100% found this document useful (2 votes)
2K views12 pages

Cost Analysis

This document provides an elemental cost analysis for 9 different types of double storey link houses. It includes costs for various construction elements like piling, framing, floors, walls, finishes, fittings and more. The costs are broken down by floor space, per square meter and as a percentage of the total cost for each house type. The house types range in size from 215 to 313 square meters and costs range from around RM223,000 to RM312,000.

Uploaded by

Azmi Suhardi
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
100% found this document useful (2 votes)
2K views12 pages

Cost Analysis

This document provides an elemental cost analysis for 9 different types of double storey link houses. It includes costs for various construction elements like piling, framing, floors, walls, finishes, fittings and more. The costs are broken down by floor space, per square meter and as a percentage of the total cost for each house type. The house types range in size from 215 to 313 square meters and costs range from around RM223,000 to RM312,000.

Uploaded by

Azmi Suhardi
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

ELEMENTAL COST ANALYSIS

1.0

BILL NO. 5 - DOUBLE STOREY LINK HOUSES - 22' x 80' INTERMEDIATE UNIT TYPE A1
SINGLE FRONTAGE (WITH PAD FOOTING)
2
215 m

Gross Floor Area =


#

1.1
1.2

2.1
2.2
2.3
2.4

3.1
3.2
3.3

4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12

Element

Cost/F.S.
(RM)

Cost/m
(RM)

Piling
Work Below Ground Floor Level

29,410.35

12.71

136.79

13.16

Sub-Total (Item 1.1-1.2)

29,410.35

12.71

136.79

13.16

Frame
Upper Floors
Roof Construction
Staircase Construction

25,498.20
10,566.84
13,735.85
3,092.07

11.02
4.57
5.94
1.34

118.60
49.15
63.89
14.38

11.41
4.73
6.15
1.38

Sub-Total (Item 2.1-2.4)

52,892.96

22.86

246.01

23.68

Roof Finishes
Ext. Walls, Doors & Windows
Int. Partitions & Doors

10,102.10
11,335.31
15,159.38

4.37
4.90
6.55

46.99
52.72
70.51

4.52
5.07
6.79

Sub-Total (Item 3.1-3.3)

36,596.79

15.81

170.22

16.38

Ext. Wall Finishes


Int. Wall Finishes
Floor Finishes
Staircase Finishes
Ceiling Finishes
Sundries
Sanitary Fittings
External Works Within Boundary
Ext. Mechanical and Electrical
Int. Mechanical and Electrical
TNB Substation
Infrastructure Works

3,556.42
12,441.22
11,757.66
2,933.72
6,932.10
1,143.45
3,461.49
18,963.51
3,456.10
14,804.74
2,046.51
16,541.90

1.54
5.38
5.08
1.27
3.00
0.49
1.50
8.19
1.49
6.40
0.88
7.15

16.54
57.87
54.69
13.65
32.24
5.32
16.10
88.20
16.07
68.86
9.52
76.94

1.59
5.57
5.26
1.31
3.10
0.51
1.55
8.49
1.55
6.63
0.92
7.40

Sub-Total (Item 4.1-4.12)

98,038.82

42.36

455.99

43.88

216,938.92

93.74

1,009.02

97.10

6,204.91
265.92

2.68
0.11

28.86
1.24

2.78
0.12

223,409.75

96.54

1,039.12

100.00

Sub - Total
5.1
5.2

Cost
(RM)

2,314 F.S.

Preliminaries
Prime Cost and Provisional Sums

Total

02/1361/C3-1

1.

ELEMENTAL COST ANALYSIS


2.0

BILL NO. 6 - DOUBLE STOREY LINK HOUSES - 22' x 80' INTERMEDIATE UNIT TYPE A2
DOUBLE FRONTAGE (WITH FOOTING)
212 m

Gross Floor Area =


#

1.1
1.2

2.1
2.2
2.3
2.4

3.1
3.2
3.3

4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12

Element

2,282 F.S.
Cost/F.S.
(RM)

Cost/m2
(RM)

Piling
Work Below Ground Floor Level

30,360.02

13.30

143.21

13.27

Sub-Total (Item 1.1-1.2)

30,360.02

13.30

143.21

13.27

Frame
Upper Floors
Roof Construction
Staircase Construction

27,270.27
11,754.16
13,808.60
1,827.14

11.95
5.15
6.05
0.80

128.63
55.44
65.13
8.62

11.92
5.14
6.04
0.80

Sub-Total (Item 2.1-2.4)

