit b
592,020
Chi ph t vn
1,159,615
Chi ph qun l d n
219,576
Chi ph khc
96,204
Chi ph con ging
D phng:
2,092,730
16,644,645
Cng
VT: 1,000 VN
Qu I/2016
Tng cng
5,350,500
17,835,000
1,381,380
1,973,400
1,159,615
219,576
439,152
41,230
137,434
20,310,000
20,310,000
2,092,730
4,185,460
29,395,416
46,040,062
Hng mc
Vn ch s hu
Vn vay
Cng
Qu IV/2015
4,993,394
11,651,252
16,644,645
Qu I/2016
8,818,625
20,576,791
29,395,416
VT: 1,000 VN
Tng
T l (%)
13,812,019
32,228,043
46,040,062
30%
70%
100%
63
----------------------------------------------------------------------------
kin vay trong thi gian 7 nm vi li sut d kin theo mc li sut u i l 7.8%/nm.
Thi gian n hn tr vn gc l nm 2015 (thi gian xy dng) v thi gian tr n l 7 nm
Phng thc vay vn: n gc c n hn trong thi gian xy dng l nm 2015 v
qu I nm 2016, ch tr li vay theo d n u k v vn vay trong k. Bt u tr n t
khi d n i vo hot ng nm 2016. Tr n gc u hng nm v li vay tnh theo d n
u k.
S vn vay ny k vng s c gii ngn vo nm 2016, vi tng s tin l
32,228,043,000. Trong thi gian xy dng cui mi qu s tr ton b li vay ch cha tr
vn gc v cha c ngun doanh thu. Li vay trong thi gian xy dng c chi tr bng s
tin d phng ph ca d n.
Khi d n i vo khai thc kinh doanh, c ngun thu s bt u tr vn gc. Thi
gian tr n theo tng nm d tnh trong 7 nm vi li sut u i 7.8%/nm, s tin phi
tr mi nm bao gm li vay v vn gc tr u mi nm.
Qua hoch nh ngun doanh thu, chi ph v li vay theo k hoch tr n cho thy
d n hot ng hiu qu, c kh nng tr n ng hn rt cao, mang li li nhun ln cho
nh u t v cc i tc hp tc cho vay.
IX.1.4. Phng n hon tr vn vay v chi ph li vay
Phng n hon tr vn vay c xut trong d n ny l phng n tr li v n
gc nh k hng nm t khi bt u hot ng d n. Phng n hon tr vn vay c
th hin c th ti bng sau:
VT: 1,000 VN
T l vn vay
70%
S tin vay
32,228,043,000 ng
Thi hn vay
7
nm
n hn
6
thng
Li vay
7.8%
/nm
Thi hn tr n
6
nm
6 thng
Hng nm ch u t phi tr vn gc cho s tin i vay l4,958,161,000 ng v s
tin ny tr trong 6 nm 6 thng tip theo. Cn s li vay ch u t s tr km vi li gc
da vo d n u k ca mi thng. Theo d kin th n cui nm 2023 ch u t s
hon tr n ng hn cho ngn hng.
K hoch tr n theo cc nm c th hin c th qua bng k hoch tr n sau:
VT: 1,000
N u k
Tin vay
Tr n
- Li vay
- Vn gc
2016
2017
2018
2019
2020
2021
2022
2023
32,228,043 27,269,883 22,311,722 17,353,562 12,395,401 7,437,241 2,479,080
32,228,043
2,513,787 7,471,948 7,085,211 6,698,475 6,311,738 5,925,002 5,538,265 2,672,449
2,513,787 2,513,787 2,127,051 1,740,314 1,353,578
966,841
580,105
193,368
4,958,161 4,958,161 4,958,161 4,958,161 4,958,161 4,958,161 2,479,080
64
----------------------------------------------------------------------------
TT
Chc danh
1
2
3
4
5
K ton
Qun l chung
Bo v
Cng nhn my cy
Cng nhn ct c
Cng nhn chm sc,ly
sa, x l phn thi
Y T
Tng chi lng
6
7
S
Lng
lng c bn
Ph
cp
T ng
lng
thng
5,500
8,500
7,000
7,000
7,000
1
1
2
2
2
5,000
8,000
3,000
3,000
3,000
500
500
500
500
500
3,000
500 28,000
2
18
3,000
500
7,000
70,000
VT: 1,000 VN
BHXH,
Tng
BHXH,
BHYT
lng
BHYT
(thng)
nm
(nm)
1,100
71,500 14,520
1,700 110,500 22,440
1,400
91,000 18,480
1,400
91,000 18,480
1,400
91,000 18,480
5,600
1,400
14,000
364,000
73,920
91,000 18,480
910,000 184,800
65
----------------------------------------------------------------------------
2016
875
10
8.0
1.0
8.0
10.0
2.0
3,193,750
VT: 1000VN
2017
2018
1250
1447
10
10
8.2
8.3
1.0
1.0
8.2
8.3
10.0
2.04
4,653,750
10.0
2.08
5,494,450
2019
1728
11
8.5
1.0
8.5
10.0
2.12
6,693,735
66
----------------------------------------------------------------------------
