PROJECT TITLE : Proposed Two-Storey Duplex Residential House

LOCATION : Abuab Road II, Guitnang Bayan II, San Mateo, Rizal
OWNER : Crystal Dreams Development Corporation
SUBJECT : Bill of Materials

ITEM SCOPE OF WORK QTY UNIT UNIT COST TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION
1.0
SUB-TOTAL 1 24,239.25 0.01364822635
SITEWORKS
2.0
SUB-TOTAL 2 29,087.10 0.01637787162
CONCRETE WORKS
3.0
SUB-TOTAL 3 230,272.86 0.12965814189
CHB WORKS
4.0
SUB-TOTAL 4 100,592.88 0.05664013514
STEEL REINFORCEMENTS
5.0
SUB-TOTAL 5 152,707.26 0.08598381757
FORMWORKS
6.0
SUB-TOTAL 6 50,902.42 0.02866127252
CEILING WORKS
7.0
SUB-TOTAL 7 27,875.14 0.01569546171
ROOFING
8.0
SUB-TOTAL 8 52,114.38 0.02934368243
ROOF FRAMING
9.0
SUB-TOTAL 9 42,418.66 0.02388438063
ANALOK FRAME W/ CLEAR GLASS WINDOW
10.0
SUB-TOTAL 10 35,146.91 0.01978992680
TILEWORKS
11.0
SUB-TOTAL 11 59,386.16 0.03343815315
PLUMBING WORKS PLUS ACCESSORIES
12.0
SUB-TOTAL 12 44,842.61 0.02524921734
ELECTRICAL WORKS
13.0
SUB-TOTAL 13 32,722.98 0.01842510135
PAINTING WORKS
14.0
SUB-TOTAL 14 66,657.93 0.03753261824
SEPTIC TANK
15.0
SUB-TOTAL 15 10,907.66 0.00614170045
CARPENTRY/CABINET WORKS
16.0
SUB-TOTAL 16 66,657.93 0.03753261824
DOORS/SLIDING DOORS
17.0
SUB-TOTAL 17 47,266.53 0.02661403716
WOOD PLANKS STAIRS
18.0
SUB-TOTAL 18 15,270.73 0.00859838401
STEEL WORKS
19.0
SUB-TOTAL 19 31,511.02 0.01774269144
LABOR WORKS
20.0
SUB-TOTAL 20 448,232.17 0.25238297860
MISCELLANEOUS
21.0
SUB-TOTAL 21 72,717.74 0.04094467342

TOTAL MATERIALS 1,120,580.41

TOTAL LABOR 448,232.17
MISCELLANEOUS 72,717.74
MATERIAL ALLOWANCE 10% 112,058.04
LABOR ALLOWANCE 5% 22,411.61
1,775,999.97
GRAND TOTAL 1,776,000.00
152,707.26
PROJECT TITLE : Proposed Two-Storey Duplex Residential House
LOCATION : Abuab Road II, Guitnang Bayan II, San Mateo, Rizal
OWNER : Crystal Dreams Development Corporation
SUBJECT : Bill of Materials

ITEM SCOPE OF WORK QTY UNIT UNIT COST TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION
1.0
SUB-TOTAL 1 21,263.94
SITEWORKS
2.0
SUB-TOTAL 2 25,516.72
CONCRETE WORKS
3.0
SUB-TOTAL 3 202,007.39
CHB WORKS
4.0
SUB-TOTAL 4 88,245.33
STEEL REINFORCEMENTS
5.0
SUB-TOTAL 5 133,962.79
FORMWORKS
6.0
SUB-TOTAL 6 44,654.26
CEILING WORKS
7.0
SUB-TOTAL 7 24,453.53
ROOFING
8.0
SUB-TOTAL 8 45,717.46
ROOF FRAMING
9.0
SUB-TOTAL 9 37,211.87
ANALOK FRAME W/ CLEAR GLASS WINDOW
10.0
SUB-TOTAL 10 30,832.71
TILEWORKS
11.0
SUB-TOTAL 11 52,096.64
PLUMBING WORKS PLUS ACCESSORIES
12.0
SUB-TOTAL 12 39,338.28
ELECTRICAL WORKS
13.0
SUB-TOTAL 13 28,706.31
PAINTING WORKS
14.0
SUB-TOTAL 14 58,475.82
SEPTIC TANK
15.0
SUB-TOTAL 15 9,568.77
CARPENTRY/CABINET WORKS
16.0
SUB-TOTAL 16 58,475.82
DOORS/SLIDING DOORS
17.0
SUB-TOTAL 17 41,464.67
WOOD PLANKS STAIRS
18.0
SUB-TOTAL 18 13,396.28
STEEL WORKS
19.0
SUB-TOTAL 19 27,643.11
LABOR WORKS
20.0
SUB-TOTAL 20 393,212.68
MISCELLANEOUS
21.0
SUB-TOTAL 21 63,791.80
TOTAL MATERIALS 983,031.69
TOTAL LABOR 393,212.68
MISCELLANEOUS 63,791.80
MATERIAL ALLOWANCE 10% 98,303.17
LABOR ALLOWANCE 5% 19,660.63

GRAND TOTAL 1,558,000.00

0.01364822635

0.01637787162

0.12965814189

0.05664013514

0.08598381757 152,707.26

0.02866127252

0.01569546171

0.02934368243

0.02388438063

0.01978992680

0.03343815315

0.02524921734

0.01842510135

0.03753261824

0.00614170045

0.03753261824

0.02661403716

0.00859838401

0.01774269144

0.25238297860

0.04094467342
1,557,999.97
PROJECT : PROPOSED 2-STOREY DUPLEX RESIDENCE
LOCATION : ABUAB ROAD II, GUITNANG BAYAN II, SAN MATEO RIZAL
OWNER : Crystal Dreams Development Corporation
SUBJECT : BILL OF MATERIALS & COST ESTIMATES

Item No WORK DESCRIPTION QTY UNIT Unit Cost Total Cost

1.0 EARTHWORKS
1.01 Mobilization/Demobilization 1.00 lot 1,000.00 1,000.00
1.02 Lay-out and Staking Works 1.00 lot 500.00 500.00
1.03 Excavation Works 12.00 cu.m. 50.00 600.00
1.04 Backfill and Compaction 12.00 cu.m. 50.00 600.00
1.05 Works
Clearing Works 1.00 lot 500.00 500.00
1.06 Others
Earthworks Subtotal 3,200.00

2.0 CONCRETE WORKS

2.01 Cement 120.00 bags 220.00 26,400.00
2.02 Gravel 10.00 cu.m. 720.00 7,200.00
2.03 Sand 10.00 cu.m. 550.00 5,500.00
2.04 Others
Concrete Works Subtotal 39,100.00