54,660.17

23.95

257.83

23.90

Roof Finishes
Ext. Walls, Doors & Windows
Int. Partitions & Doors

11,173.12
11,557.89
14,595.78

4.90
5.06
6.40

52.70
54.52
68.85

4.88
5.05
6.38

Sub-Total (Item 3.1-3.3)

37,326.79

16.36

176.07

16.31

Ext. Wall Finishes


Int. Wall Finishes
Floor Finishes
Staircase Finishes
Ceiling Finishes
Sundries
Sanitary Fittings
External Works Within Boundary
Ext. Mechanical and Electrical
Int. Mechanical and Electrical
TNB Substation
Infrastructure Works

3,418.18
13,115.37
12,338.21
2,626.42
8,614.31
1,394.24
3,461.49
18,698.90
3,456.10
14,598.16
2,046.51
16,311.09

1.50
5.75
5.41
1.15
3.77
0.61
1.52
8.19
1.51
6.40
0.88
7.05

16.12
61.86
58.20
12.39
40.63
6.58
16.33
88.20
16.30
68.86
9.52
75.87

1.49
5.73
5.39
1.15
3.76
0.61
1.51
8.17
1.51
6.38
0.89
7.13

100,078.98

43.74

470.88

43.73

222,425.96

97.36

1,047.99

97.21

6,118.33
262.21

2.68
0.11

28.86
1.24

2.67
0.11

228,806.50

100.15

1,078.09

100.00

Sub-Total (Item 4.1-4.12)

Sub - Total
5.1
5.2

Cost
(RM)

Preliminaries
Prime Cost and Provisional Sums

Total

02/1361/C3-1

2.

ELEMENTAL COST ANALYSIS


3.0

BILL NO. 7 - DOUBLE STOREY LINK HOUSES - 24' x 80' CORNER UNIT TYPE C1
SINGLE FRONTAGE (WITH FOOTING)
269 m2

Gross Floor Area =


#

1.1
1.2

2.1
2.2
2.3
2.4

3.1
3.2
3.3

4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12

Element

Cost/F.S.
(RM)

Cost/m
(RM)

Piling
Work Below Ground Floor Level

48,533.94

16.76

180.42

15.53

Sub-Total (Item 1.1-1.2)

48,533.94

16.76

180.42

15.53

Frame
Upper Floors
Roof Construction
Staircase Construction

44,742.93
13,334.35
13,794.05
2,805.93

15.45
4.61
4.76
0.97

166.33
49.57
51.28
10.43

14.32
4.27
4.41
0.90

Sub-Total (Item 2.1-2.4)

74,677.26

25.79

277.61

23.90

Roof Finishes
Ext. Walls, Doors & Windows
Int. Partitions & Doors

17,681.11
22,332.73
14,977.16

6.11
7.71
5.17

65.73
83.02
55.68

5.66
7.15
4.79

Sub-Total (Item 3.1-3.3)

54,991.00

18.99

204.43

17.60

Ext. Wall Finishes


Int. Wall Finishes
Floor Finishes
Staircase Finishes
Ceiling Finishes
Sundries
Sanitary Fittings
External Works Within Boundary
Ext. Mechanical and Electrical
Int. Mechanical and Electrical
TNB Substation
Infrastructure Works

6,231.68
18,206.90
15,801.74
2,697.23
10,024.31
1,347.99
3,461.49
23,726.43
3,456.10
18,523.14
2,046.51
20,696.62

2.15
6.29
5.46
0.93
3.46
0.47
1.20
8.19
1.19
6.40
0.71
7.15

23.17
67.68
58.74
10.03
37.27
5.01
12.87
88.20
12.85
68.86
7.61
76.94

1.99
5.83
5.06
0.86
3.21
0.43
1.11
7.59
1.11
5.93
0.65
6.62

126,220.14

43.59

469.22

40.39

304,422.34

105.14

1,131.68

97.41

7,763.35
332.71

2.68
0.11

28.86
1.24

2.48
0.11

312,518.40

107.93

1,161.78

100.00

Sub-Total (Item 4.1-4.12)

Sub - Total
5.1
5.2

Cost
(RM)

2,896 F.S.

Preliminaries
Prime Cost and Provisional Sums
Total

02/1361/C3-1

3.

