RENCANA ANGGARAN BIAYA (R A B)

ASRAMA PUTERA
1. 1 Unit Pemasangan Panel MDP 12 Group
Nama Barang
Box Panel Plate 120*200
NFB 3 Phasa 1000 A
MCCB 3 Phasa 572 A
MCCB 3 Phasa 356 A
Volt Meter
Ampere Meter
CT 50 A
Songket E14/23*15
Non - Instulated ring terminal
Instulated Terminal VF 3.5 - 3A
Ring Terminal VF-5.5-8
Spade Terminal VF 2-3 YW
Volt meter selector switch
Male Disconection 6,4*0,8
Plate Nol Arde
BC 185 mm
Pipa Galvanis 1"
Blacksem 1"
Sok Drat dalam 1"
Kabeltise
Upah Pekerja

Satuan
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
mtr
mtr
bh
bh
bh

Jumlah
1
1
1
1
1
3
3
3
1
1
30
30
1
30
2
10
1
1
1
20

Satuan
bh
bh

Jumlah
1
1

bh
bh
bh
bh
bh
bh
bh
bh
bh

2
2
1
1
6
2
10
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Harga Satuan
450,000.00
3,600,000.00
1,800,000.00
1,000,000.00
55,000.00
51,000.00
33,000.00
1,000.00
1,250.00
1,500.00
300.00
200.00
60,000.00
200.00
23,000.00
9,500.00
35,000.00
21,000.00
2,000.00
400.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Jumlah
450,000.00
3,600,000.00
1,800,000.00
1,000,000.00
55,000.00
153,000.00
99,000.00
3,000.00
1,250.00
1,500.00
9,000.00
6,000.00
60,000.00
6,000.00
46,000.00
95,000.00
35,000.00
21,000.00
2,000.00
8,000.00
800,000.00
8,250,750.00

Rp
Rp

Harga Satuan
452,000.00 Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

54,000.00
52,000.00
34,000.00
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

108,000.00
104,000.00
34,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,870,800.00

2. 1 Unit Pemasangan Panel DP 1

Nama Barang
Box Panel Plate 60*80
MCCB 3Phasa 25 A
MCB 1 Phasa
~ 150 A
~ 140 A
~ 82 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

3. 1 Unit Pemasangan Panel DP 2

Nama Barang
Box Panel Plate 60*80
MCCB 3Phasa 25 A
MCB 1 Phasa
~ 116 A
~ 92 A
~ 62 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

Satuan
bh
bh

Jumlah
1
1

bh
bh
bh
bh
bh
bh
bh
bh
bh

2
2
1
1
6
2
10
1
1

Rp
Rp

Harga Satuan
452,000.00 Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

45,000.00
38,000.00
32,000.00
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

90,000.00
76,000.00
32,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,822,800.00

Rp
Rp

Harga Satuan
452,000.00 Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

18,000.00
22,000.00
28,000.00
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

36,000.00
44,000.00
28,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,732,800.00

Rp
Rp

Harga Satuan
452,000.00 Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

22,000.00
32,000.00
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

44,000.00
64,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,732,800.00

4.1 Unit Pemasangan Panel SDP 1 Lampu dan Kotak - Kontak

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~6A
~ 10 A
~ 40 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

Satuan
bh
bh

Jumlah
1
1

bh
bh
bh
bh
bh
bh
bh
bh
bh

2
2
1
1
6
2
10
1
1

5.1 Unit Pemasangan Panel SDP 2 Lampu dan Kotak - Kontak

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa

Satuan
bh
bh

Jumlah
1
1

~ 10 A
~ 60 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

bh
bh
bh
bh
bh
bh
bh
bh

2
2
1
6
2
10
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

6.1 Unit Pemasangan Panel SDP 3 Lampu dan Kotak - Kontak

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa

Satuan
bh
bh

Jumlah
1
1

~ 10 A
~ 60 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

bh
bh
bh
bh
bh
bh
bh
bh

2
2
1
6
2
10
1
1

Rp
Rp

Harga Satuan
452,000.00 Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

22,000.00
32,000.00
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

44,000.00
64,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,732,800.00

Harga Satuan
Rp
452,000.00 Rp
Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

7.1 Unit Pemasangan Panel SDP 4 Lampu dan Kotak - Kontak

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~6A

Satuan
bh
bh

Jumlah
1
1

bh

Rp

~ 40 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

bh
bh
bh
bh
bh
bh
bh

1
1
6
2
10
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

18,000.00 Rp
28,000.00
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

54,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

28,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,706,800.00

Harga Satuan
Rp
452,000.00 Rp
Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