3.0 FORMWORKS
3.01 2 x 3 x 10' Coco Lumber 30.00 pcs 115.00 3,450.00
3.02 2 x 2 x 10' Coco Lumber 20.00 pcs 90.00 1,800.00
3.03 4 x 8 x 10mm Plywood 10.00 pcs 610.00 6,100.00
3.04 Assorted Nails 1.00 box 1,050.00 1,050.00
3.05 Others
Formworks Subtotal 12,400.00

4.0 REINFORCING BARS

4.01 16mmØ x 6.0M 95.00 pcs 285.00 27,075.00
4.02 12mmØ x 6.0M 50.00 pcs 120.00 6,000.00
4.03 10mmØ x 6.0M 85.00 pcs 85.00 7,225.00
4.04 9mmØ x 6.0M 85.00 pcs 75.00 6,375.00
4.05 Tie Wire 1.00 rolls 1,300.00 1,300.00
4.06 Others
Reinforcing Bar Works 47,975.00
Subtotal
5.0 METAL WORKS / ROOFING WORKS
5.01 Trusses 1.00 lot 12,500.00 12,500.00
5.02 Stairs & Balcony Railings 1.00 lot 3,000.00 3,000.00
5.03 Gate lot -
5.04 Roofing 1.00 lot 18,000.00 18,000.00
5.05 Others
Metal Works Subtotal 33,500.00

6.0 MASONRY WORKS

6.01 6" Chb Wall 1,050.00 pcs 13.00 13,650.00
6.02 4'' Chb Wall 650.00 pcs 11.00 7,150.00
6.03 Cement 25.00 bags 220.00 5,500.00
6.04 Sand 4.00 cum 550.00 2,200.00
6.05 Others
 Masonry Works Subtotal 28,500.00

7.0 WALL FINISHES

7.01 600mm x 600mm Wall Tiles sq.m. 550.00 -
7.02 300mm x 300mm Wall Tiles 0.80 sq.m. 550.00 440.00
7.03 Natural Stone Finish 1.20 sq.m. 350.00 420.00
7.04 Others
Wall Finishes Subtotal 860.00

8.0 FLOOR FINISHES

8.01 Waterproofing
Toilet 4.32 sq.m. 375.00 1,620.00
Canopy, Balcony 1.08 sq.m. 375.00 405.00
8.02 Floor topping to receive tiles - sq.m. 100.00 -
8.03 600mm x 600mm Floor Tile 50.00 sq.m. 550.00 27,500.00
300mm
8.04 Plain x 300mm
Cement Floor
Rough Tile
Finish 1.08 sq.m. 550.00 594.00
8.05 (Carport) - sq.m. 105.00 -
8.06 Others
Floor finishes Subtotal 30,119.00

9.0 CEILING WORKS

9.01 10mm thk Ordinary Gypsum 55.00 sq.m. 105.00 5,775.00
board on
9.02 3.5mm thkLight Galvanized
Ficem board on 55.00 sq.m. 85.00 4,675.00
9.03 metal
Light furing
OtherGalvanized
Accessoriesmetal furing 1.00 lot 2,500.00 2,500.00
Ceiling Work Subtotal 12,950.00

10.0 DOOR, DOOR JAMBS & LOCKSETS

10.01 900mm x 2100mm Panel Door 1.00 sets 3,200.00 3,200.00
10.02 700mm x 2100mm Flush Door 2.00 sets 3,200.00 6,400.00
10.03 800mm x 2100mm Flush Door 3.00 sets 1,800.00 5,400.00
10.04 600mm x 2100mm PVC Door 2.00 sets 1,200.00 2,400.00
10.05 Main Door Lockset 1.00 sets 550.00 550.00
10.06 Lever Type Lockset with Key 5.00 sets 180.00 900.00
10.07 Lever Type Lockset without sets 520.00 -
10.08 Key
Others 1.00 lot 500.00 500.00
Doors & Hardwares Subtotal 19,350.00

11.0 CARPENTRY WORKS

11.01 Handrail 2.00 lm 950.00 1,900.00
11.02 Stair Steps 1.00 lot 8,000.00 8,000.00
11.03 Bedroom Cabinets 3.00 sets 5,000.00 15,000.00
11.04 Kitchen Cabinets 1.00 set 2,000.00 2,000.00
11.05 Others 1.00 lot 500.00 500.00
Carpentry Works Subtotal 27,400.00

12.0 WINDOWS 2000mm x 1200mm

Aluminumx Framed
12.01 1200mm 1200mmSliding - sets -
Aluminumx Framed
12.02 1000mm 1200mmSliding 6.00 sets 2,700.00 16,200.00
Aluminum
12.03 600mm Framed Sliding
x 1200mm 1.00 sets 2,300.00 2,300.00
Aluminum
12.04 400mm Framed Sliding
x 600mm sets -
12.05 Aluminum Framed Sliding 2.00 sets 800.00 1,600.00
12.06 Others
Windows Subtotal 20,100.00

13.0 PAINTING WORKS

13.01 Exterior Walls 65.00 sq.m. 150.00 9,750.00
13.02 Interior Walls 70.00 sq.m. 160.00 11,200.00
 13.03 Ceiling 55.00 sq.m. 150.00 8,250.00
13.04 Stair Railings 1.00 lot 500.00 500.00
13.05 Balcony Railings 1.00 lot 300.00 300.00
13.06 Bedroom Cabinets 3.00 sets 2,500.00 7,500.00
13.07 KItchen Cabinets 1.00 sets 1,500.00 1,500.00
13.08 Door & Door Jambs 6.00 sets 500.00 3,000.00
13.09 Gates set
13.10 Others -
Painting Works Subtotal 42,000.00

14.0 ELECTRICAL WORKS

14.01 Service Entrance Conduit 1.00 lot 3,500.00 3,500.00
14.02 Lines
Electrical Wires 2.00 box 2,275.00 4,550.00
14.03 Flexible Hose 1.00 roll 500.00 500.00
14.04 Electrical Tape 10.00 roll 25.00 250.00
14.05 Juntion Box 15.00 pcs 15.00 225.00
14.06 Utility Box 15.00 pcs 15.00 225.00
14.07 Convinience Outlet 18.00 pcs 75.00 1,350.00
14.08 Switches 10.00 pcs 75.00 750.00
14.09 Receptacle with Bulb 12.00 sets 95.00 1,140.00
14.10 Weather Proof C.O. 1.00 pcs 115.00 115.00
14.11 Panel Board with Circuit 1.00 sets 5,000.00 5,000.00
14.12 Breakers
Other Accessories 1.00 lot 500.00 500.00
Electrical Works Subtotal 18,105.00

