You are on page 1of 4

Class Practice:

Periodic Inventory Method:


Problem-1
FIFO Method:
Cost of goods sold: (400*20) + (1200*22) + (200*25) = 39400
Value of ending inventory: (500*25) = 12500
Gross Profit: (1800*30) 39400 = 14600

LIFO Method:
Cost of goods sold: (700*25) + (1100*22) = 41700
Value of ending inventory: (100*22) + (400*20) = 10200
Gross Profit: (1800*30) 41700 = 12300

Weighted Average Method:


Per Unit average cost: (400*20) + (1200*22) + (700*25) / 400 +1200+700 =
22.565
Cost of goods sold: (1800*22.565) = 40617
Value of ending inventory: (1800*22.565) = 40617
Gross Profit: (1800*30) 40617 = 13383

Perpetual Inventory Method:


Problem-2
FIFO Method:
Feb-14
Cost of goods sold: (400*20) + (600*22) = 21200
Value of ending inventory: (600*22) = 13200
Gross Profit: (1000*28) 21200 = 6800

Feb-28
Cost of goods sold: (600*22) + (200*25) = 18200
Value of ending inventory: (500*25) = 12500
Gross Profit: (800*30) 18200 = 5800

LIFO Method:
Feb-14
Cost of goods sold: (1000*22) = 22000
Value of ending inventory: (200*22) + (400*20) =12400
Gross Profit: (1000*28) 22000 = 6000
Feb-28
Cost of goods sold: (700*25) + (100*22) = 19700
Value of ending inventory: (100*22) + (400*20) =10200
Gross Profit: (800*30) 19700 = 4300
Home Practice:
Periodic Inventory Method:
Problem-1
FIFO Method:
Cost of goods sold: (300*12) + (700*14) + (200*16) = 16600
Value of ending inventory: (300*16) = 4800
Gross Profit: (1200*20) 16600 = 7400

LIFO Method:
Cost of goods sold: (500*16) + (700*14) = 17800
Value of ending inventory: (300*12) = 3600
Gross Profit: (1200*20) 17800 = 6200

Weighted Average Method:


Per Unit average cost: (300*12) + (700*14) + (500*16) / 300 +700+500 = 14.267
Cost of goods sold: (1200*14.267) = 17120.4
Value of ending inventory: (300*14.267) = 4280.1
Gross Profit: (1200*20) 17120.4 = 13383

Perpetual Inventory Method:


Problem-2
FIFO Method:
Dec-12
Cost of goods sold: (300*12) + (500*14) = 10600
Value of ending inventory: (200*14) = 2800
Gross Profit: (800*15) 10600 = 1400
Dec-31
Cost of goods sold: (200*14) + (200*16) = 6000
Value of ending inventory: (300*16) = 4800
Gross Profit: (400*20) 6000 = 2000

LIFO Method:
Dec-12
Cost of goods sold: (700*14) + (100*12) = 11000
Value of ending inventory: (200*12) =2400
Gross Profit: (800*15) 11000 = 1000
Dec-31
Cost of goods sold: (400*16) = 6400

Value of ending inventory: (100*16) + (200*12) =4000


Gross Profit: (400*20) 6400 = 1600

You might also like