Generated by Foxit PDF Creator Foxit Software

http://www.foxitsoftware.com For evaluation only.

ELEMENTS ECO-EFFICIENT RESIDENCES

Building
Nerou Tower
Unit Type
SILVER
Floor Area
26 sqm (279.76 sq.ft)
Floor
7th
Unit
5
Unit Contract Price
1,950,000.00
Parking
Total Contract Price
1,950,000.00

Contract Price
Discount
Net T C P
Transfer & Misc Fees
(5.5% of Net TCP)
Reservation
Downpayment:
Spot Payment
DP in 24 mos.
DP in 30 mos.
DP in 36 mos.

with balcony
Zone 1
Finished Unit
Basement 2; Slot # __

Cash 100%
(10% Discount)
1,950,000.00
195,000.00
1,755,000.00

Spot 50%
(7% Disc on DP)
1,950,000.00
68,250.00
1,881,750.00

Spot 30%
(5% Disc on DP)
1,950,000.00
29,250.00
1,920,750.00

96,525.00

103,496.25

105,641.25

107,250.00

107,250.00

107,250.00

107,250.00

107,250.00

25,000.00

25,000.00

25,000.00

25,000.00

25,000.00

25,000.00

25,000.00

25,000.00

1,826,525.00
1,826,525.00

933,498.13
933,498.13

562,442.38
562,442.38

592,175.00

592,175.00

386,450.00

386,450.00

Balance Due:
Balance over 5 years, 0% interest

30% DP
in 24 mos.
in 36 mos.
1,950,000.00
1,950,000.00
1,950,000.00
1,950,000.00

24,673.96
-

16,449.31

20% DP
in 24 mos.
in 30 mos.
1,950,000.00
1,950,000.00
1,950,000.00
1,950,000.00

0% DP/Int.
in 60 mos.
1,950,000.00
1,950,000.00

16,102.08
-

12,881.67
-

1,026,748.13

1,438,948.88

1,440,075.00

1,440,075.00

1,645,800.00

1,645,800.00

Balance via 5 years In-house Financing @ 18% interest

26,072.66

36,539.85

36,568.44

36,568.44

41,792.51

41,792.51

Balance via Bank Financing

- 5 years @ 10% interest p.a.
- 10 years @ 11% interest p.a.
- 15 years @ 12% interest p.a.

21,815.36
14,143.46
12,322.70

30,573.40
19,821.52
17,269.80

30,597.33
19,837.03
17,283.32

30,597.33
19,837.03
17,283.32

34,968.38
22,670.90
19,752.36

34,968.38
22,670.90
19,752.36

DISCLAIMER:
The Developer (GFL Metro Communities,Inc.) reserves the right to increase prices without prior notice
The Developer (GFL Metro Communities,Inc.) also reserves the right to correct errors in prices,terms and computations in the event discrepancies are discovered at the time of the sale
Total Contract price, contribution for the unit is in Peso value, US Dollar contribution will be converted upon receipt of contribution
All payments should be payable to BDO Unibank Inc. - Trust & Investments Group..
Agents are not allowed to received Cash Payment unless accompanied by GFLMC Finance Officer.

2,032,250.00
33,870.83