15.0 TOILET AND BATH

15.01 300mm x 300mm Floor Tiles 40.00 pcs 20.00 800.00
15.02 300mm x 300mm Wall Tiles 180.00 pcs 20.00 3,600.00
15.03 Portland Cement 15.00 bags 220.00 3,300.00
15.04 Sand 2.00 cum 550.00 1,100.00
15.05 Tile Grout 1.00 bags 55.00 55.00
15.06 Tile Adhesive 3.00 bags 250.00 750.00
15.07 Toilet and Bath Fixtures 2.00 sets 5,195.00 10,390.00
15.08 Telephone Shower Head 2.00 sets 800.00 1,600.00
15.09 Others 1.00 lot 1,000.00 1,000.00
Toilet and Bath Subtotal 22,595.00

16.0 PLUMBING FIXTURES

16.01 Water Lines 1.00 lot 3,000.00 3,000.00
16.02 Sewer and Vent Lines 1.00 lot 2,500.00 2,500.00
16.03 Storm Drainage System 1.00 lot 2,000.00 2,000.00
16.04 Kitchen Sink 1.00 pcs 750.00 750.00
16.05 Kitchen Sink Faucet 1.00 pcs 600.00 600.00
16.06 Ordinary Faucet 2.00 pcs 180.00 360.00
16.07 Others 1.00 lot 750.00 750.00
Plumbing Works Subtotal 9,960.00

17.0 LABOR COST

Labor Cost Subtotal 155,850.00

GRAND TOTAL 523,964.00

1,776,000.00
300,000.00
2,076,000.00
1,557,000.00
3.38954584666
PROJECT TITLE : Proposed Two-Storey Residential House
LOCATION : Abuab Road II, Guitnang Bayan II, San Mateo, Rizal
OWNER : Crystal Dreams Development Corporation
SUBJECT : Bill of Materials

ITEM SCOPE OF WORK QTY UNIT UNIT COST TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION
1.0
SUB-TOTAL 1 27,269.16
SITEWORKS
2.0
SUB-TOTAL 2 32,722.99
CONCRETE WORKS
3.0
SUB-TOTAL 3 259,056.97
CHB WORKS
4.0
SUB-TOTAL 4 113,166.99
STEEL REINFORCEMENTS
5.0
SUB-TOTAL 5 171,795.67
FORMWORKS
6.0
SUB-TOTAL 6 57,265.22
CEILING WORKS
7.0
SUB-TOTAL 7 31,359.53
ROOFING
8.0
SUB-TOTAL 8 58,628.68
ROOF FRAMING
9.0
SUB-TOTAL 9 47,720.99
ANALOK FRAME W/ CLEAR GLASS WINDOW
10.0
SUB-TOTAL 10 39,540.27
TILEWORKS
11.0
SUB-TOTAL 11 66,809.43
PLUMBING WORKS PLUS ACCESSORIES
12.0
SUB-TOTAL 12 50,447.94
ELECTRICAL WORKS
13.0
SUB-TOTAL 13 36,813.35
PAINTING WORKS
14.0
SUB-TOTAL 14 74,990.17
SEPTIC TANK
15.0
SUB-TOTAL 15 12,271.12
CARPENTRY/CABINET WORKS
16.0
SUB-TOTAL 16 74,990.17
DOORS/SLIDING DOORS
17.0
SUB-TOTAL 17 53,174.85
WOOD PLANKS STAIRS
18.0
SUB-TOTAL 18 17,179.57
STEEL WORKS
19.0
SUB-TOTAL 19 35,449.90
LABOR WORKS
20.0
SUB-TOTAL 20 504,261.19
MISCELLANEOUS
21.0
SUB-TOTAL 21 81,807.46

TOTAL MATERIALS 1,260,652.96

TOTAL LABOR 504,261.19
MISCELLANEOUS 81,807.46
MATERIAL ALLOWANCE 10% 126,065.30
LABOR ALLOWANCE 5% 25,213.06

GRAND TOTAL 1,998,000.00

0.01364822635

0.01637787162

0.12965814189

0.05664013514

0.08598381757 152,707.26

0.02866127252

0.01569546171

0.02934368243

0.02388438063

0.01978992680

0.03343815315

0.02524921734

0.01842510135

0.03753261824

0.00614170045

0.03753261824

0.02661403716

0.00859838401

0.01774269144

0.25238297860

0.04094467342

1,997,999.97
PROJECT TITLE : Proposed Two-Storey Townhouse Residential
LOCATION : Abuab Road II, Guitnang Bayan II, San Mateo, Rizal
OWNER : Crystal Dreams Development Corporation
SUBJECT : Bill of Materials

ITEM SCOPE OF WORK QTY UNIT UNIT COST TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION
1.0
SUB-TOTAL 1 27,842.38 0.01364822635
SITEWORKS
2.0
SUB-TOTAL 2 33,410.86 0.01637787162
CONCRETE WORKS
3.0
SUB-TOTAL 3 264,502.61 0.12965814189
CHB WORKS
4.0
SUB-TOTAL 4 115,545.88 0.05664013514
STEEL REINFORCEMENTS
5.0
SUB-TOTAL 5 175,406.99 0.08598381757
FORMWORKS
6.0
SUB-TOTAL 6 58,469.00 0.02866127252
CEILING WORKS
7.0
SUB-TOTAL 7 32,018.74 0.01569546171
ROOFING
8.0
SUB-TOTAL 8 59,861.11 0.02934368243
ROOF FRAMING
9.0
SUB-TOTAL 9 48,724.14 0.02388438063
ANALOK FRAME W/ CLEAR GLASS WINDOW
10.0
SUB-TOTAL 10 40,371.45 0.01978992680
TILEWORKS
11.0
SUB-TOTAL 11 68,213.83 0.03343815315
PLUMBING WORKS PLUS ACCESSORIES
12.0
SUB-TOTAL 12 51,508.40 0.02524921734
ELECTRICAL WORKS
13.0
SUB-TOTAL 13 37,587.21 0.01842510135
PAINTING WORKS
14.0
SUB-TOTAL 14 76,566.54 0.03753261824
SEPTIC TANK
15.0
SUB-TOTAL 15 12,529.07 0.00614170045
CARPENTRY/CABINET WORKS
16.0
SUB-TOTAL 16 76,566.54 0.03753261824
DOORS/SLIDING DOORS
17.0
SUB-TOTAL 17 54,292.64 0.02661403716
WOOD PLANKS STAIRS
18.0
SUB-TOTAL 18 17,540.70 0.00859838401
STEEL WORKS
19.0
SUB-TOTAL 19 36,195.09 0.01774269144
LABOR WORKS
20.0
SUB-TOTAL 20 514,861.28 0.25238297860
MISCELLANEOUS
21.0
SUB-TOTAL 21 83,527.13 0.04094467342

