Mining Costs Calculator

Cost per Ton

Process

Best

Benefits

Ranking
1

Mine XYZ

$1.50

$7.99

Post Pillar

$19.00

$19.00

Efficient

$3.59

$3.59

Automated Drills

$1.60

$1.60

Big Stopes

$1.16

$1.16

Efficient

$6.38

$6.38

Big Stopes

$4.58

$4.58

Large & Uniform O/B

$0.30

$0.30

Short Distance

$1.49

$1.49

400 feet Vertical Distance

$2.12

$2.12

One Central Crusher

$1.69

$1.69

Large Tonnage & Automated System

$3.39

$3.39

Upholes w/ Electric Hydraulic Drills

$0.07

$0.07

Electrical Distribution

Mining Centered Around 3000 ft

$3.33

$3.33

Heating & Ventilation

Mine Has Ice Stopes

$0.73

$0.73

Process Water

Concentrated Mining

$0.25

$0.25

Supply Handling

Ramp Access

$1.76

$1.76

U/G Upkeep

Ramp Access

$1.96

$1.96

Dry Mine & Paste Fill

$0.98

$0.98

Surf. Ore & Rock

Rail Cars to Mill Loaded from a Chute

$0.11

$0.11

Surface Services

9000 tpd

$0.38

$0.38

Plnt Safety and Security

9000 tpd

$0.41

$0.41

Mine Management & O/H

9000 tpd

$5.56

$5.56

I km from the mill

$0.88

$0.88

Operating Development
Cost per foot
Ore tons per foot of dev't
C & F Mining
ITH
LCD
Blasting
Mucking & 2nd Blast
Backfill
Diamond Drilling
Track Tram
Truck Haulage
Crush & Conveying
Hoisting
Compressed Air

Drainage and Pumping

Surf. Ore Transportation

$1,597.60

Use "Development" Sheet

200.0

Mine XYZ Mining Cost =

$69.70

Cost per Ton

Ranking

Worst
Ranking
10

N/A

$9.25

Issues

$49.00

Narrow Vein

$5.76

Less Efficient

$3.50

Manual Drills

$2.19

Small Stopes

$12.00

Less Efficient

$7.29

Small Stopes

$1.42

Small & Complex O/B

$2.21

Long Distance

$4.80

1000 feet Vertical Distance

$3.78

Multiple Crushers

$7.86

Small Tonnage & Manual System

$0.48

Downholes w/ ITH Drills

$9.79

Mining Centered Around 6000 ft

$2.01

All Air Heated by Natural Gas

$0.92

Widely Spaced Mining Fronts

$7.25

Shaft Access

$6.32

Shaft Access

$2.91

Wet Mine & Hydraulic Fill

$2.05

Trucks to Mill Loaded with a Frontend Loader

$1.43

2000 tpd

$1.20

2000 tpd

$15.11

2000 tpd

$4.65

60 km from the mill

per ton

DEVELOPMENT UNIT COST CALCULATION

21-Nov-12

LABOUR COST INPUT PARAMETERS

Average base hourly rate
W.C.B. rate
Fringe benefits rate
Overtime
Bonus
Operating labour cost per shift

Mine:
Drift type:
width:
height:

$26.50
0%
138%
10%
45.0%
$621.16

Advance per day

Direct m/s per day

XYZ
Typical
16
16

Rock qty:
Perf.:

25.6
0.93

Cost/ft
$665.53
Unit $

jums
an
f
bltr
ventilation
water line
air line
drain line
pc4
rd
p

tons / ft
ft / MS

7.0
ft
7.5 m/s (including mucking round, haulage, ground support)

DIRECT COSTS
Operating Labour cost

wall bolts
back bolts
screen

ft
ft

Ground support
- rebar bolt 6' complete
- rebar bolt 8' complete
- screen No.6 guage
Consumables
- jumbo drill steel and bits
- ANFO powder
- Fuse & acc.
- bolter steel and bits
Services
- vent tube 40" rigid
- victaulic pipe 2" complete
- victaulic pipe 4" complete
- victaulic pipe 4" complete
- power cable, 4/0
- roadbed material
- pump, $6000 ea / 1000 ft

