S#

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41

SR # 17820
SHL Account no: 463041493
Interest
Principle
(in %)
Month Interset Rate
140400
11
Dec-07
1287.00
137475
11
Jan-08
1260.19
134550
11
Feb-08
1233.38
131625
11 Mar-08
1206.56
128700
11
Apr-08
1179.75
125775
11 May-08
1152.94
122850
11
Jun-08
1126.13
119925
11
Jul-08
1099.31
117000
11
Aug-08
1072.50
114075
11
Sep-08
1045.69
111150
11
Oct-08
1018.88
108225
11
Nov-08
992.06
105300
11
Dec-08
965.25
102375
11
Jan-09
938.44
99450
11
Feb-09
911.63
96525
11 Mar-09
884.81
93600
11
Apr-09
858.00
90675
11 May-09
831.19
87750
11
Jun-09
804.38
84825
11
Jul-09
777.56
81900
11
Aug-09
750.75
78975
11
Sep-09
723.94
76050
11
Oct-09
697.13
73125
11
Nov-09
670.31
70200
11
Dec-09
643.50
67275
11
Jan-10
616.69
64350
11
Feb-10
589.88
61425
11 Mar-10
563.06
58500
11
Apr-10
536.25
55575
11 May-10
509.44
52650
11
Jun-10
482.63
49725
11
Jul-10
455.81
46800
11
Aug-10
429.00
43875
11
Sep-10
402.19
40950
11
Oct-10
375.38
38025
11
Nov-10
348.56
35100
11
Dec-10
321.75
32175
11
Jan-11
294.94
29250
11
Feb-11
268.13
26325
11 Mar-11
241.31
23400
11
Apr-11
214.50

S#
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

KP Gopikrishnan
SR # 17820
SHL Account no: 463041462
Interest
Principle
(in %)
Month
48510
11
45585
11
42660
11
39735
11
36810
11
33885
11
30960
11
28035
11
25110
11
22185
11
19260
11
16335
11
13410
11
10485
11
7560
11
4635
11
1710
11
Total Interest Payable

42
43
44
45
46
47
48

20475
11
17550
11
14625
11
11700
11
8775
11
5850
11
2925
11
Total Interest Payable

May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11

187.69
160.88
134.06
107.25
80.44
53.63
26.81
31531.50

an
0
63041462
Interest
Rate
444.68
417.86
391.05
364.24
337.43
310.61
283.80
256.99
230.18
203.36
176.55
149.74
122.93
96.11
69.30
42.49
15.68
3912.98

S#
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

SR # 17820
SHL Account no: 463041451
Interest
Principle
(in %)
Month
59895
5
56970
5
54045
5
51120
5
48195
5
45270
5
42345
5
39420
5
36495
5
33570
5
30645
5
27720
5
24795
5
21870
5
18945
5
16020
5
13095
5
10170
5
7245
5
4320
5
1395
5
Total Interest Payable

Interest
Rate
249.56
237.38
225.19
213.00
200.81
188.63
176.44
164.25
152.06
139.88
127.69
115.50
103.31
91.13
78.94
66.75
54.56
42.38
30.19
18.00
5.81
2681.44

Month
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45

Principle Ineterset Start Date

150000
11 3-Sep-01
150000
11 1-Oct-01
147075
11 1-Nov-01
144150
11 1-Dec-01
141225
11 1-Jan-02
138300
11 1-Feb-02
135375
11 1-Mar-02
132450
11 1-Apr-02
129525
11 1-May-02
126600
11 1-Jun-02
123675
11 1-Jul-02
120750
11 1-Aug-02
117825
11 1-Sep-02
114900
11 1-Oct-02
111975
11 1-Nov-02
109050
11 1-Dec-02
106125
11 1-Jan-03
103200
11 1-Feb-03
100275
11 1-Mar-03
97350
11 1-Apr-03
94425
11 1-May-03
91500
11 1-Jun-03
88575
11 1-Jul-03
85650
11 1-Aug-03
82725
11 1-Sep-03
79800
11 1-Oct-03
76875
11 1-Nov-03
73950
11 1-Dec-03
71025
11 1-Jan-04
68100
11 1-Feb-04
65175
11 1-Mar-04
62250
11 1-Apr-04
59325
11 1-May-04
56400
11 1-Jun-04
53475
11 1-Jul-04
50550
11 1-Aug-04
47625
11 1-Sep-04
44700
11 1-Oct-04
41775
11 1-Nov-04
38850
11 1-Dec-04
35925
11 1-Jan-05
33000
11 1-Feb-05
30075
11 1-Mar-05
27150
11 1-Apr-05
24225
11 1-May-05

Amount paid per

month
Interest
0 1375.00
2925 1375.00
5850 1348.19
8775 1321.38
11700 1294.56
14625 1267.75
17550 1240.94
20475 1214.13
23400 1187.31
26325 1160.50
29250 1133.69
32175 1106.88
35100 1080.06
38025 1053.25
40950 1026.44
43875
999.63
46800
972.81
49725
946.00
52650
919.19
55575
892.38
58500
865.56
61425
838.75
64350
811.94
67275
785.13
70200
758.31
73125
731.50
76050
704.69
78975
677.88
81900
651.06
84825
624.25
87750
597.44
90675
570.63
93600
543.81
96525
517.00
99450
490.19
102375
463.38
105300
436.56
108225
409.75
111150
382.94
114075
356.13
117000
329.31
119925
302.50
122850
275.69
125775
248.88
128700
222.06