TOTAL MATERIALS 1,287,153.17

TOTAL LABOR 514,861.28
MISCELLANEOUS 83,527.13
MATERIAL ALLOWANCE 10% 128,715.32
LABOR ALLOWANCE 5% 25,743.06

GRAND TOTAL 2,040,000.00

152,707.26
PROJECT : PROPOSED 2-STOREY ROW HOUSE RESIDENCE
LOCATION : ABUAB ROAD II, GUITNANG BAYAN II, SAN MATEO RIZAL
OWNER : Crystal Dreams Development Corporation
SUBJECT : BILL OF MATERIALS & COST ESTIMATES

Item No WORK DESCRIPTION QTY UNIT Unit Cost

1.0 EARTHWORKS
1.01 Mobilization/Demobilization 1.00 lot 1,000.00
1.02 Lay-out and Staking Works 1.00 lot 500.00
1.03 Excavation Works 12.00 cu.m. 50.00
1.04 Backfill and Compaction Works 12.00 cu.m. 50.00
1.05 Clearing Works 1.00 lot 500.00
1.06 Others
Earthworks Subtotal

2.0 CONCRETE WORKS

2.01 Cement 165.00 bags 220.00
2.02 Gravel 18.00 cu.m. 720.00
2.03 Sand 18.00 cu.m. 550.00
2.04 Others
Concrete Works Subtotal

3.0 FORMWORKS
3.01 2 x 3 x 10' Coco Lumber 40.00 pcs 115.00
3.02 2 x 2 x 10' Coco Lumber 30.00 pcs 90.00
3.03 4 x 8 x 10mm Plywood 10.00 pcs 610.00
3.04 Assorted Nails 1.00 box 1,050.00
3.05 Others
Formworks Subtotal

4.0 REINFORCING BARS

4.01 16mmØ x 6.0M 100.00 pcs 285.00
4.02 12mmØ x 6.0M 75.00 pcs 120.00
4.03 10mmØ x 6.0M 85.00 pcs 85.00
4.04 9mmØ x 6.0M 100.00 pcs 75.00
4.05 Tie Wire 1.00 rolls 1,300.00
4.06 Others
Reinforcing Bar Works Subtotal

5.0 METAL WORKS / ROOFING WORKS

5.01 Trusses 1.00 lot 13,000.00
5.02 Stairs & Balcony Railings 1.00 lot 3,500.00
5.03 Gate lot
5.04 Roofing 1.00 lot 18,000.00
5.05 Others
Metal Works Subtotal

6.0 MASONRY WORKS

6.01 6" Chb Wall 1,500.00 pcs 13.00
6.02 4'' Chb Wall 650.00 pcs 11.00
6.03 Cement 45.00 bags 220.00
6.04 Sand 8.00 cum 550.00
6.05 Others
 Masonry Works Subtotal

7.0 WALL FINISHES

7.01 600mm x 600mm Wall Tiles sq.m. 550.00
7.02 300mm x 300mm Wall Tiles 0.80 sq.m. 550.00
7.03 Natural Stone Finish 1.20 sq.m. 350.00
7.04 Others
Wall Finishes Subtotal

8.0 FLOOR FINISHES

8.01 Waterproofing
Toilet 4.32 sq.m. 375.00
Canopy, Balcony 1.08 sq.m. 375.00
8.02 Floor topping to receive tiles - sq.m. 100.00
8.03 600mm x 600mm Floor Tile 50.00 sq.m. 550.00
8.04 300mm x 300mm Floor Tile 1.08 sq.m. 550.00
8.05 Plain Cement Rough Finish (Carport) - sq.m. 105.00
8.06 Others
Floor finishes Subtotal

9.0 CEILING WORKS

9.01 10mm thk Ordinary Gypsum board on Light 65.00 sq.m. 325.00
Galvanized
9.02 3.5mm metal board
thk Ficem furing on Light Galvanized 10.00 sq.m. 325.00
9.03 metal
Other furing
Accessories 1.00 lot 2,500.00
Ceiling Work Subtotal

10.0 DOOR, DOOR JAMBS & LOCKSETS

10.01 900mm x 2100mm Panel Door 1.00 sets 3,200.00
10.02 700mm x 2100mm Flush Door 2.00 sets 3,200.00
10.03 800mm x 2100mm Flush Door 3.00 sets 1,800.00
10.04 600mm x 2100mm PVC Door 2.00 sets 1,200.00
10.05 Main Door Lockset 1.00 sets 550.00
10.06 Lever Type Lockset with Key 5.00 sets 180.00
10.07 Lever Type Lockset without Key sets 180.00
10.08 Others 1.00 lot 500.00
Doors & Hardwares Subtotal

11.0 CARPENTRY WORKS

11.01 Handrail 2.00 lm 950.00
11.02 Stair Steps 1.00 lot 8,000.00
11.03 Bedroom Cabinets 3.00 sets 5,000.00
11.04 Kitchen Cabinets 1.00 set 2,000.00
11.05 Others 1.00 lot 750.00
Carpentry Works Subtotal

12.0 WINDOWS 2000mm x 1200mm Aluminum Framed

12.01 Sliding
1200mm x 1200mm Aluminum Framed 2.00 sets 3,650.00
12.02 Sliding
1000mm x 1200mm Aluminum Framed 3.00 sets 2,800.00
12.03 Sliding
600mm x 1200mm Aluminum Framed sets 2,300.00
12.04 Sliding
400mm x 600mm Aluminum Framed sets 1,600.00
12.05 Sliding 1.00 sets 800.00
12.06 Others
Windows Subtotal

13.0 PAINTING WORKS

13.01 Exterior Walls 65.00 sq.m. 150.00
13.02 Interior Walls 85.00 sq.m. 160.00
 13.03 Ceiling 65.00 sq.m. 150.00
13.04 Stair Railings 1.00 lot 500.00
13.05 Balcony Railings 1.00 lot 300.00
13.06 Bedroom Cabinets 3.00 sets 2,500.00
13.07 KItchen Cabinets 1.00 sets 1,500.00
13.08 Door & Door Jambs 6.00 sets 500.00
13.09 Gates set
13.10 Others
Painting Works Subtotal

14.0 ELECTRICAL WORKS

14.01 Service Entrance Conduit Lines 1.00 lot 3,500.00
14.02 Electrical Wires 2.00 box 2,275.00
14.03 Flexible Hose 1.00 roll 500.00
14.04 Electrical Tape 10.00 roll 25.00
14.05 Juntion Box 15.00 pcs 15.00
14.06 Utility Box 15.00 pcs 15.00
14.07 Convinience Outlet 18.00 pcs 75.00
14.08 Switches 10.00 pcs 75.00
14.09 Receptacle with Bulb 12.00 sets 95.00
14.10 Weather Proof C.O. 1.00 pcs 115.00
14.11 Panel Board with Circuit Breakers 1.00 sets 5,000.00
14.12 Other Accessories 1.00 lot 500.00
Electrical Works Subtotal

