You are on page 1of 1

B S Sushanth: Current Year Loan:- 50,000

Month Amount Interest


April 4167 0
May 4166 333
June 4166 306
July 4166 278
August 4166 250
September 4166 222
October 4166 194
November 4166 167
December 4166 139
January 4166 167
February 4166 139
45827 2195

Employee name Loan Amt Recovery Balance Interset8% Interest 15.25%


Difference

B S Sushanth 50000 0 50000


April 4167 45833 0 635 635
May 4166 41667 333 582 249
June 4166 37501 306 530 224
July 4166 33335 278 477 199
August 4166 29169 250 424 174
September 4166 25003 222 371 149
October 4166 20837 194 318 124
November 4166 16671 167 265 98
December 4166 12505 139 212 73
January 4166 8339 167 159 (8)
February 4166 4173 139 106 (33)
March
Total Perks to be taken 1,883
Tax 640

You might also like