ELEMENTAL COST ANALYSIS


4.0

BILL NO. 8 - DOUBLE STOREY LINK HOUSES - 24' x 80' CORNER UNIT TYPE C1
DOUBLE FRONTAGE (WITH FOOTING)
2
270 m

Gross Floor Area =


#

1.1
1.2

2.1
2.2
2.3
2.4

3.1
3.2
3.3

4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12

Element

Cost/F.S.
(RM)

Cost/m
(RM)

Piling
Work Below Ground Floor Level

48,533.94

16.70

179.76

15.52

Sub-Total (Item 1.1-1.2)

48,533.94

16.70

179.76

15.52

Frame
Upper Floors
Roof Construction
Staircase Construction

44,742.93
13,334.35
13,794.05
2,805.93

15.40
4.59
4.75
0.97

165.71
49.39
51.09
10.39

14.30
4.26
4.41
0.90

Sub-Total (Item 2.1-2.4)

74,677.26

25.69

276.57

23.87

Roof Finishes
Ext. Walls, Doors & Windows
Int. Partitions & Doors

17,657.83
22,332.73
14,977.16

6.08
7.68
5.15

65.40
82.71
55.47

5.64
7.14
4.79

Sub-Total (Item 3.1-3.3)

54,967.72

18.92

203.57

17.57

Ext. Wall Finishes


Int. Wall Finishes
Floor Finishes
Staircase Finishes
Ceiling Finishes
Sundries
Sanitary Fittings
External Works Within Boundary
Ext. Mechanical and Electrical
Int. Mechanical and Electrical
TNB Substation
Infrastructure Works

6,231.68
18,206.90
15,851.69
2,697.23
10,024.31
1,347.99
3,461.49
23,814.64
3,456.10
18,592.00
2,046.51
20,773.56

2.14
6.26
5.45
0.93
3.45
0.46
1.19
8.19
1.19
6.40
0.70
7.15

23.08
67.43
58.71
9.99
37.13
4.99
12.82
88.20
12.80
68.86
7.58
76.94

1.99
5.82
5.07
0.86
3.20
0.43
1.11
7.61
1.10
5.94
0.65
6.64
-

126,504.09

43.53

468.53

40.44

304,683.01

104.84

1,128.44

97.40

7,792.21
333.95

2.68
0.11

28.86
1.24

2.49
0.11

312,809.17

107.63

1,158.53

100.00

Sub-Total (Item 4.1-4.12)

Sub - Total
5.1
5.2

Cost
(RM)

2,906 F.S.

Preliminaries
Prime Cost and Provisional Sums
Total

02/1361/C3-1
ELEMENTAL COST ANALYSIS
5.0

4.

BILL NO. 9 - DOUBLE STOREY LINK HOUSES - 24' x 80' SPECIAL CORNER UNIT TYPE C2
SINGLE FRONTAGE (WITH FOOTING)
313 m

Gross Floor Area =


#

1.1
1.2

2.1
2.2
2.3
2.4

3.1
3.2
3.3

4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12

Element

3,369 F.S.
Cost/F.S.
(RM)

Cost/m2
(RM)

Piling
Work Below Ground Floor Level

49,984.72

14.84

159.70

14.67

Sub-Total (Item 1.1-1.2)

49,984.72

14.84

159.70

14.67

Frame
Upper Floors
Roof Construction
Staircase Construction

44,553.10
17,758.37
14,025.88
2,951.42

13.22
5.27
4.16
0.88

142.34
56.74
44.81
9.43

13.08
5.21
4.12
0.87

Sub-Total (Item 2.1-2.4)

79,288.77

23.53

253.32

23.28

Roof Finishes
Ext. Walls, Doors & Windows
Int. Partitions & Doors

19,290.96
22,919.10
15,088.03

5.73
6.80
4.48

61.63
73.22
48.20

5.66
6.73
4.43

Sub-Total (Item 3.1-3.3)

57,298.09

17.01

183.06

16.82

Ext. Wall Finishes


Int. Wall Finishes
Floor Finishes
Staircase Finishes
Ceiling Finishes
Sundries
Sanitary Fittings
External Works Within Boundary
Ext. Mechanical and Electrical
Int. Mechanical and Electrical
TNB Substation
Infrastructure Works

7,876.54
18,978.05
18,559.76
2,636.90
12,364.75
1,229.43
4,230.71
27,607.34
3,456.10
21,552.94
2,046.51
24,081.94

