Microsoft Excel 12.

0 Sensitivity Report
Worksheet: [aug 3rd.xlsx]Sheet1
Report Created: 8/3/2010 9:43:28 AM

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$7 pdn (assume) p1 2 0 3 1E+030 3
$D$7 pdn (assume) p2 6 0 5 1E+030 5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$4 plant 1 4 1.5 4 2 4
$F$5 plant 2 12 2.5 12 2 12
$F$6 plant 3 16 0 18 1E+030 2
Microsoft Excel 12.0 Answer Report
Worksheet: [aug 3rd.xlsx]Sheet1
Report Created: 8/3/2010 9:44:16 AM

Target Cell (Max)

Cell Name Original Value Final Value
$F$3 pft/ut 26 36

Adjustable Cells
Cell Name Original Value Final Value
$C$7 pdn (assume) p1 2 2
$D$7 pdn (assume) p2 4 6

Constraints
Cell Name Cell Value Formula Status Slack
$F$4 plant 1 4 $F$4<=$E$4 Binding 0
$F$5 plant 2 12 $F$5<=$E$5 Binding 0
$F$6 plant 3 16 $F$6<=$E$6 Not Binding 2
Microsoft Excel 12.0 Limits Report
Worksheet: [aug 3rd.xlsx]Limits Report 1
Report Created: 8/3/2010 9:47:42 AM

Target
Cell Name Value
$F$3 pft/ut 36

Adjustable Lower Target Upper Target

Cell Name Value Limit Result Limit Result
$C$7 pdn (assume) p1 2 0 30 2 36
$D$7 pdn (assume) p2 6 0 6 6 36
 p1 p2 time available
pft/ut 3 5 36
plant 1 2 0 4 4
plant 2 0 2 12 12
plant 3 2 2 18 16
pdn (assume) 2 6
a company produces 2 pdts p1 & p2 . each of these products
req processing in 3 factories the time reqd to pcs each unit
of p1 p2 in each of these factories is given below

p1 p2

plant 1 2 0
plant2 0 2
plant3 2 2

the time available in each of these plants for pdn during next
planning horizon is
pl1 4
pl2 12
pl3 18
per unit pft for each of the pdt is p1 3
p2 5
e products
each unit

during next