You are on page 1of 2

REAL WORLD BUDGET

Producer/Director – Logan Littlefield

DIGITAL ‘NO BUDGET’ FEATURE

FRINGE ASSUMPTIONS: PRODUCTION: P2 Card


Payroll tax 0% OFF/ON-LINE: Non-Linear to
DigiBeta
SAG 0%
Agency Fees 0%

SUMMARY BUDGET

02-00 Script 115


03-00 Producers Unit 0
04-00 Direction 0
05-00 Cast 0
TOTAL ABOVE 115
THE LINE

10-00 Production Staff 0


11-00 Extra Talent 0
13-00 Production Design 25
15-00 Set Operations 340
17-00 Set Dressing 100
18-00 Property 50
19-00 Wardrobe 25
20-00 Make-up and Hair 84
21-00 Electrical 1,200
22-00 Camera 1,700
23-00 Sound 1,150
24-00 Transportation 100
25-00 Location Expenses 1,260
TOTAL 6,034
PRODUCTION
30-00 Editorial 4,229
33-00 Music 150
34-00 Post-Prod Sound 7,600
TOTAL POST- 11,979
PRODUCTION
37-00 Insurance 0
38-00 General and Admin 225
TOTAL OTHER 0
Total Above-the-Line 115
Total Below-the-Line 18,715
Total Above and Below 18,830
Contingency @ 5% 941

GRAND $19,771
TOTAL
ACTUAL BUDGET –‘Tiny Gestures’

DIGITAL ‘NO BUDGET’ FEATURE

FRINGE ASSUMPTIONS: PRODUCTION: P2 Card/7201


Payroll tax 0% OFF/ON-LINE: Pure digital
SAG 0%
Agency Fees 0%

SUMMARY BUDGET

02-00 Script 0
03-00 Producers Unit 0
04-00 Direction 0
05-00 Cast 0
TOTAL ABOVE 0
THE LINE

10-00 Production Staff 100


11-00 Extra Talent 0
13-00 Production Design 0
15-00 Set Operations 0
17-00 Set Dressing 100
18-00 Property 0
19-00 Wardrobe 0
20-00 Make-up and Hair 20
21-00 Electrical 15
22-00 Camera 0
23-00 Sound 0
24-00 Transportation 60
25-00 Location Expenses 0
TOTAL 295
PRODUCTION
30-00 Editorial 0
33-00 Music 0
34-00 Post-Prod Sound 0
TOTAL POST- 0
PRODUCTION
37-00 Craft Services 150
TOTAL OTHER 60
Total Above-the-Line 0
Total Below-the-Line 0
Total Above and Below 555
Contingency @ 5% Fuck that

GRAND $555
TOTAL

You might also like