6
8

$11.14 ea
$14.19 ea
$12.60 /sheet

required

- Tools & misc. allowance at

Units/ft

Cost/ft

2.50
2.25
0.00

$27.84
$31.92
$0.00

$0.28
$0.24
$2.33
$0.49

/ft
/lb
/hole
/ft

53
52.5
4.8
33.0

$14.84
$12.44
$11.18
$16.17

$42.35
$3.03
$5.83
$5.83
$12.95
$0.86
$8.95

/ft
/ft
/ft
/ft
/ft
/cu ft
/ft
/ft

1
1
1
1
0
10.6
1

$42.35
$3.03
$5.83
$5.83
$0.00
$9.12
$8.95
$0.00

5% of the above

$9.47
$198.97

Sub Total
- Waste and/or rework

10%

$19.90
Total Supplies

Equipment operating and maintenance costs

Hrs/round
- Jumbo
- Anfo Loader
- Kubota
- Scissor truck/bolter
Muck
- ST-8
Retram - ST-8
Truck - MTT-444

5
3
1.5
6
4
1
0

Fuel $/hour

Tire$/hour

$2.15
$2.15
$4.32
$2.15
$29.74
$29.74
$56.74

$218.87
Mtc$/hour

Equip$/round

$73.79
$22.00
$16.67
$93.72
$132.57
$132.57
$46.91

$383.32
$75.62
$36.58
$581.56
$719.54
$179.89
$0.00

$0.73
$1.06
$3.40
$1.06
$17.58
$17.58
$8.79

- Other service vehicles at

10%
Total per round
Advance per round
Equipment optg & maint.

$197.65
$2,174.16
11
$197.65

INDIRECT COSTS
Tramming
Crush/Conveyor/Hoist
Surface disposal
Aux. Fan Power
Compressed Air

Tons/ft
25.6
25.6
25.6
18 hrs/day
16 hrs/day

Electricians
Grader Op.
Construction / Nippers
Supervisory / Engineering

1
0.5
2
1

Cost / ton
Included above
$0.00
$0.00
2.57 hours/ft
$20.00 hour

m/s per day

m/s per day
m/s per day
m/s per day

Cost / ft
$0.00
$0.00
$10.07
$45.71

$88.74
$44.37
$177.47
$88.74
Indirect costs

$455.11

PRIMARY DEVELOPMENT COST ($/ft) =

$1,537.15

SECONDARY GROUND SUPPORT COSTS

Shotcrete
Cable bolts

Requirement
30.0%
10.0%

$4.00 /sq ft
$297.00 ea

units / ft
38.0
0.5

Cost / ft
$45.60
$14.85

DEVELOPMENT COST ($/ft) INCL'G SECONDARY GROUND SUPPORT =

$1,597.60

DEVELOPMENT SUPPLY AND EQUIPMENT COST CODES

note: do not change any values in this sheet except for mobile equipment
code description

cost

length

GROUND SUPPORTS
m6
m8
rb6
rb8
ss6
s4
s6
s6g
s9
s9r

- mech. bolt 6' c/w washer & nut

- mech. bolt 8' c/w washer & nut
- rebar bolt 6' complete
- rebar bolt 8' complete
- split set bolt 6' complete
- screen No.4 guage
- screen No.6 guage
- screen No.6 guage, galvanized
- screen No.9 guage
- screen No.9 guage roll

cb20 - cable bolt 20' installed

sh
- shotcrete

$4.30
$5.73
$11.14
$14.19
$7.23
$16.75
$12.60
$18.02
$9.25
$35.32

ea.
ea.
ea.
ea.
ea.
ea.
ea.
ea.
ea.
ea.

6
8
6
8
6

ft
ft
ft
ft
ft

$297.00 ea
$4.00 / sqft

CONSUMABLES
an
f

- ANFO powder
- Fuse & acc.

$0.24 /lb
$2.33 /hole

jums
jaks
bltr

- jumbo drill steel and bits

- jackleg drill steel and bits
- bolter steel and bits

$0.28 /ft
$0.20 /ft
$0.49 /ft

if the drift width is equal or greater than 15'

jumbo drill steel is automatically selected,
else the jackleg drill steel is

SERVICES
p2
p4
p6
p8
p10
v30f
v36f
v48f
v36r
v38r
v40r
v48r
v54r

- victaulic pipe 2" complete

- victaulic pipe 4" complete
- victaulic pipe 6" sch 40 complete
- victaulic pipe 8" sch 40 complete
- victaulic pipe 10" sch 40 complete
- vent tube 30" flex.
- vent tube 36" flex.
- vent tube 48" flex.
- vent tube 36" rigid
- vent tube 38" rigid
- vent tube 40" rigid
- vent tube 48" rigid
- vent tube 54" rigid, 20 guage

