Scenario Summary

Current Values:

fst

Changing Cells:
$B$3
43
99
Result Cells:
$L$15
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.

ROLL NO eng
100
101
102
103
104
105
106
107
108
109
110

hindi
25
99
23
45
23
25
67
87
54
34
78

math
56
45
45
76
76
65
87
65
54
4
54

science TOTAL
PERCENTAGE
76
43
200
50
67
98
309
77.25
67
87
222
55.5
87
98
306
76.5
87
45
231
57.75
76
65
231
57.75
54
43
251
62.75
98
23
273
68.25
76
57
241
60.25
45
87
170
42.5
44
66
242
60.5

Scenario Summary
Current Values:

first

Changing Cells:
$A$1 emp no
emp no
$B$1 basic
basic
$A$2
100
100
$B$2
98766
98766
$A$3
101
101
$B$3
3000
4000
$A$4
102
102
$B$4
7654
7654
$A$5
103
103
$B$5
3456
3456
$A$6
104
104
$B$6
9870
9870
$A$7
105
105
$B$7
5678
5678
Result Cells:
$M$12
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.

emp no
100
101
102
103
104
105

basic

DA

HRA

98766 24691.5 5185.22

4000
1000
210
7654
1913.5
401.84
3456
864
181.44
9870
2467.5
518.18
5678
1419.5
298.1

TA

TSAC

777.78 129420.5
31.5
5241.5
60.28 10029.61
27.22 4528.66
77.73 12933.4
44.71 7440.31

6/27/11 5:43
6/27/2011
98
24
-0.45
46
2.72
7.39
24
22
56
1
#NAME?
1
35
3.14
8
0.25
XIX
45.8
1
-1
0.89
1
1.65
34.56
63.75

4
56
7
44
23
3
45

7
56
3
56
78
34
56

455

77
67
23
79

455

79
23

axle
100
101
102
103
104
105
107
108
109
111
112

bolt
100
200
300
400
500
600
800
900
1000
11000
12000

cold
A
B
C
D
E
F
H
I
J
z
G

dog
exer
fixing
DELHI
OFFICER
100000
MUMBAI
MANAGER
200000
CHENNAI
HEAD
150000
KOLKATA
SUPERVISOR
200000
ROORKEE MARKETING HEAD 300000
CHENNAI
CASHIER
50000
DEHRADUN
PEON
20000
BANGLORE
HR HEAD
300000
VELLORE
CEO
5000000
haridwar
cet
7865432
PUNE
MANAGER
200000

EMPNO
7369
7499
7521
7566
7654
7698
7782
7788
7839

ENAME
SMITH
ALLEN
WARD
JONES
MARTIN
BLAKE
CLARK
SCOTT
KING

JOB
CLERK
SALESMAN
SALESMAN
MANAGER
SALESMAN
MANAGER
MANAGER
ANALYST
PRESIDENT

MGR
7902
7698
7698
7839
7698
7839
7839
7566

HIREDATE
###
###
###
2-Apr-81
###
1-May-81
9-Jun-81
9-Dec-82
###

SAL
800
1600
1250
2975
1250
2850
2450
3000
5000

COMM DEPTNO
20
300
30
500
30
20
1400
30
30
10
20
10

DNAME

(All)

Column Labels
BOSTON
CHICAGODALLASNEW YORKGrand Total
Sum of DEPTNO
50
30
20
10
110

60
50
40
30
20
10
Total

BOSTON
CHICAGO
DALLAS
NEW YORK

DEPTNO
DNAME
LOC
10
ACCOUNTINGNEW YORK
20
RESEARCH DALLAS
30
SALES
CHICAGO
50
mktg
BOSTON