90,000.00
22,000.00
96,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,832,800.00

8.1 Unit Pemasangan Panel SDP 5 Lampu dan Kotak - Kontak

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~6A
~ 10 A
~ 20 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

Satuan
bh
bh

Jumlah
1
1

bh
bh
bh
bh
bh
bh
bh
bh
bh

5
1
4
1
6
2
10
1
1

18,000.00
22,000.00
24,000.00
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

9.1 Unit Pemasangan Panel SDP 6 Lampu dan Kotak - Kontak

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~6A
~ 10 A
~ 40 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

Satuan
bh
bh

Jumlah
1
1

bh
bh
bh
bh
bh
bh
bh
bh
bh

2
1
1
1
6
2
10
1
1

Rp
Rp

Harga Satuan
452,000.00 Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

18,000.00
22,000.00
28,000.00
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

36,000.00
22,000.00
28,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,710,800.00

Rp
Rp

Harga Satuan
452,000.00 Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

32,000.00
22,000.00
28,000.00
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

32,000.00
44,000.00
28,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,728,800.00

10.1 Unit Pemasangan Panel SDP 7 Lampu dan Kotak - Kontak

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~ 60 A
~ 10 A
~ 40 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

Satuan
bh
bh

Jumlah
1
1

bh
bh
bh
bh
bh
bh
bh
bh
bh

1
2
1
1
6
2
10
1
1

11.1 Unit Pemasangan Panel SDP 8 Lampu dan Kotak - Kontak

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~6A

Satuan
bh
bh

Jumlah
1
1

Rp
Rp

Harga Satuan
452,000.00 Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

bh

Rp

18,000.00 Rp

36,000.00

~ 40 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

bh
bh
bh
bh
bh
bh
bh

2
1
6
2
10
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

28,000.00
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

56,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,716,800.00

12.1 Unit Pemasangan Panel SDP 9 Lampu dan Kotak - Kontak

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~6A
~ 10 A
~ 60 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

Satuan
bh
bh

Jumlah
1
1

bh
bh
bh
bh
bh
bh
bh
bh
bh

1
1
2
1
6
2
10
1
1

Rp
Rp

Harga Satuan
452,000.00 Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

18,000.00
22,000.00
32,000.00
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

18,000.00
22,000.00
64,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,728,800.00

Harga Satuan
Rp
452,000.00 Rp
Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

13.1 Unit Pemasangan Panel SDP 2 AC

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~ 35 A
~ 20 A

Satuan
bh
bh

Jumlah
1
1

bh
bh

2
1

Rp
Rp

Rel MCB 12 Group

Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

bh
bh
bh
bh
bh
bh

1
6
2
10
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp

26,000.00 Rp
22,000.00 Rp
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

52,000.00
22,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,698,800.00

Harga Satuan
Rp
452,000.00 Rp
Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

14.1 Unit Pemasangan Panel SDP 3 AC

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~ 20 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

Satuan
bh
bh

Jumlah
1
1

bh

Rp

bh
bh
bh
bh
bh
bh

1
6
2
10
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp

22,000.00 Rp
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

66,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,690,800.00

15.1 Unit Pemasangan Panel SDP 4 AC

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~ 10 A
~ 20 A

Satuan
bh
bh

Jumlah
1
1

Rp
Rp

Harga Satuan
452,000.00 Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

bh
bh

1
2

Rp
Rp

22,000.00 Rp
22,000.00 Rp

22,000.00
44,000.00

Rel MCB 12 Group

Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

bh
bh
bh
bh
bh
bh

1
6
2
10
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp

12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,690,800.00

Harga Satuan
Rp
452,000.00 Rp
Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

16.1 Unit Pemasangan Panel SDP 5 AC

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~ 16 A
~ 20 A

Satuan
bh
bh

Jumlah
1
1

bh
bh

1
2

Rp
Rp

Rel MCB 12 Group

Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

bh
bh
bh
bh
bh
bh

1
6
2
10
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp

23,000.00 Rp
22,000.00 Rp
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

23,000.00
44,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,691,800.00

Harga Satuan
Rp
452,000.00 Rp
Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

17.1 Unit Pemasangan Panel SDP 7 AC

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~ 35 A
~ 20 A

Satuan
bh
bh

Jumlah
1
1

bh
bh

2
1

Rp
Rp

Rel MCB 12 Group

Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

bh
bh
bh
bh
bh
bh

1
6
2
10
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp

26,000.00 Rp
22,000.00 Rp
12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