2016
350
6
4.0
0.5
8.0
5.0
2.0
766,500
2017
500
10
8.2
1.0
8.2
VT: 1000VN
2019
691
11
8.5
1.0
8.5
2018
579
10
8.3
1.0
8.3
5.0
5.0
2.04
2.08
1,861,500 2,197,780
5.0
2.12
2,677,494
Hng mc
2016
2017
2018
2019
233,600
320
64
5.0
394,200
360
72
5.0
627,800
476,544
653
128
5.1
402,084
367
72
5.1
878,628
729,112
999
192
5.2
410,126
375
72
5.2
1,139,238
991,593
1,358
256
5.3
418,328
382
72
5.3
1,409,921
67
----------------------------------------------------------------------------
68
----------------------------------------------------------------------------
Bn phn chung
875,000
901,250
Khi lng(khi)
n gi/khi
TNG CNG
2,500
350
875,000
2,500
361
8,551,250
928,288
956,136
2,500
2,500
371
382
8,807,788 10,898,095
69
----------------------------------------------------------------------------
HNG MC
STT
1
1.1
1.2
50%
2017
2
500
200
150
Khi lng(khi)
n gi/khi
Bn sa
Khi lng(khi)
n gi/khi
TNG CNG
210,000
216,300
600
600
350
361
6,480,000 6,674,400
108,000
108,000
60
62
6,690,000 8,750,700
VT: 1000 VN
2018
2019
3
4
579
691
245
290
184
218
150
184
45
105
-
55
129
1,915,800
247,200
30
8,240
1,668,600
75
27,000
62
41
2,417,261
311,905
37
8,487
2,105,356
92
33,075
64
42
222,789
229,473
600
371
8,421,424
132,300
64
10,560,013
600
382
10,267,263
156,600
66
12,913,996
Doanh thu t c
C tm vi khi lng tng trung bnh 2kg/nm v 5 nm sut bn 1 ln vi
t l c sng 70%. C iu hng sau 1 nm t trng lng 2 kg c xut bn hng
nm vi t l c sng ti lc xut l 80%.
70
----------------------------------------------------------------------------
STT
HNG MC
2016
1
Doanh thu bn c h
Khi lng(tn)
n gi(nghn ng/tn)
Doanh thu bn c diu hng
Khi lng(tn)
n gi(nghn ng/tn)
Doanh thu bn c
Nm
Tng doanh thu
2017
2
2018
3
VT: 1000 VN
2019
2020
4
5
30,800,000
280
110000
786,763
810,366
48
48
16,391
16,883
786,763 31,610,366
2020
61,380,605
2016
8,285,000
11,748,311
6,389,482
1,935,042
2,513,787
910,000
(3,463,311)
(3,463,311)
2017
18,043,550
14,269,194
9,224,302
1,935,042
2,127,051
982,800
3,774,356
754,871
3,019,485
VT: 1,000 VN
2018
2019
20,131,649 24,598,855
15,520,563 17,416,328
10,783,783 12,981,370
1,935,042
1,935,042
1,740,314
1,353,578
1,061,424
1,146,338
4,611,086
7,182,527
922,217
1,436,505
3,688,869
5,746,022
Trong thi gian u v s lng b, d ging cha nhn c nhiu nn doanh thu t
trang tri vn cn hn ch v cha mang li li nhun cho ch u t. Nhng nhng nm
tip theo, doanh thu ca d n tng ln do lng b ging ngy cng tng, d cho sa v c
h bt u i vo khai thc ng thi c sn th trng u ra v th mang li li nhun cao
cho ch u t. Ch d n cng t ra cc phng n sn xut hp l trang tri c th
hot ng n nh, hiu qu v lu bn cng vi d n.
71
----------------------------------------------------------------------------
2015
0
2016
1
VT: 1,000 VN
2017
2018
2
3
8,285,000
8,285,000
18,043,550
18,043,550
20,131,649
20,131,649
16,644,645
29,395,416
1,597,370
6,389,482
910,000
38,292,268
708,705
9,224,302
982,800
10,915,807
389,870
10,783,783
1,061,424
12,235,077
(16,644,645)
(30,007,268)
7,127,743
7,896,572
(16,644,645)
1.00
(16,644,645)
(16,644,645)
(30,007,268)
0.92
(27,562,983)
(44,207,628)
754,871
6,372,872
0.84
5,376,934
(38,830,694)
922,217
6,974,354
0.77
5,405,094
(33,425,600)
16,644,645
Ch tiu
TT
1
Tng mc u t
46,040,062,000
126,370,033,000
29%
6 nm 3 thng
nh gi
Hiu qu
72
----------------------------------------------------------------------------
73
----------------------------------------------------------------------------
74
----------------------------------------------------------------------------