Actual Monthly Income $2,665 [Name] $2,500 [Name] $2,564 Projected Cost Housing Extra income Mortgage or rent $850 Total monthly income $5,064 Second mortgage or rent $0 Phone and Internet $100 Projected balance $2,665 Electricity $100 Gas $50 Actual balance $5,064 Water and sewer $0 Cable $0 Difference (Actual minus projected) $2,399 Waste removal $0 Maintenance or repairs $100 Supplies $0 Other $0 Subtotals $1,200 Transportation Camry 05 $270 Camry 07 $280 Insurance $140 Oil Changes for all 3 cars $50 Gas $200 Maintenance $25 Other Subtotals $965 Insurance Home Health Life Other Subtotals $0