Professional Documents
Culture Documents
Presented by
Wangzhen Jiao (14779844)
Richard Wanke (15630133)
Zhen Zhang(15400239)
Haicong Dai(15093202)
Open Pit Optimisation
NPV balanced (by scheduling)
Total pits: 12
Production increased gradually
Summary table from Whittle
Results
NPV $296,718,558
Fleet size: 8
Equipment selection
Komatsu PC4000-6 hydraulic
shovel
Rated payload: 2
Number of shovels: 1
Truck fleet-results from Talpac
Equipment selection
Dozer: CAT D9T
Chains -
Tires - 6
6 $12000/unit Loader
Truck months $4000/u $16,000 $128,000 Shovel $24,000 $24,000 Labour 1 $120,000 $120,000
months Operator
period nit
period
Grease/ Grease/
Lubricati $5.50/kg $25,960 $207,680 Lubricati $5.50/kg $25,960 $25,960 Truck
on on operator 8 $88,000 $704,000
Fuel - Fuel -
400L per $1.1/L $207,680 $1,661,440 400L per $1.1/L $207,680 $207,680
day day
Spare Spare
8 $170,000 $1,360,000 1 $170,000 $170,000
Parts Parts
Hydraul Hydraul
ic Oil - $1.90/L ic Oil -
$62,776 $502,208 $1.90/L $67,260 $67,260
70L per 75L per
day day
Engine Engine
$2.25/L
Oil - 50L $53,100 $424,800 Oil - 40L $2.25/L $42,480 $42,480
per day per day
Transmi Transmi
ssion Oil $2.20/L ssion Oil
$20,768 $166,144 $2.20/L $20,768 $20,768
- 20L per - 20L per
day day
Capital Cost No. of Unit Cost/unit Total cost
Komatsu PC
Shovel 1 $2,500,000 $2,500,000
4000-6
Truck CAT 797B 8 $4,000,000 $32,000,000
Production Sandvik
4 $2,100,000 $8,400,000
Drill Rig D45
Wheel
CAT 980H 2 $2,900,000 $5,800,000
Loader
Dozer CAT D11T 1 $2,200,000 $2,200,000
Water Truck CAT 773F 2 $3,000,000 $6,000,000
Motor
CAT 16M 1 $600,000 $600,000
Detailed capital
Grader
Charge-up Bulkmaster
1 $500,000 $500,000
Wagon (Volvo)
Light
Fleet size: 2
Equipment selection
Fleet size: 4
Equipment selection
Sandvik DD420-60c Jumbo
Quantity needed: 2
Equipment selection
Explosive loader: Normet Charmec 9910
Light vehicles
Development Sandvik
Rig DD420
2 $2,000,000 $4,000,000 Underground capital cost
Charge-up
1 $500,000 $500,000
Unit
Grader CAT 16H 1 $550,000 $550,000
Integrated
CAT 980H 3 $80,000 $320,000
Tool Carrier
Section 114:
The volume of air in each place where a diesel engine operates must be such that a
ventilating current of not less than:
0.06 cubic metres per second for each kilowatt of maximum output capability
of the engine, or
3.5 cubic metres per second, whichever is greater, is directed along the airway in
which the engine operates
Underground Mining Equipment
Airflow(m3/
Type Model Number Power(kW) s)
Payback @ year 2
Sensitivity Analysis
$90,000,00
0
$85,0
00,00
NPV
0 Tax
Process Cost
00