2.34
5.63
5.51
0.78
3.67
0.36
1.26
8.19
1.03
6.40
0.61
7.15

25.16
60.63
59.30
8.42
39.50
3.93
13.52
88.20
11.04
68.86
6.54
76.94

2.31
5.57
5.45
0.77
3.63
0.36
1.24
8.11
1.01
6.33
0.60
7.07

144,620.97

42.93

462.05

42.46

331,192.55

98.30

1,058.12

97.23

9,033.19
387.14

2.68
0.11

28.86
1.24

2.65
0.11

340,612.87

101.10

1,088.22

100.00

Sub-Total (Item 4.1-4.12)

Sub - Total
5.1
5.2

Cost
(RM)

Preliminaries
Prime Cost and Provisional Sums
Total

02/1361/C3-1
ELEMENTAL COST ANALYSIS
6.0

5.

BILL NO. 10 - DOUBLE STOREY LINK HOUSES - 24' x 80' SPECIAL CORNER UNIT TYPE C2
DOUBLE FRONTAGE (WITH FOOTING)
313 m

Gross Floor Area =


#

1.1
1.2

2.1
2.2
2.3
2.4

3.1
3.2
3.3

4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12

Element

3,369 F.S.
Cost/F.S.
(RM)

Cost/m
(RM)

Piling
Work Below Ground Floor Level

49,984.72

14.84

159.70

14.68

Sub-Total (Item 1.1-1.2)

49,984.72

14.84

159.70

14.68

Frame
Upper Floors
Roof Construction
Staircase Construction

44,553.10
17,758.37
14,025.88
2,951.42

13.22
5.27
4.16
0.88

142.34
56.74
44.81
9.43

13.09
5.22
4.12
0.87

Sub-Total (Item 2.1-2.4)

79,288.77

23.53

253.32

23.29

Roof Finishes
Ext. Walls, Doors & Windows
Int. Partitions & Doors

19,290.96
22,919.10
15,008.03

5.73
6.80
4.45

61.63
73.22
47.95

5.67
6.73
4.41

Sub-Total (Item 3.1-3.3)

57,218.09

16.98

182.81

16.81

Ext. Wall Finishes


Int. Wall Finishes
Floor Finishes
Staircase Finishes
Ceiling Finishes
Sundries
Sanitary Fittings
External Works Within Boundary
Ext. Mechanical and Electrical
Int. Mechanical and Electrical
TNB Substation
Infrastructure Works

7,876.54
18,978.05
18,491.86
12,636.90
2,364.75
1,229.43
4,230.71
27,607.34
3,456.10
21,552.94
2,046.51
24,081.94

2.34
5.63
5.49
3.75
0.70
0.36
1.26
8.19
1.03
6.40
0.61
7.15

25.16
60.63
59.08
40.37
7.56
3.93
13.52
88.20
11.04
68.86
6.54
76.94

2.31
5.57
5.43
3.71
0.69
0.36
1.24
8.11
1.02
6.33
0.60
7.07

144,553.07

42.91

461.83

42.46

331,044.65

98.26

1,057.65

97.23

9,033.19
387.14

2.68
0.11

28.86
1.24

2.65
0.11

340,464.96

101.04

1,087.75

100.00

Sub-Total (Item 4.1-4.12)

Sub - Total
5.1
5.2

Cost
(RM)

Preliminaries
Prime Cost and Provisional Sums

Total

02/1361/C3-1

6.

ELEMENTAL COST ANALYSIS


1.0

BILL NO. 11 - DOUBLE STOREY LINK HOUSES - 22' x 80' INTERMEDIATE UNIT TYPE A1
SINGLE FRONTAGE (WITH PILING)
215 m

Gross Floor Area =


#

1.1
1.2

2.1
2.2
2.3
2.4

3.1
3.2
3.3

4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12

Element

2,314 F.S.
Cost/F.S.
(RM)

Cost/m2
(RM)

Piling
Work Below Ground Floor Level

19,528.02
25,288.90

8.44
10.93

90.83
117.62

8.18
10.59

Sub-Total (Item 1.1-1.2)

44,816.92

19.37

208.45

18.77

Frame
Upper Floors
Roof Construction
Staircase Construction

25,498.20
10,566.84
13,735.85
3,092.07

11.02
4.57
5.94
1.34

118.60
49.15
63.89
14.38

10.68
4.42
5.75
1.29

Sub-Total (Item 2.1-2.4)