$3.03
$5.83
$27.05
$40.14
$46.89
$34.94
$41.63
$68.90
$29.42
$39.68
$42.35
$49.68
$64.43

/ft
/ft
/ft
/ft
/ft
/ft
/ft
/ft
/ft
/ft
/ft
/ft
/ft

pc4
p

- power cable, 4/0

- pump, $6000 ea / 1000 ft

$12.95 /ft
$8.95 /ft

TRACK
tr

- track (60lb rail)

$39.42 /ft

TROLLY LINE - KIRUNA TRUCK

troll

- trolley line

$355.12 /ft

ROADBED MATERIAL
rd

- roadbed material

$0.86 /cuft

Fan HP
30
50
100
50
75
75
150
200

kw
22.38
37.3
74.6
37.3
55.95
55.95
111.9
149.2

Cost/hr
$1.57
$2.61
$5.22
$2.61
$3.92
$3.92
$7.83
$10.44

MOBILE EQUIPMENT

diesel fuel cost:

power cost

$0.720 / litre
$0.070 / kwhr.

litres / hour fuel $ / hour

tire$ / hour

maint$ / hour

Apr '99update

Apr '99update

maint$ / hour
1996

- JCI 125
- ST-2
- JS-220
- JCI-250
- ST-3.5
- ST-4 & 5
- JS-500
- ST-6C
- JCI-600
- JCI-700M
- R1600
- Toro 450D
- R1700
- ST-8
- ST-8A
- ST-8B
- EST-8A & B

9.80
14.80
20.10
20.10
25.00
32.40
30.00
40.40
35.00
43.70
43.70
50.40
50.40
41.30
50.40
50.40
149.20

$7.06
$10.66
$14.47
$14.47
$18.00
$23.33
$21.60
$29.09
$25.20
$31.46
$31.46
$36.29
$36.29
$29.74
$36.29
$36.29
$10.44

$6.70
$6.70
$6.70
$6.70
$10.31
$10.31
$12.68
$12.68
$12.68
$12.68
$12.68
$17.58
$17.58
$17.58
$17.58
$17.58
$17.58

$97.21
$159.67
$92.11
$36.55
$112.22
$93.37
$124.99
$58.72
$135.25
$90.11
$24.17
$59.60
$47.59
$132.57
$106.06
$81.13
$231.44

$132.91
$175.52
$63.09
$72.14
$125.61
$107.93
$109.25
$81.04
$135.31
$113.28

- Kiruna K-1050
- Elphinstone AE-40
- MTT-444
- MT-444
- MT-439
- Tamrock EJC 430D truck
- MT-426
- JDT-426
- JDT-420

460.00
81.40
78.80
78.80
65.60
49.90
48.50
48.50
40.00

$32.20
$58.61
$56.74
$56.74
$47.23
$35.93
$34.92
$34.92
$28.80

$8.79
$8.79
$8.79
$8.79
$8.79
$6.34
$6.34
$6.34
$5.16

$99.73
$85.56
$46.91
$60.57
$50.96
$38.43
$92.21
$96.09
$76.00

$123.17
$254.39
$39.40
$36.79
$55.05
$35.37
$42.06
$79.24
$63.70

2.98
2.98
2.98
6.00

$2.15
$2.15
$2.15
$4.32

$0.73
$1.06
$1.06
$3.40

$368.94
$562.32
$66.00
$25.00

$41.13
$46.39
$143.39
$116.45
$78.80
$276.99

Cost per round

jum
ss
anfo
kub

- Jumbo
- Scissor truck/bolter
- Anfo Loader
- Kubota

11
11
11
800

maint$ / hour
1997
$63.26
$159.67
$75.53
$23.78
$131.22
$99.78
$135.42
$75.90
$130.91
$82.56
$51.00
$37.56
$144.00
$111.96
$87.79
$223.78
$130.93
$70.95
$39.53
$64.40
$44.59
$37.98
$92.21
$118.13
$31.44

feet x
feet x
feet x
hours for

1998
$131.15
$108.68
$49.32
$93.21
$86.95
$114.56
$41.53
$139.58
$97.65
$24.17
$68.19
$57.62
$121.14
$100.15
$74.46
$239.09
$68.52
$100.16
$54.28
$56.74
$57.33
$38.88
$74.05
$120.56

