You are on page 1of 2

1.

WORKINGS
a. Calculation of purchases

PURCHASES TOTAL ACCOUNT

£ £

Cash paid for purchases 81,400 Opening balance 12,100

Closing balance 14,200 Purchases 83,500

95,600 95,600

b. Calculation of sales revenue

Sales prices are fixed by doubling cost – Sales revenue is therefore cost
of sales £ 101,200 × 2 = £202,400

c. Fixed assets and depreciation

Cost Accumulated

Depreciation

£ £

As at 1 February 20X0 14,800 6,900

Less: items sold (800) (600)

14,000 6,300

Addition 1,800

15,800

Depreciation for year

£ 14,000 at 10% 1,400


£ 1, 8000 at 10% for 6 months 90

As at 31 January 2001 15,800 7,790

d. Calculation of cash received from sales revenue

SALES TOTAL ACCOUNT

£ £

Opening balance 14,400 cash for sales 201,100

Sales 202,400 closing balance 15,700

216,800 216,800

e. Calculation of drawing

CASH SUMMARY

£ £

Opening balance 800 cash banked 131,600

Cash from customers 201,100 drawings 69,400

Closing balance 900

201,900 201,900

You might also like