52,892.96

22.86

246.01

22.15

Roof Finishes
Ext. Walls, Doors & Windows
Int. Partitions & Doors

10,102.10
11,335.31
15,159.38

4.37
4.90
6.55

46.99
52.72
70.51

4.23
4.75
6.35

Sub-Total (Item 3.1-3.3)

36,596.79

15.81

170.22

15.32

Ext. Wall Finishes


Int. Wall Finishes
Floor Finishes
Staircase Finishes
Ceiling Finishes
Sundries
Sanitary Fittings
External Works Within Boundary
Ext. Mechanical and Electrical
Int. Mechanical and Electrical
TNB Substation
Infrastructure Works

3,556.42
12,441.22
11,757.66
2,933.72
6,932.10
1,143.45
3,461.49
18,963.51
3,456.10
14,804.74
2,046.51
16,541.90

1.54
5.38
5.08
1.27
3.00
0.49
1.50
8.19
1.49
6.40
0.88
7.15

16.54
57.87
54.69
13.65
32.24
5.32
16.10
88.20
16.07
68.86
9.52
76.94

1.49
5.21
4.92
1.23
2.90
0.48
1.45
7.94
1.45
6.20
0.86
6.93

Sub-Total (Item 4.1-4.12)

98,038.82

42.36

455.99

41.05

232,345.49

100.40

1,080.68

97.29

6,204.91
265.92

2.68
0.11

28.86
1.24

2.60
0.11

238,816.32

103.19

1,110.77

100.00

Sub - Total
5.1
5.2

Cost
(RM)

Preliminaries
Prime Cost and Provisional Sums
Total

02/1361/C3-1

7.

ELEMENTAL COST ANALYSIS


2.0

BILL NO. 12 - DOUBLE STOREY LINK HOUSES - 24' x 80' CORNER UNIT TYPE C1
SINGLE FRONTAGE (WITH PILING)
2
269 m

Gross Floor Area =


#

1.1
1.2

2.1
2.2
2.3
2.4

3.1
3.2
3.3

4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12

Element

Cost/F.S.
(RM)

Cost/m2
(RM)

Piling
Work Below Ground Floor Level

24,432.74
38,924.91

8.44
13.44

90.83
144.70

7.46
11.89

Sub-Total (Item 1.1-1.2)

63,357.65

21.88

235.53

19.36

Frame
Upper Floors
Roof Construction
Staircase Construction

44,742.93
13,334.35
13,794.05
2,805.93

15.45
4.61
4.76
0.97

166.33
49.57
51.28
10.43

13.67
4.07
4.21
0.86

Sub-Total (Item 2.1-2.4)

74,677.26

25.79

277.61

22.81

Roof Finishes
Ext. Walls, Doors & Windows
Int. Partitions & Doors

17,681.11
22,332.73
14,977.16

6.11
7.71
5.17

65.73
83.02
55.68

5.40
6.82
4.58

Sub-Total (Item 3.1-3.3)

54,991.00

18.99

204.43

16.80

Ext. Wall Finishes


Int. Wall Finishes
Floor Finishes
Staircase Finishes
Ceiling Finishes
Sundries
Sanitary Fittings
External Works Within Boundary
Ext. Mechanical and Electrical
Int. Mechanical and Electrical
TNB Substation
Infrastructure Works

6,231.68
18,206.90
15,801.74
2,697.23
10,024.31
1,347.99
3,461.49
23,726.43
3,456.10
18,523.14
2,046.51
20,696.62

2.15
6.29
5.46
0.93
3.46
0.47
1.20
8.19
1.19
6.40
0.71
7.15

23.17
67.68
58.74
10.03
37.27
5.01
12.87
88.20
12.85
68.86
7.61
76.94

1.90
5.56
4.83
0.82
3.06
0.41
1.06
7.25
1.06
5.66
0.63
6.32

126,220.14

43.59

469.22

38.56

319,246.04

110.26

1,186.79

97.53

7,763.35
332.71

2.68
0.11

28.86
1.24

2.37
0.10

327,342.10

113.05

1,216.89

100.00

Sub-Total (Item 4.1-4.12)

Sub - Total
5.1
5.2

Cost
(RM)

2,896 F.S.

Preliminaries
Prime Cost and Provisional Sums
Total

02/1361/C3-1

8.