$33.54
$51.12
$6.00
$20,000

avg per foot

avg per foot
avg per foot
avg per year

SUPPLY COST CALCULTIONS

Updated Nov 3 2004

red figures may be updated to reflect current prices

GROUND SUPPORTS

stock code

mech. bolt 6' c/w washer & nut

mech. bolt 8' c/w washer & nut

05-32865
05-32875

rebar bolt 6' complete

05-33170
96-69814
96-69807
06-92730
05-33260

unit cost

units

$4.30
$5.73

rebar 6' c/w dome nut

resin cartridge, red
resin cartridge, black
domed plates with 15/16" hole
parachutes

$4.30
$5.73

$5.48
$1.29
$1.48
$1.06
$0.34

1
1
2
1
1

$5.48
$1.29
$2.96
$1.06
$0.34
$11.14

1
1
3
1
1

$6.78
$1.29
$4.45
$1.33
$0.34
$14.19

1
1

$7.23
$0.00
$7.23

cost per bolt

rebar bolt 8' complete

05-33175
96-69814
96-69807
06-92720
05-33260

rebar 7' c/w dome nut

resin cartridge, red
resin cartridge, black
domed plates with 15/16" hole
parachutes

$6.78
$1.29
$1.48
$1.33
$0.34
cost per bolt

split set bolt galv. 6' complete

06-85903
06-85924

split pipe bolt 5'6" galvanized

washer, galvanized

$7.23
N/A
cost per bolt

split set bolt 6' complete

06-85904

split pipe bolt 5'6"

screen No.4 guage

screen No.6 guage
screen No.6 guage, galvanized
screen No.9 guage
screen No.9 guage roll

99-21013
99-21015
99-21035
99-21012
99-21017

5'x11'
5'x11'
5'x11'
5'x11'
6'x35' roll

cost

N/A

$16.75
$12.60
$18.02
$9.25
$35.32 not in stock

SERVICES

cost / ft

victaulic pipe 2" complete

80-12560
81-49950

pipe, grooved in 10' length

vict coupling, sty 77
allowance for chains valves fittings

$2.22 /ft
$4.13 ea

$2.22
$0.41
$0.39
$3.03

victaulic pipe 4" complete

80-12720
81-50000

pipe, grooved in 10' length

vict coupling, sty 77
allowance for chains valves fittings

$4.28 /ft
$7.93 ea

$4.28
$0.79
$0.76
$5.83

victaulic pipe 6" sch 40 complete

80-12870
81-50060

pipe, grooved, sch 40

vict coupling, sty 77
allowance for chains valves fittings

$22.00 /ft
$15.24 ea

$22.00
$1.52
$3.53
$27.05

victaulic pipe 8" sch 40 complete

80-12910
81-50090
05-32865

pipe, grooved, sch 40

vict coupling, sty 71
mech. bolt 6'
allowance for chains valves fittings

$31.67 /ft
$24.16 ea
$4.71 ea

$31.67
$2.42
$0.94
$5.11
$40.14

victaulic pipe 10" sch 40 complete

80-12960
81-50120
05-32865

pipe, grooved, sch 40

vict coupling, sty 71
mech. bolt 6'
allowance for chains valves fittings

$37.00 /ft
$30.26 ea
4.2975 ea

$37.00
$3.03
$0.86
$6.00
$46.89

pump, Tsurumi 15hp c/w Agitator

Misc.

pump, $8950 ea

82-52710
82-52700
82-52715
82-52732
82-52718

vict. valve 2"

vict. valve 4"
vict. valve 6"
vict. valve 8"
vict. valve 10"

1
0.1
15%
cost per foot

1
0.1
15%
cost per foot

1
0.1
15%
cost per foot

1
0.1
0.2
15%
cost per foot

1
0.1
0.2
15%
cost per foot

$8,950.00 ea

$39.30
$86.42
$160.80
$277.97
$594.45

0.001

$8.95

VENTILATION PIPES
vent. tube 30" flex.

97-04790

95-63460

vent. tube 36" flex.

97-04795

95-63460

vent. tube 48" flex.