15.0 TOILET AND BATH

15.01 300mm x 300mm Floor Tiles 40.00 pcs 20.00
15.02 300mm x 300mm Wall Tiles 180.00 pcs 20.00
15.03 Portland Cement 15.00 bags 220.00
15.04 Sand 2.00 cum 550.00
15.05 Tile Grout 1.00 bags 55.00
15.06 Tile Adhesive 3.00 bags 250.00
15.07 Toilet and Bath Fixtures 2.00 sets 5,195.00
15.08 Telephone Shower Head 2.00 sets 800.00
15.09 Others 1.00 lot 1,000.00
Toilet and Bath Subtotal

16.0 PLUMBING FIXTURES

16.01 Water Lines 1.00 lot 3,000.00
16.02 Sewer and Vent Lines 1.00 lot 2,500.00
16.03 Storm Drainage System 1.00 lot 2,000.00
16.04 Kitchen Sink 1.00 pcs 750.00
16.05 Kitchen Sink Faucet 1.00 pcs 600.00
16.06 Ordinary Faucet 2.00 pcs 180.00
16.07 Others 1.00 lot 750.00
Plumbing Works Subtotal

17.0 LABOR COST

Labor Cost Subtotal

GRAND TOTAL
Total Cost

1,000.00
500.00
600.00
600.00
500.00

3,200.00

36,300.00
12,960.00
9,900.00

59,160.00

4,600.00
2,700.00
6,100.00
1,050.00

14,450.00

28,500.00
9,000.00
7,225.00
7,500.00
1,300.00

53,525.00

13,000.00
3,500.00
-
18,000.00

34,500.00

19,500.00
7,150.00
9,900.00
4,400.00
40,950.00

-
440.00
420.00

860.00

1,620.00
405.00
-
27,500.00
594.00
-

30,119.00

21,125.00
3,250.00
2,500.00
26,875.00

3,200.00
6,400.00
5,400.00
2,400.00
550.00
900.00
-
500.00
19,350.00

1,900.00
8,000.00
15,000.00
2,000.00
750.00
27,650.00

7,300.00
8,400.00
-
-
800.00

16,500.00

9,750.00
13,600.00
 9,750.00
500.00
300.00
7,500.00
1,500.00
3,000.00

-
45,900.00

3,500.00
4,550.00
500.00
250.00
225.00
225.00
1,350.00
750.00
1,140.00
115.00
5,000.00
500.00
18,105.00

800.00
3,600.00
3,300.00
1,100.00
55.00
750.00
10,390.00
1,600.00
1,000.00
22,595.00

3,000.00
2,500.00
2,000.00
750.00
600.00
360.00
750.00
9,960.00

165,520.00

589,219.00

1,997,184.81 3.38954584666
PROJECT : PROPOSED 2-STOREY TOWNHOUSE RESIDENCE
LOCATION : ABUAB ROAD II, GUITNANG BAYAN II, SAN MATEO RIZAL
OWNER : Crystal Dreams Development Corporation
SUBJECT : BILL OF MATERIALS & COST ESTIMATES

Item No WORK DESCRIPTION QTY UNIT Unit Cost Total Cost

1.0 EARTHWORKS
1.01 Mobilization/Demobilization 1.00 lot 30,000.00 30,000.00
1.02 Lay-out and Staking Works 1.00 lot 15,000.00 15,000.00
1.03 Excavation Works 12.00 cu.m. 500.00 6,000.00
1.04 Backfill and Compaction Works 12.00 cu.m. 600.00 7,200.00
1.05 Clearing Works 1.00 lot 5,000.00 5,000.00
1.06 Others
Earthworks Subtotal 63,200.00

2.0 CONCRETE WORKS

2.01 Cement 330.00 bags 220.00 72,600.00
2.02 Gravel 42.00 cu.m. 900.00 37,800.00
2.03 Sand 30.00 cu.m. 650.00 19,500.00
2.04 Others
Concrete Works Subtotal 129,900.00

3.0 FORMWORKS
3.01 2 x 3 x 10' Coco Lumber 600.00 pcs 130.00 78,000.00
3.02 2 x 2 x 10' Coco Lumber 460.00 pcs 115.00 52,900.00
3.03 4 x 8 x 10mm Plywood 40.00 pcs 610.00 24,400.00
3.04 Assorted Nails 5.00 box 1,050.00 5,250.00
3.05 Others
Formworks Subtotal 160,550.00

4.0 REINFORCING BARS

4.01 16mmØ x 6.0M 125.00 pcs 285.00 35,625.00
4.02 12mmØ x 6.0M 90.00 pcs 145.00 13,050.00
4.03 10mmØ x 6.0M 340.00 pcs 120.00 40,800.00
4.04 9mmØ x 6.0M 450.00 pcs 85.00 38,250.00
4.05 Tie Wire 3.00 rolls 1,350.00 4,050.00
4.06 Others
Reinforcing Bar Works Subtotal 131,775.00

5.0 METAL WORKS / ROOFING WORKS

5.01 Trusses 1.00 lot 45,000.00 45,000.00
5.02 Stairs & Balcony Railings 1.00 lot 18,000.00 18,000.00
5.03 Gate lot -
5.04 Roofing 1.00 lot 36,000.00 36,000.00
5.05 Others
Metal Works Subtotal 99,000.00

6.0 MASONRY WORKS

6.01 6" Chb Wall 3,900.00 pcs 16.00 62,400.00
6.02 4'' Chb Wall 1,350.00 pcs 14.00 18,900.00
6.03 Cement 250.00 bags 220.00 55,000.00
6.04 Sand 16.00 cum 650.00 10,400.00
6.05 Others
Masonry Works Subtotal 146,700.00
 7.0 WALL FINISHES
7.01 600mm x 600mm Wall Tiles sq.m. 800.00 -
7.02 300mm x 300mm Wall Tiles 30.72 sq.m. 700.00 21,504.00
7.03 Natural Stone Finish 2.00 sq.m. 550.00 1,100.00
7.04 Others
Wall Finishes Subtotal 22,604.00

8.0 FLOOR FINISHES

8.01 Waterproofing
Toilet 4.80 sq.m. 400.00 1,920.00
Canopy, Balcony 1.08 sq.m. 400.00 432.00
8.02 Floor topping to receive tiles 50.00 sq.m. 350.00 17,500.00
8.03 600mm x 600mm Floor Tile 50.00 sq.m. 800.00 40,000.00
8.04 300mm x 300mm Floor Tile 1.08 sq.m. 700.00 756.00
8.05 Plain Cement Rough Finish (Carport) - sq.m. 250.00 -
8.06 Others
Floor finishes Subtotal 60,608.00

