Budget Overview

Balance
Projected Balance (Projected minus expenses)
Actual Balance (Actual minus expenses)
Difference (Actual minus projected)
Income
Income 1 $5,800
Income 2 $2,300
ACTUAL
Extra income $1,500
Total income $9,600

Income 1 $6,000
Income 2 $1,000
PROJECTED
Extra income $2,500
Total income $9,500
 $1,585
$1,740
$155
Expenses

ACTUAL $7,860

PROJECTED $7,915
Monthly Expenses
Values
Category Projected Cost Actual Cost
Children $140 $140
Entertainment $400 $358
Food $1,100 $1,320
Gifts and Charity $100 $125
Housing $2,830 $2,702
Insurance $900 $900
Loans $200 $200
Personal Care $150 $140
Pets $170 $100
Savings or Investments $200 $200
Taxes $300 $300
Transportation $1,425 $1,375

Grand Total $7,915 $7,860

ues
Difference
$0
$42
($220)
($25)
$128
$0
$0
$10
$70
$0
$0
$50

$55