52,000.00
22,000.00
12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,698,800.00

18.1 Unit Pemasangan Panel SDP 8 AC

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~ 20 A
Rel MCB 12 Group
Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

Satuan
bh
bh

Jumlah
1
1

Rp
Rp

Harga Satuan
452,000.00 Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

bh

Rp

22,000.00 Rp

66,000.00

bh
bh
bh
bh
bh
bh

1
6
2
10
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp

12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,690,800.00

Harga Satuan
Rp
452,000.00 Rp
Rp
195,000.00 Rp

Jumlah
452,000.00
195,000.00

19.1 Unit Pemasangan Panel SDP 9 AC

Nama Barang
Box Panel Plate 40*60
MCCB 3Phasa 25 A
MCB 1 Phasa
~ 10 A
~ 20 A

Satuan
bh
bh

Jumlah
1
1

bh
bh

1
2

Rp
Rp

Rel MCB 12 Group

Ring Terminal VF-5.5-8
Plate No Arde
Kabeltise
Volt meter
Volt Meter Selektor Switch
Upah Pekerja

bh
bh
bh
bh
bh
bh

1
6
2
10
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp

12,000.00
300.00
23,000.00
300.00
55,000.00
60,000.00
800,000.00

Rp
Rp
Rp
Rp

Harga Satuan
42,500.00
2,500.00
300.00
40,000.00

Rp
Rp
Rp
Rp

Harga Satuan
42,500.00
3,000.00
300.00
40,000.00

22,000.00 Rp
22,000.00 Rp

22,000.00
44,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

12,000.00
1,800.00
46,000.00
3,000.00
55,000.00
60,000.00
800,000.00
1,690,800.00

Rp
Rp
Rp
Rp
Rp

Jumlah
42,500.00
2,500.00
1,500.00
40,000.00
86,500.00

Rp
Rp
Rp
Rp
Rp

Jumlah
42,500.00
3,000.00
1,500.00
40,000.00
87,000.00

20.1 Unit Pemasangan Panel Telphone

Nama Barang
Box Panel plate 20*40
Terminal telphone
Kabeltise
Upah Pekerja

Satuan
bh
bh
bh

Jumlah
1
1
5

Satuan
bh
bh
bh

Jumlah
1
1
5

21.1 Unit Pemasangan Panel Alarm

Nama Barang
Box Panel plate 20*40
Terminal 4
Kabeltise
Upah Pekerja

22.1 Unit Pemasangan Panel Sound Sistem

Nama Barang
Box Panel plate 20*40
Terminal 4
Kabeltise
Upah Pekerja

Satuan
bh
bh
bh

Jumlah
1
1
5

Rp
Rp
Rp
Rp

Harga Satuan
42,500.00
3,000.00
300.00
40,000.00

Rp
Rp
Rp
Rp
Rp

Jumlah
42,500.00
3,000.00
1,500.00
40,000.00
87,000.00

23. Per Meter Lari Pemasangan Cabel Ducting Dengan Ukuran 50*10 cm
Nama Barang
Plate strip dengan lebar 5 cm
Drat Full 10 mm panjang 50 cm
Dinaset 10 mm
Baut 10 mm
Upah pekerja

Satuan
mtr
bh
bh
bh

Jumlah
1
4
4
8

Harga Satuan
Rp
25,000.00
Rp
8,000.00
Rp
1,000.00
Rp
250.00
Rp
15,000.00

Rp
Rp
Rp
Rp
Rp
Rp

Jumlah
25,000.00
32,000.00
4,000.00
2,000.00
15,000.00
78,000.00

Harga Satuan
Rp
100,000.00 Rp
Rp
4,500.00 Rp
Rp

Jumlah
100,000.00
4,500.00
104,500.00

24. Per Meter Lari Penarikan Cabel Anselet Antara MDP KE DP

Nama Barang
Suprime kabel NYY 4*120 mm
Upah pekerja

Satuan
mtr
mtr

Jumlah
1
1

25. Per Meter Lari Penarikan Cabel Anselet Antara DP KE SDP

Nama Barang
Suprime kabel NYY 4*10mm
Suprime kabel NYY 4*25 mm
Suprime kabel NYY 4*35 mm
Upah pekerja