ELEMENTAL COST ANALYSIS


3.0

BILL NO. 13 - DOUBLE STOREY LINK HOUSES - 24' x 80' CORNER UNIT TYPE C2
SINGLE FRONTAGE (WITH PILLING)
2
313 m

Gross Floor Area =


#

1.1
1.2

2.1
2.2
2.3
2.4

3.1
3.2
3.3

4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12

Element

Cost/F.S.
(RM)

Cost/m2
(RM)

Piling
Work Below Ground Floor Level

28,429.17
39,596.42

8.44
11.75

90.83
126.51

7.93
11.04

Sub-Total (Item 1.1-1.2)

68,025.59

20.19

217.33

18.97

Frame
Upper Floors
Roof Construction
Staircase Construction

44,553.10
17,758.37
14,025.88
2,951.42

13.22
5.27
4.16
0.88

142.34
56.74
44.81
9.43

12.42
4.95
3.91
0.82

Sub-Total (Item 2.1-2.4)

79,288.77

23.52

253.31

22.11

Roof Finishes
Ext. Walls, Doors & Windows
Int. Partitions & Doors

19,290.96
22,919.10
15,088.03

5.73
6.80
4.48

61.63
73.22
48.20

5.38
6.39
4.21

Sub-Total (Item 3.1-3.3)

57,298.09

17.02

183.05

15.98

Ext. Wall Finishes


Int. Wall Finishes
Floor Finishes
Staircase Finishes
Ceiling Finishes
Sundries
Sanitary Fittings
External Works Within Boundary
Ext. Mechanical and Electrical
Int. Mechanical and Electrical
TNB Substation
Infrastructure Works

7,876.54
18,978.05
18,559.76
2,636.90
12,364.75
1,229.43
4,230.71
27,607.34
3,456.10
21,552.94
2,046.51
24,081.94

2.34
5.63
5.51
0.78
3.67
0.36
1.26
8.19
1.03
6.40
0.61
7.15

25.16
60.63
59.30
8.42
39.50
3.93
13.52
88.20
11.04
68.86
6.54
76.94

2.20
5.29
5.17
0.74
3.45
0.34
1.18
7.70
0.96
6.01
0.57
6.71

144,620.97

42.93

462.05

40.32

349,233.41

103.66

1,115.74

97.37

9,033.19
387.14

2.68
0.11

28.86
1.24

2.52
0.11

358,653.74

106.45

1,145.84

100.00

Sub-Total (Item 4.1-4.12)

Sub - Total
5.1
5.2

Cost
(RM)

3,369 F.S.

Preliminaries
Prime Cost and Provisional Sums
Total

02/1361/C3-1

9.

Based

Based

C3-1 With Footin


#

1.1
1.2

Element

Piling
Work Below Ground Floor Level
Sub-Total (Item 1.1-1.2)

2.1
2.2
2.3
2.4

Frame
Upper Floors
Roof Construction
Staircase Construction
Sub-Total (Item 2.1-2.4)

3.1
3.2
3.3

Roof Finishes
Ext. Walls, Doors & Windows
Int. Partitions & Doors
Sub-Total (Item 3.1-3.3)

4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12

Ext. Wall Finishes


Int. Wall Finishes
Floor Finishes
Staircase Finishes
Ceiling Finishes
Sundries
Sanitary Fittings
External Works Within Boundary
Ext. Mechanical and Electrical
Int. Mechanical and Electrical
TNB Substation
Infrastructure Works
Sub-Total (Item 4.1-4.12)

5.1
5.2

Preliminaries
Prime Cost and Provisional Sums
Sub-Total (Item 5.1-5.2)

Total

A1

A1

A2

A2

Single
Frontage

Single
Frontage

Double
Frontage

Double
Frontage

Cost/F.S

Cost/F.S

Cost/F.S

Cost/F.S

Based

Based

Based

Based

Based

C3-1 With Footing

With Piling

C1

C1

C1

C1

C2

C2

A1

A1

C1

Single
Frontage

Single
Frontage

Double
Frontage

Double
Frontage

Double
Frontage

Double
Frontage

Single
Frontage

Single
Frontage

Single
Frontage

Cost/F.S

Cost/F.S

Cost/F.S

Cost/F.S

Cost/F.S

Cost/F.S

Cost/F.S

Cost/F.S

Cost/F.S

You might also like