97-04810

95-63460

ducting, 30"x25'
$79.82 ea
0.04
ducting replacment at
100%
84% of fan for 36"
$13,280.00 ea
0.002
5/32" s.s. cable
$0.33 /ft
1
allowance for coupling clips and misc. at
5%
cost per foot

$3.19
$3.19
$26.56
$0.33
$1.66
$34.94

ducting, 36"x25'
$91.51 ea
0.04
ducting replacment at
100%
75HP fan and size 4 starter
$16,000.00 ea
0.002
5/32" s.s. cable
$0.33 /ft
1
allowance for coupling clips and misc. at
5%
cost per foot

$3.66
$3.66
$32.00
$0.33
$1.98
$41.63

ducting, 48"x25'
$116.15 ea
0.04
ducting replacment at
100%
150HP fan and size 5 starter
$28,000.00 ea
0.002
5/32" s.s. cable
$0.33 /ft
1
allowance for coupling clips and misc. at
5%
cost per foot

$4.65
$4.65
$56.00
$0.33
$3.28
$68.90

vent tube 36" rigid

97-04794

36" x10' spiral

$121.00 ea
0.1
Vee Lock Coupling
$31.15 ea
0.1
80% of same for 40"
$12,800.00 ea
0.001
allowance for chains and misc. at
5%
cost per foot

$12.10
$3.12
$12.80
$1.40
$29.42

vent tube 38" rigid

sept/93

38" x10.5' spiral c/w coupling

$248.00 ea
0.0943
90% of fan and starter below
$14,400.00 ea
0.001
allowance for chains and misc. at
5%
cost per foot

$23.39
$14.40
$1.89
$39.68

vent tube 40" rigid

sept/93

40" x10.5' spiral c/w coupling

$258.00 ea
0.0943
75HP fan and size 4 starter
$16,000.00 ea
0.001
allowance for chains and misc. at
5%
cost per foot

$24.33
$16.00
$2.02
$42.35

vent tube 48" rigid

97-04806

48" x10' spiral

$153.00 ea
0.1
Vee Lock Coupling
$40.16 ea
0.1
150HP fan and size 5 starter
$28,000.00 ea
0.001
allowance for chains and misc. at
5%
cost per foot

$15.30
$4.02
$28.00
$2.37
$49.68

vent tube 54" rigid (20 guage)

sept/93

54" I.D. 20 guage

$235.00 ea
140% of fan and starter above
$39,200.00
allowance for chains and misc. at

$22.16
$39.20
$3.07
$64.43

electric cables

power cable, 4/0

$12.95 /ft

0.0943
0.001
5%

SECONDARY GROUND SUPPORTS

20 ft Cable bolt installed

05-01947
80-11760
96-44530

double cable bolt 21'x5/8"

plastic hose, 3/4"
grout, 20 kg bag
wooden wedge
Boart drill supplies & maint
Bar & Arm supplies & maint
Grout pump supplies & maint
Drilling labour, 90' / MS
Grouting labour, 20 holes / MS
allowance for waste and misc. at

Shotcrete

$26.82
$0.16
$5.83
$1.00
$3.50
$2.80
$1.50
$4.69
$1.06

1
30
2
1
20
0
20
20
20
14.6%
cost per bolt

$26.82
$4.90
$11.66
$1.00
$70.00
$0.00
$30.00
$93.80
$21.20
$37.87
$297.00

$4.00 /sqft

OTHERS
Track

93-30470
93-53560
93-37510
93-52000
93-52661
93-17810
11-14110

Rail, 60 lb, average 29' long

Track spikes
Splice bars
Tie plates
Track bolts
Gauge rods
Ties, flatted, 7"x3" face, spruce
Supplies 20% (Oxy, Ace, tools)

$9.41
$0.98
$29.75
$4.32
$3.35
$11.75
$10.69

2
2
0.03
1
0.24
0.06
0.5
cost per foot

Trolley (Kiruna Truck)

trolley line
freight
customs
installation
transformer station

$450.00
$15.00
$44.00
$40.00
$140,000.00

/m 0.328084
/m 0.328084
/m 0.328084
/m 0.328084
ea
0.00125
cost per foot

Roadbed material (slag)

slag

$0.86 /cuft

jumbo drill steel and bits

jackleg drill steel and bits
bolter steel and bits

$0.28 /ft
$0.20 /ft
$0.49 /ft

ANFO powder
Fuse & acc.

$0.24 /lb
$2.33 /hole

Consumables

05-01959

double cable bolt 30'x5/8"

$29.93 ea.