Satuan
mtr
mtr
mtr
mtr

Jumlah
1
1
1
1

Satuan
mtr
btng
bh
bh
bh
bh

Jumlah
16
1
3
1
1
2

Rp
Rp
Rp
Rp

Harga Satuan
33,000.00 Rp
40,000.00 Rp
45,000.00 Rp
500.00 Rp
Rp

Jumlah
33,000.00
40,000.00
45,000.00
500.00
40,500.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Harga Satuan
2,800.00 Rp
5,000.00 Rp
500.00 Rp
2,500.00 Rp
1,600.00 Rp
200.00 Rp
30,000.00 Rp
Rp

Jumlah
44,800.00
5,000.00
1,500.00
2,500.00
1,600.00
400.00
30,000.00
85,800.00

26. Per Titik Penerangan

Nama Barang
Suprime kabel NYY 2*2,5 mm
Pipa Clipsal 5/8
Klem 5/8
T Dus Clipsal
Mk seng
Isolasi unibel
Upah pekerja

27. Per Titik Stop Kontak 1 Phase

Nama Barang
Suprime kabel NYY 3*2,5 mm
Pipa Clipsal 5/8
Klem 5/8
T Dus Clipsal
Mk seng
Isolasi unibel
Upah pekerja

Satuan
mtr
btng
bh
bh
bh
bh

Jumlah
24
2
3
1
1
3

Satuan
mtr
btng
bh
bh
bh
bh

Jumlah
25
6
26
1
1
3

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Harga Satuan
3,000.00 Rp
5,000.00 Rp
500.00 Rp
2,500.00 Rp
1,600.00 Rp
200.00 Rp
35,000.00 Rp
Rp

Jumlah
72,000.00
10,000.00
1,500.00
2,500.00
1,600.00
600.00
30,000.00
118,200.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Harga Satuan
3,000.00 Rp
5,000.00 Rp
500.00 Rp
2,500.00 Rp
1,600.00 Rp
200.00 Rp
35,000.00 Rp
Rp

Jumlah
75,000.00
30,000.00
13,000.00
2,500.00
1,600.00
600.00
30,000.00
152,700.00

Harga Satuan
2,500.00
2,500.00
2,500.00
35,000.00

Rp
Rp
Rp
Rp
Rp

Jumlah
97,500.00
75,000.00
62,500.00
35,000.00
270,000.00

Rp
Rp
Rp
Rp
Rp
Rp

Harga Satuan
800.00 Rp
5,000.00 Rp
500.00 Rp
2,500.00 Rp
1,600.00 Rp
25,000.00 Rp
Rp

Jumlah
32,000.00
20,000.00
8,000.00
2,500.00
1,600.00
25,000.00
89,100.00

Rp
Rp
Rp
Rp

Harga Satuan
3,000.00 Rp
5,000.00 Rp
500.00 Rp
25,000.00 Rp
Rp

Jumlah
45,000.00
20,000.00
8,000.00
25,000.00
98,000.00

28. Per Titik Stop Kontak 3 Phase

Nama Barang
Suprime kabel NYY 3*2,5 mm
Pipa Clipsal 5/8
Klem 5/8
T Dus Clipsal
Mk seng
Isolasi unibel
Upah pekerja

29. Per Titik Line AC Suprime Cable 3*6 mm

Nama Barang
AC 2,5 Pk
AC 2 Pk
AC 1,5 Pk
upah pekerja

Satuan
mtr
mtr
mtr

Jumlah
39
30
25

Satuan
mtr
btng
bh
bh
bh

Jumlah
40
4
16
1
1

Satuan
mtr
btng
bh

Jumlah
15
4
16

Rp
Rp
Rp
Rp

30. Per Titik Instalasi Telphone

Nama Barang
Suprime kabel 2 pare
Pipa Clipsal 5/8
Klem 5/8
T Dus Clipsal
Mk seng
Upah pekerja

31. Per Titik Instalasi Alarm

Nama Barang
Suprime kabel 3*25
Pipa Clipsal 5/8
Klem 5/8
Upah pekerja

32. Per Titik Instalasi Sound Sistem

Nama Barang
Suprime kabel 3*25
Pipa Clipsal 5/8
Klem 5/8
Upah pekerja

Satuan
mtr
btng
bh

Jumlah
15
4
16

Rp
Rp
Rp
Rp

Harga Satuan
3,000.00 Rp
5,000.00 Rp
500.00 Rp
25,000.00 Rp
Rp

Jumlah
45,000.00
20,000.00
8,000.00
25,000.00
98,000.00

Harga Satuan
9,500.00
5,000.00
500.00
1,200.00
20,000.00
2,000.00
35,000.00
7,000.00
1,000.00
5,000.00
30,000.00