9.0 CEILING WORKS

10mm thk Ordinary Gypsum board on Light
9.01 Galvanized metal furing 66.00 sq.m. 450.00 29,700.00
3.5mm thk Ficem board on Light Galvanized
9.02 metal furing 10.00 sq.m. 450.00 4,500.00
9.03 Other Accessories 1.00 lot 5,000.00 5,000.00
Ceiling Work Subtotal 39,200.00

10.0 DOOR, DOOR JAMBS & LOCKSETS

10.01 900mm x 2100mm Panel Door 1.00 sets 4,600.00 4,600.00
10.02 700mm x 2100mm Flush Door 2.00 sets 3,200.00 6,400.00
10.03 800mm x 2100mm Flush Door 3.00 sets 3,000.00 9,000.00
10.04 600mm x 2100mm PVC Door 2.00 sets 1,800.00 3,600.00
10.05 Main Door Lockset 1.00 sets 3,350.00 3,350.00
10.06 Lever Type Lockset with Key 5.00 sets 1,200.00 6,000.00
10.07 Lever Type Lockset without Key 2.00 sets 900.00 1,800.00
10.08 Others 1.00 lot 1,000.00 1,000.00
Doors & Hardwares Subtotal 35,750.00

11.0 CARPENTRY WORKS

11.01 Handrail 6.00 lm 1,800.00 10,800.00
11.02 Stair Steps 1.00 lot 12,000.00 12,000.00
11.03 Bedroom Cabinets 3.00 sets 9,000.00 27,000.00
11.04 Kitchen Cabinets 1.00 set 9,600.00 9,600.00
11.05 Others 1.00 lot 2,500.00 2,500.00
Carpentry Works Subtotal 61,900.00

12.0 WINDOWS
2000mm x 1200mm Aluminum Framed
12.01 Sliding 2.00 sets 6,500.00 13,000.00
1200mm x 1200mm Aluminum Framed
12.02 Sliding 3.00 sets 4,500.00 13,500.00
1000mm x 1200mm Aluminum Framed
12.03 Sliding sets 3,600.00 -
600mm x 1200mm Aluminum Framed
12.04 Sliding sets 1,600.00 -
400mm x 600mm Aluminum Framed
12.05 Sliding 1.00 sets 1,900.00 1,900.00
 12.06 Others
Windows Subtotal 28,400.00

13.0 PAINTING WORKS

13.01 Exterior Walls 130.00 sq.m. 250.00 32,500.00
13.02 Interior Walls 170.00 sq.m. 300.00 51,000.00
13.03 Ceiling 75.00 sq.m. 400.00 30,000.00
13.04 Stair Railings 1.00 lot 1,500.00 1,500.00
13.05 Balcony Railings 1.00 lot 1,200.00 1,200.00
13.06 Bedroom Cabinets 3.00 sets 4,500.00 13,500.00
13.07 KItchen Cabinets 1.00 sets 4,500.00 4,500.00
13.08 Door & Door Jambs 6.00 sets 1,600.00 9,600.00
13.09 Gates set
13.10 Others -
Painting Works Subtotal 143,800.00

14.0 ELECTRICAL WORKS

14.01 Service Entrance Conduit Lines 1.00 lot 6,500.00 6,500.00
14.02 Electrical Wires 5.00 box 2,800.00 14,000.00
14.03 Flexible Hose 4.00 roll 650.00 2,600.00
14.04 Electrical Tape 10.00 roll 50.00 500.00
14.05 Juntion Box 15.00 pcs 25.00 375.00
14.06 Utility Box 15.00 pcs 25.00 375.00
14.07 Convinience Outlet 18.00 pcs 125.00 2,250.00
14.08 Switches 10.00 pcs 115.00 1,150.00
14.09 Receptacle with Bulb 12.00 sets 110.00 1,320.00
14.10 Weather Proof C.O. 1.00 pcs 180.00 180.00
14.11 Panel Board with Circuit Breakers 1.00 sets 9,600.00 9,600.00
14.12 Other Accessories 1.00 lot 1,500.00 1,500.00
Electrical Works Subtotal 40,350.00

15.0 TOILET AND BATH

15.01 300mm x 300mm Floor Tiles 56.00 pcs 45.00 2,520.00
15.02 300mm x 300mm Wall Tiles 342.00 pcs 45.00 15,390.00
15.03 Portland Cement 27.00 bags 220.00 5,940.00
15.04 Sand 1.75 cum 650.00 1,137.50
15.05 Tile Grout 3.00 bags 55.00 165.00
15.06 Tile Adhesive 5.00 bags 250.00 1,250.00
15.07 Toilet and Bath Fixtures 2.00 sets 6,200.00 12,400.00
15.08 Telephone Shower Head 2.00 sets 1,100.00 2,200.00
15.09 Others 1.00 lot 1,000.00 1,000.00
Toilet and Bath Subtotal 42,002.50

16.0 PLUMBING FIXTURES

16.01 Water Lines 1.00 lot 9,100.00 9,100.00
16.02 Sewer and Vent Lines 1.00 lot 6,500.00 6,500.00
16.03 Storm Drainage System 1.00 lot 3,450.00 3,450.00
16.04 Kitchen Sink 1.00 pcs 1,250.00 1,250.00
16.05 Kitchen Sink Faucet 1.00 pcs 900.00 900.00
16.06 Ordinary Faucet 2.00 pcs 250.00 500.00
16.07 Others 1.00 lot 1,500.00 1,500.00
Plumbing Works Subtotal 23,200.00

TOTAL MATERIALS 1,228,939.50

TOTAL LABOR 491,575.80
MISCELLANEOUS 172,051.53
MATERIAL ALLOWANCE 10% 122,893.95
LABOR ALLOWANCE 5% 24,578.79

GRAND TOTAL 2,040,039.57

PROJECT TITLE : Proposed Two-Storey Residential House
LOCATION : Abuab Road II, Guitnang Bayan II, San Mateo, Rizal
OWNER : Crystal Dreams Development Corporation
SUBJECT : Bill of Materials