$18.82
$1.96
$0.89
$4.32
$0.80
$0.71
$5.35
$6.57
$39.42
$147.64
$4.92
$14.44
$13.12
$175.00
$355.12

Qty
Unit $
Cost
4.5M deternator
1
$1.82
$1.82
B-line
4
$0.10
$0.40
Elect. Cap & Blasting Wire Allowance
$0.11
$2.33

DEVELOPMENT SUPPLY REQUIREMENT CALCULATIONS

INPUT PARAEMETERS
Drift size

Width
Height

drill method (jumbo or jackleg)

advance per round
ANFO powder factor
tonnage factor
over break

16 ft
16 ft
jumbo

face area
tons / foot of advance

jumbo is used if drift is 12' or greater

11
0.63 lbs./ ft of drill hole
INPUT VARIABLES (may be changed)
11 cu.ft / ton
TABLE VALUES (may be changed)
10%

282 sq ft
25.6 tons / ft

Note: This routine assumes that any drift widths equal to or greater than 12' are driven by a jumbo, otherwise jackleg
NUMBER OF BLAST HOLES
Height Width
16
16
Reference
11
11
Number of drill holes
53
method:

jumbo

height

Drilled Holes Footage Required =

7
29
29
29
30
32
33
34
35
36

Number of back bolts per 8' of screen advance

Back bolts per foot of advance
No. of screens per 8' of screen advance
Screens per foot of advance
Back Bolt Quantity required =

Drift
Height
(feet)

12

13

14

15

16

39
40
41
43
44
45
47
48
49

41
42
43
45
46
47
49
50
51

42
43
44
46
47
48
50
51
52

44
45
46
48
49
50
52
53
54

45
46
47
49
50
51
53
54
55

17

47
48
49
51
52
53
55
56
57

18

48
49
50
52
53
54
56
57
58

10

11

12

13

14

15

16

17

18

19

20

10.0
1.25
3
0.38

11.0
1.38
4
0.50

12.0
1.50
4
0.50

13.0
1.63
5
0.63

14.0
1.75
5
0.63

15.0
1.88
6
0.75

16.0
2.00
6
0.75

17.0
2.13
6
0.75

18.0
2.25
7
0.88

19.0
2.38
8
1.00

20.0
2.50
8
1.00

21.0
2.63
9
1.13

22.0
2.75
9
1.13

of

8 feet bolts / foot of advance

7
8
9
10
11
12
13
14
15
16
17
18

bolts/8'sc
6
8
8
10
10
12
14
16
16
20
20
22

2.50

bolts/ft
0.75
1.00
1.00
1.25
1.25
1.50
1.75
2.00
2.00
2.50
2.50
2.75

of

6 feet bolts / foot of advance

33.0 feet / foot of advance

Explosives Quantity =

33.4 lbs. / foot of advance

Roadbed Material Volume =

Width
11
31
32
33
36
38
39
40
41
44

8.0
1.00
3
0.38

OTHERS
Rock Bolt Drill Footage =

Cable Bolt Units =

10
30
29
29
30
32
34
36
39
42

0.88

WALL BOLTS
To within 5' from base of rail.

Shotcrete Coverage =

9
29
29
29
30
32
36
36
38
41

7.0
0.88
2
0.25
2.25

Screen Quantity Required =

Average Fuse & Accessories =

8
29
29
29
30
32
34
35
36
37

19

50
51
52
54
55
56
58
59
60

20

51
52
53
55
56
57
59
60
61

21

53
54
55
57
58
59
61
62
63

22

54
55
56
58
59
60
62
63
64

53 feet / foot of advance

BACK BOLTS & SCREENS

drift width (feet)

Wall Bolt Quantity required =

6
28
29
29
30
32
33
34
35
35

6
7
8
9
10
11
12
13
14
15
16
17
18

4.8 / foot of advance

38 sq.ft / foot of advance
0.5 bolts per foot

at 7'x7' pattern

10.6 cu ft / foot of advance

21

22

23

24

22.0
23
24 25.0
2.75 2.88 3.00 3.13
9
10
10
11
1.13 1.25 1.25 1.38

23

56
57
58
60
61
62
64
65
66

24

57
58
59
61
62
63
65
66
67

25

59
60
61
63
64
65
67
68
69

26

60
61
62
64
65
66
68
69
70

27

62
63
64
66
67
68
70
71
72

28

63
64
65
67
68
69
71
72
73

29

65
66
67
69
70
71
73
74
75

30

67
68
69
71
72
73
75
76
77

31

68
69
70
72
73
74
76
77
78

32

70
71
72
74
75
76
78
79
80

33

71
72
73
75
76
77
79
80
81

34

73
74
75
77
78
79
81
82
83