Month
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

Principle
150000
150000
147075
144150
141225
138300
135375
132450
129525
126600
123675
120750
117825
114900
111975
109050
106125
103200
100275
97350
94425
91500
88575
85650
82725
79800
76875
73950
71025

46
47
48
49
50
51
52
53

21300
18375
15450
12525
9600
6675
3750
825

11 1-Jun-05
11 1-Jul-05
11 1-Aug-05
11 1-Sep-05
11 1-Oct-05
11 1-Nov-05
11 1-Dec-05
11 1-Jan-06
Simple Interest

131625
134550
137475
140400
143325
146250
149175
152100

195.25
168.44
141.63
114.81
88.00
61.19
34.38
7.56
37321.63

Ineterset Start Date

11 1-May-99
11
1-Jun-99
11
1-Jul-99
11 1-Aug-99
11
1-Sep-99
11
1-Oct-99
11 1-Nov-99
11
1-Dec-99
11
1-Jan-00
11
1-Feb-00
11 1-Mar-00
11
1-Apr-00
11 1-May-00
11
1-Jun-00
11
1-Jul-00
11 1-Aug-00
11
1-Sep-00
11
1-Oct-00
11 1-Nov-00
11
1-Dec-00
11
1-Jan-01
11
1-Feb-01
11 1-Mar-01
11
1-Apr-01
11 1-May-01
11
1-Jun-01
11
1-Jul-01
11 1-Aug-01
11
1-Sep-01
Simple Interest

Amount paid per

month
Interest
0 1375.00
2925 1375.00
5850 1348.19
8775 1321.38
11700 1294.56
14625 1267.75
17550 1240.94
20475 1214.13
23400 1187.31
26325 1160.50
29250 1133.69
32175 1106.88
35100 1080.06
38025 1053.25
40950 1026.44
43875
999.63
46800
972.81
49725
946.00
52650
919.19
55575
892.38
58500
865.56
61425
838.75
64350
811.94
67275
785.13
70200
758.31
73125
731.50
76050
704.69
78975
677.88
81900
651.06
29739.88

Month
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45

Principle Ineterset Start Date

71025
11 1-Oct-01
71025
11 1-Nov-01
71025
11 1-Dec-01
71025
11 1-Jan-02
71025
11 1-Feb-02
71025
11 1-Mar-02
71025
11 1-Apr-02
71025
11 1-May-02
71025
11 1-Jun-02
71025
11 1-Jul-02
71025
11 1-Aug-02
71025
11 1-Sep-02
71025
11 1-Oct-02
71025
11 1-Nov-02
71025
11 1-Dec-02
71025
11 1-Jan-03
71025
11 1-Feb-03
71025
11 1-Mar-03
71025
11 1-Apr-03
71025
11 1-May-03
71025
11 1-Jun-03
71025
11 1-Jul-03
71025
11 1-Aug-03
71025
11 1-Sep-03
71025
11 1-Oct-03
71025
11 1-Nov-03
71025
11 1-Dec-03
71025
11 1-Jan-04
71025
11 1-Feb-04
71025
11 1-Mar-04
71025
11 1-Apr-04
71025
11 1-May-04
71025
11 1-Jun-04
71025
11 1-Jul-04
71025
11 1-Aug-04
71025
11 1-Sep-04
71025
11 1-Oct-04
71025
11 1-Nov-04
71025
11 1-Dec-04
71025
11 1-Jan-05
71025
11 1-Feb-05
71025
11 1-Mar-05
71025
11 1-Apr-05
71025
11 1-May-05
71025
11 1-Jun-05

46
47
48
49
50
51
52

71025
71025
71025
71025
71025
71025
71025

11 1-Jul-05
11 1-Aug-05
11 1-Sep-05
11 1-Oct-05
11 1-Nov-05
11 1-Dec-05
11 1-Jan-06
Simple Interest

Amount paid
per month

Interest
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06
651.06

Month
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Principle Ineterset
Start Date
71025
11
1-Feb-06
68100
11
1-Mar-06
65175
11
1-Apr-06
62250
11
1-May-06
59325
11
1-Jun-06
56400
11
1-Jul-06
53475
11
1-Aug-06
50550
11
1-Sep-06
47625
11
1-Oct-06
44700
11
1-Nov-06
41775
11
1-Dec-06
38850
11
1-Jan-07
35925
11
1-Feb-07
33000
11
1-Mar-07
30075
11
1-Apr-07
27150
11
1-May-07
24225
11
1-Jun-07
21300
11
1-Jul-07
18375
11
1-Aug-07
15450
11
1-Sep-07
12525
11
1-Oct-07
9600
11
1-Nov-07
6675
11
1-Dec-07
3750
11
1-Jan-08
825
11
1-Feb-08
Simple Interest

Amount paid
per month
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925
2925

erest

651.06
651.06
651.06
651.06
651.06
651.06
651.06
33855.25

Interest
651.06
624.25
597.44
570.63
543.81
517.00
490.19
463.38
436.56
409.75
382.94
356.13
329.31
302.50
275.69
248.88
222.06
195.25
168.44
141.63
114.81
88.00
61.19
34.38
7.56
8232.81