Jumlah
142,500.00
55,000.00
22,000.00
8,400.00
120,000.00
2,000.00
35,000.00
21,000.00
2,000.00
275,000.00
270,000.00
952,900.00

33. Per Titik Pancung Penangkal Petir

Nama Barang
Kabel BC 50 mm
Pipa Clipsal 5/8
Klem 5/8
Flexsible 5/8
Pipa Galvanis BSA1 1/4"
Sok drat dalam 1"
Sok drat dlam 1 1/4 *1"
Timah
Klem Galvanis 1'
Ongkos pemasangan
Ongkos pengeboran

Satuan
mtr
btng
bh
mtr
mtr
bh
bh
bh
bh
mtr
mtr

Jumlah
15
11
44
7
6
1
1
3
2
55
9

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

DAFTAR HARGA ASSCESORIES

Nama Barang
Kotak-kontak
Kotak Kontak Arde merk clipsal
Kotak Kontak AC merk clipsal
Saklar Lampu
Saklar Seri merk Clipsal

Satuan

Jumlah

bh
bh

76
46

Rp
Rp

17,500.00 Rp
32,000.00 Rp

1,330,000.00
1,472,000.00

bh

77

Rp

17,000.00 Rp

1,309,000.00

Lampu
Philips TLD 36 watt
Philips TLX 49 watt
Philips TLD 58
Philips Essential 23 watt
Philips Essential 45 watt
Philips Essential 65 watt
Kap Lampu TL 1 lmp merk Philips
Kap Lampu TL 2 lmp merk Philips
Fitting Lampu Plafon merk Bronco

bh
bh
bh
bh
bh
bh
bh
bh
bh

346
132
60
4
32
16
132
406
67

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

AC
SHARP AH-A12KCY 1,5 Pk
AC LG S18, 2 Pk
AC PANASONIC ENVIO CS-C24NKP 2,5 Pk

bh
bh
bh

8
2
36

Rp
Rp
Rp

3,800,000.00 Rp 30,400,000.00
5,420,000.00 Rp 10,840,000.00
8,400,000.00 Rp 302,400,000.00

Telephone
Panasonic GX-403
PABX merk VOTEL TC-220B 20ext

bh
bh

8
1

Rp
Rp

459,000.00 Rp
3,750,000.00 Rp

Alarm
Heart detector Merk Rate Of Rise
Smoke detector Merk Fire Sentri
Bell Alarm merk Rate Of Rise
Audio Alarm
Tombol alarm
Tabung Pemadam merk CHUBB

bh
bh
bh
bh
bh
bh

66
54
14
20
5
13

Rp
Rp
Rp
Rp
Rp
Rp

58,560.00
400,000.00
193,000.00
441,000.00
20,000.00
1,600,000.00

Sound Sistem Merk TOA

Mixer Allen & Heath Gl Series
Cloumb speaker type 2 S -102 C (10w)
Mikrophone 2m - S20

bh
bh
bh

2
65
4

bh
bh
mtr

Penangkal Petir
Tiang Arde 16mm 1.5Mtr
(non tembaga, SNI, Kualitas Baik)
Kuku Macan Rp 11.000,Kabel BC 25 mm
REKAPITULASI
TOTAL KESELURUHAAN

PENGERJAAN =
ASSCESORIES =
PPN 10%
=
Grand Total =

Harga Satuan

20,900.00
131,500.00
27,500.00
35,000.00
113,000.00
128,000.00
110,000.00
140,000.00
12,500.00

Jumlah

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

7,231,400.00
17,358,000.00
1,650,000.00
140,000.00
3,616,000.00
2,048,000.00
14,520,000.00
56,840,000.00
837,500.00

3,672,000.00
3,750,000.00

Rp
Rp
Rp
Rp
Rp
Rp

3,864,960.00
21,600,000.00
2,702,000.00
8,820,000.00
100,000.00
20,800,000.00

Rp
Rp
Rp

18,000,000.00 Rp
60,000.00 Rp
15,000.00 Rp

36,000,000.00
3,900,000.00
60,000.00

Rp

37,500.00 Rp

150,000.00

4
20

Rp
Rp

11,000.00 Rp
44,000.00
21,000.00 Rp
420,000.00
Rp 557,874,860.00

Rp 41,768,350.00
Rp 557,874,860.00
Rp 599,643,210.00
Rp 59,964,321.00
Rp 659,607,531.00