ITEM SCOPE OF WORK QTY UNIT UNIT COST TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION
1.0
SUB-TOTAL 1 39,115.82
SITEWORKS
2.0
SUB-TOTAL 2 46,938.98
CONCRETE WORKS
3.0
SUB-TOTAL 3 371,600.23
CHB WORKS
4.0
SUB-TOTAL 4 162,330.63
STEEL REINFORCEMENTS
5.0
SUB-TOTAL 5 246,429.62
FORMWORKS
6.0
SUB-TOTAL 6 82,143.21
CEILING WORKS
7.0
SUB-TOTAL 7 44,983.19
ROOFING
8.0
SUB-TOTAL 8 84,098.99
ROOF FRAMING
9.0
SUB-TOTAL 9 68,452.63
ANALOK FRAME W/ CLEAR GLASS WINDOW
10.0
SUB-TOTAL 10 56,717.93
TILEWORKS
11.0
SUB-TOTAL 11 95,833.75
PLUMBING WORKS PLUS ACCESSORIES
12.0
SUB-TOTAL 12 72,364.26
ELECTRICAL WORKS
13.0
SUB-TOTAL 13 52,806.34
PAINTING WORKS
14.0
SUB-TOTAL 14 107,568.48
SEPTIC TANK
15.0
SUB-TOTAL 15 17,602.11
CARPENTRY/CABINET WORKS
16.0
SUB-TOTAL 16 107,568.48
DOORS/SLIDING DOORS
17.0
SUB-TOTAL 17 76,275.83
WOOD PLANKS STAIRS
18.0
SUB-TOTAL 18 24,642.97
STEEL WORKS
19.0
SUB-TOTAL 19 50,850.55
LABOR WORKS
20.0
SUB-TOTAL 20 723,329.62
MISCELLANEOUS
21.0
SUB-TOTAL 21 117,347.43

TOTAL MATERIALS 1,808,324.02

TOTAL LABOR 723,329.62
MISCELLANEOUS 117,347.43
MATERIAL ALLOWANCE 10% 180,832.40
LABOR ALLOWANCE 5% 36,166.48

GRAND TOTAL 2,866,000.00

0.01364822635

0.01637787162

0.12965814189

0.05664013514

0.08598381757 152,707.26

0.02866127252

0.01569546171

0.02934368243

0.02388438063

0.01978992680

0.03343815315

0.02524921734

0.01842510135

0.03753261824

0.00614170045

0.03753261824

0.02661403716

0.00859838401

0.01774269144

0.25238297860

0.04094467342

2,865,999.95
PROJECT TITLE : Proposed Two-Storey Residential House
LOCATION : Abuab Road II, Guitnang Bayan II, San Mateo, Rizal
OWNER : Crystal Dreams Development Corporation
SUBJECT : Bill of Materials

ITEM SCOPE OF WORK QTY UNIT UNIT COST TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION
1.0
SUB-TOTAL 1 37,464.38
SITEWORKS
2.0
SUB-TOTAL 2 44,957.26
CONCRETE WORKS
3.0
SUB-TOTAL 3 355,911.60
CHB WORKS
4.0
SUB-TOTAL 4 155,477.17
STEEL REINFORCEMENTS
5.0
SUB-TOTAL 5 236,025.58
FORMWORKS
6.0
SUB-TOTAL 6 78,675.19
CEILING WORKS
7.0
SUB-TOTAL 7 43,084.04
ROOFING
8.0
SUB-TOTAL 8 80,548.41
ROOF FRAMING
9.0
SUB-TOTAL 9 65,562.62
ANALOK FRAME W/ CLEAR GLASS WINDOW
10.0
SUB-TOTAL 10 54,323.35
TILEWORKS
11.0
SUB-TOTAL 11 91,787.73
PLUMBING WORKS PLUS ACCESSORIES
12.0
SUB-TOTAL 12 69,309.10
ELECTRICAL WORKS
13.0
SUB-TOTAL 13 50,576.90
PAINTING WORKS
14.0
SUB-TOTAL 14 103,027.04
SEPTIC TANK
15.0
SUB-TOTAL 15 16,858.97
CARPENTRY/CABINET WORKS
16.0
SUB-TOTAL 16 103,027.04
DOORS/SLIDING DOORS
17.0
SUB-TOTAL 17 73,055.53
WOOD PLANKS STAIRS
18.0
SUB-TOTAL 18 23,602.56
STEEL WORKS
19.0
SUB-TOTAL 19 48,703.69
LABOR WORKS
20.0
SUB-TOTAL 20 692,791.28
MISCELLANEOUS
21.0
SUB-TOTAL 21 112,393.13

TOTAL MATERIALS 1,731,978.17

TOTAL LABOR 692,791.28
MISCELLANEOUS 112,393.13
MATERIAL ALLOWANCE 10% 173,197.82
LABOR ALLOWANCE 5% 34,639.56

GRAND TOTAL 2,745,000.00

0.01364822635

0.01637787162

0.12965814189

0.05664013514

0.08598381757 152,707.26

0.02866127252

0.01569546171

0.02934368243

0.02388438063

0.01978992680

0.03343815315

0.02524921734

0.01842510135

0.03753261824

0.00614170045

0.03753261824

0.02661403716

0.00859838401

0.01774269144

0.25238297860

0.04094467342

2,744,999.95
PROJECT : PROPOSED 2-STOREY SINGLE ATTACHED RESIDENCE
LOCATION : ABUAB ROAD II, GUITNANG BAYAN II, SAN MATEO RIZAL
OWNER : Crystal Dreams Development Corporation
SUBJECT : BILL OF MATERIALS & COST ESTIMATES

Item No WORK DESCRIPTION QTY UNIT Unit Cost Total Cost

1.0 EARTHWORKS
1.01 Mobilization/Demobilization 1.00 lot 1,000.00 1,000.00
1.02 Lay-out and Staking Works 1.00 lot 500.00 500.00
1.03 Excavation Works 30.00 cu.m. 50.00 1,500.00
1.04 Backfill and Compaction Works 30.00 cu.m. 50.00 1,500.00
1.05 Clearing Works 1.00 lot 1,000.00 1,000.00
1.06 Others
Earthworks Subtotal 5,500.00

2.0 CONCRETE WORKS

2.01 Cement 280.00 bags 220.00 61,600.00
2.02 Gravel 30.00 cu.m. 720.00 21,600.00
2.03 Sand 30.00 cu.m. 550.00 16,500.00
2.04 Others
Concrete Works Subtotal 99,700.00

3.0 FORMWORKS
3.01 2 x 3 x 10' Coco Lumber 65.00 pcs 115.00 7,475.00
3.02 2 x 2 x 10' Coco Lumber 40.00 pcs 90.00 3,600.00
3.03 4 x 8 x 10mm Plywood 25.00 pcs 610.00 15,250.00
3.04 Assorted Nails 3.00 box 1,050.00 3,150.00
3.05 Others
Formworks Subtotal 29,475.00

4.0 REINFORCING BARS

4.01 16mmØ x 6.0M 200.00 pcs 285.00 57,000.00
4.02 12mmØ x 6.0M 80.00 pcs 120.00 9,600.00
4.03 10mmØ x 6.0M 150.00 pcs 85.00 12,750.00
4.04 9mmØ x 6.0M 200.00 pcs 75.00 15,000.00
4.05 Tie Wire 3.00 rolls 1,300.00 3,900.00
4.06 Others
Reinforcing Bar Works 98,250.00
Subtotal
5.0 METAL WORKS / ROOFING WORKS
5.01 Trusses 1.00 lot 20,000.00 20,000.00
5.02 Stairs & Balcony Railings 1.00 lot 4,500.00 4,500.00
5.03 Gate lot -
5.04 Roofing 1.00 lot 27,000.00 27,000.00
5.05 Others
Metal Works Subtotal 51,500.00

