Professional Documents
Culture Documents
Bond Valuation - Chapter 5
Bond Valuation - Chapter 5
Topics in Chapter
Net operating
profit after taxes
Free cash flow
(FCF)
Value =
Required investments
in operating capital
FCF2
FCF
FCF1
+
+ ... +
(1 + WACC)1
(1 + WACC)2
(1 + WACC)
Weighted average
cost of capital
(WACC)
Market interest rates
Cost of debt
Cost of equity
(More)
4
Call Provision
10%
...
V=?
VB =
10
100
100
100 + 1,000
$100
$100
$1,000
.
.
.
+
+
+
(1 + rd)N (1 + rd)N
(1 + rd)1
= $90.91 +
= $1,000.
. . . + $38.55 + $385.54
9
10
N
10
I/YR
= $ 614.46
=
385.54
= $1,000.00
PV
-1,000
100
PMT
1000
FV
10
INPUTS
10
N
13
I/YR
OUTPUT
PV
-837.21
100
PMT
1000
FV
10
N
7
I/YR
PV
-1,210.71
100
PMT
1000
FV
13
rd = 7%.
rd = 10%.
1,000
837
rd = 13%.
775
30
25
20
15
10
14
16
rd=?
10
...
90
PV1
.
.
.
PV10
PVM
90
90
1,000
887
17
Find rd
VB =
887 =
M
... + INT +
+
(1 + rd)1
(1 + rd)N (1 + rd)N
INT
90
... + 90 + 1,000
+
(1 + rd)1
(1 + rd)N (1 + rd)N
INPUTS
OUTPUT
10
N
I/YR
10.91
-887
PV
90
PMT
1000
FV
18
I/YR
7.08
-1134.2 90
PV
PMT
1000
FV
Definitions
Current yield =
= YTM =
Change in price
Beginning price
Exp
Exp cap
+
Curr yld
gains yld
21
Current yield
$90
= $887
= 0.1015 = 10.15%.
22
Semiannual Bonds
1. Multiply years by 2 to get periods = 2N.
2. Divide nominal rate by 2 to get periodic
rate = rd/2.
3. Divide annual INT by 2 to get PMT =
INT/2.
INPUTS
2N
N
rd/2
I/YR
OK
PV
INT/2
PMT
OK
FV
OUTPUT
24
2(10)
INPUTS
20
N
OUTPUT
13/2
6.5
I/YR
PV
-834.72
100/2
50
PMT
1000
FV
25
Spreadsheet Functions
for Bond Valuation
PRICE
YIELD
26
27
INPUTS 10
N
OUTPUT
-1135.9 50
I/YR
PV
PMT
3.765 x 2 = 7.53%
1050
FV
28
30
rd = r* + IP + DRP + LP +
MRP.
Here:
rd
r*
IP
DRP
LP
MRP
rRF = (1+r*)(1+IP)-1
= r*+ IP + (r*xIP)
r*+ IP. (Because r*xIP is small)
rRF = Rate on Treasury securities.
32
Estimating IP
Bond Ratings
% defaulting within:
1 yr.
5 yrs.
Aaa
0.0
0.0
AA
Aa
0.0
0.1
0.1
0.6
BBB
Baa
0.3
2.9
BB
Ba
1.4
8.2
1.8
9.2
CCC
Caa
22.3
36.9
Junk bonds:
35
Yield (%)
Spread (%)
2.68
5.50
5.62
5.79
7.53
11.62
13.70
26.30
2.82
2.94
3.11
4.85
8.94
11.02
23.62
36
Financial ratios
Debt ratio
Coverage ratios, such as interest coverage
ratio or EBITDA coverage ratio
Profitability ratios
Current ratios
(More)
37
AAA
AA
A
BBB
BB
B
CCC
Interest
coverage
23.8
19.5
8.0
4.7
2.5
1.2
0.4
Return on
capital
27.6%
27.0%
17.5%
13.4%
11.3%
8.7%
3.2%
Debt to
capital
12.4%
28.3%
37.5%
42.5%
53.7%
75.9%
113.5%
38
Other factors
Earnings stability
Regulatory environment
Potential product liability
Accounting policies
40
Interest rate (or price) risk for 1year and 10-year 10% bonds
Interest rate risk: Rising rd causes
bonds price to fall.
rd
1-year Change 10-year Change
5% $1,048
10%
1,000
15%
956
4.8%
4.4%
$1,386
38.6%
1,000
25.1%
749
41
Value
1,500
10-year
1-year
1,000
500
rd
0
0%
5%
10%
15%
42
44
46
12%
10%
MRP
IP
r*
8%
6%
4%
2%
19
17
15
13
11
0%
Years to Maturity
47
Bankruptcy
48
50