6.0 MASONRY WORKS

6.01 6" Chb Wall 1,750.00 pcs 13.00 22,750.00
6.02 4'' Chb Wall 850.00 pcs 11.00 9,350.00
6.03 Cement 75.00 bags 220.00 16,500.00
6.04 Sand 10.00 cum 550.00 5,500.00
6.05 Others
Masonry Works Subtotal 54,100.00
 7.0 WALL FINISHES
7.01 600mm x 600mm Wall Tiles sq.m. 550.00 -
7.02 300mm x 300mm Wall Tiles 2.50 sq.m. 550.00 1,375.00
7.03 Natural Stone Finish 3.00 sq.m. 350.00 1,050.00
7.04 Others
Wall Finishes Subtotal 2,425.00

8.0 FLOOR FINISHES

8.01 Waterproofing
Toilet 4.32 sq.m. 375.00 1,620.00
Canopy, Balcony 1.08 sq.m. 375.00 405.00
8.02 Floor topping to receive tiles - sq.m. 100.00 -
8.03 600mm x 600mm Floor Tile 85.00 sq.m. 550.00 46,750.00
300mm
8.04 Plain x 300mm
Cement Floor
Rough Tile
Finish 1.08 sq.m. 550.00 594.00
8.05 (Carport) - sq.m. 105.00 -
8.06 Others
Floor finishes Subtotal 49,369.00

9.0 CEILING WORKS

9.01 10mm thk Ordinary Gypsum 80.00 sq.m. 325.00 26,000.00
board on
9.02 3.5mm thkLight Galvanized
Ficem board on 12.00 sq.m. 325.00 3,900.00
9.03 metal
Light furing
OtherGalvanized
Accessoriesmetal furing 1.00 lot 5,000.00 5,000.00
Ceiling Work Subtotal 34,900.00

10.0 DOOR, DOOR JAMBS & LOCKSETS

10.01 900mm x 2100mm Panel Door 1.00 sets 3,200.00 3,200.00
10.02 700mm x 2100mm Flush Door 2.00 sets 3,200.00 6,400.00
10.03 800mm x 2100mm Flush Door 3.00 sets 1,800.00 5,400.00
10.04 600mm x 2100mm PVC Door 2.00 sets 1,200.00 2,400.00
10.05 Main Door Lockset 1.00 sets 550.00 550.00
10.06 Lever Type Lockset with Key 5.00 sets 180.00 900.00
10.07 Lever Type Lockset without sets 180.00 -
10.08 Key
Others 1.00 lot 1,500.00 1,500.00
Doors & Hardwares Subtotal 20,350.00

11.0 CARPENTRY WORKS

11.01 Handrail 2.00 lm 950.00 1,900.00
11.02 Stair Steps 1.00 lot 8,000.00 8,000.00
11.03 Bedroom Cabinets 3.00 sets 5,000.00 15,000.00
11.04 Kitchen Cabinets 1.00 set 2,000.00 2,000.00
11.05 Others 1.00 lot 500.00 500.00
Carpentry Works Subtotal 27,400.00

12.0 WINDOWS 2000mm x 1200mm

Aluminumx Framed
12.01 1200mm 1200mmSliding 3.00 sets 3,750.00 11,250.00
Aluminumx Framed
12.02 1000mm 1200mmSliding 4.00 sets 2,700.00 10,800.00
Aluminum
12.03 600mm Framed Sliding
x 1200mm sets 2,300.00 -
Aluminum
12.04 400mm FramedAluminum
x 600mm Sliding sets 1,800.00 -
12.05 Framed Sliding 2.00 sets 900.00 1,800.00
12.06 Others
Windows Subtotal 23,850.00

13.0 PAINTING WORKS

13.01 Exterior Walls 85.00 sq.m. 150.00 12,750.00
13.02 Interior Walls 120.00 sq.m. 160.00 19,200.00
13.03 Ceiling 95.00 sq.m. 150.00 14,250.00
 13.04 Stair Railings 1.00 lot 500.00 500.00
13.05 Balcony Railings 1.00 lot 300.00 300.00
13.06 Bedroom Cabinets 3.00 sets 2,500.00 7,500.00
13.07 KItchen Cabinets 1.00 sets 1,500.00 1,500.00
13.08 Door & Door Jambs 6.00 sets 500.00 3,000.00
13.09 Gates set
13.10 Others -
Painting Works Subtotal 59,000.00

14.0 ELECTRICAL WORKS

14.01 Service Entrance Conduit Lines 1.00 lot 4,500.00 4,500.00
14.02 Electrical Wires 3.00 box 2,275.00 6,825.00
14.03 Flexible Hose 2.00 roll 500.00 1,000.00
14.04 Electrical Tape 15.00 roll 25.00 375.00
14.05 Juntion Box 25.00 pcs 15.00 375.00
14.06 Utility Box 25.00 pcs 15.00 375.00
14.07 Convinience Outlet 20.00 pcs 75.00 1,500.00
14.08 Switches 15.00 pcs 75.00 1,125.00
14.09 Receptacle with Bulb 15.00 sets 95.00 1,425.00
14.10 Weather Proof C.O. 1.00 pcs 115.00 115.00
14.11 Panel Board with Circuit 1.00 sets 5,000.00 5,000.00
14.12 Breakers
Other Accessories 1.00 lot 500.00 500.00
Electrical Works Subtotal 23,115.00

15.0 TOILET AND BATH

15.01 300mm x 300mm Floor Tiles 40.00 pcs 20.00 800.00
15.02 300mm x 300mm Wall Tiles 180.00 pcs 20.00 3,600.00
15.03 Portland Cement 15.00 bags 220.00 3,300.00
15.04 Sand 2.00 cum 550.00 1,100.00
15.05 Tile Grout 1.00 bags 55.00 55.00
15.06 Tile Adhesive 3.00 bags 250.00 750.00
15.07 Toilet and Bath Fixtures 2.00 sets 5,195.00 10,390.00
15.08 Telephone Shower Head 2.00 sets 800.00 1,600.00
15.09 Others 1.00 lot 1,000.00 1,000.00
Toilet and Bath Subtotal 22,595.00

16.0 PLUMBING FIXTURES

16.01 Water Lines 1.00 lot 4,000.00 4,000.00
16.02 Sewer and Vent Lines 1.00 lot 3,500.00 3,500.00
16.03 Storm Drainage System 1.00 lot 2,500.00 2,500.00
16.04 Kitchen Sink 1.00 pcs 750.00 750.00
16.05 Kitchen Sink Faucet 1.00 pcs 600.00 600.00
16.06 Ordinary Faucet 2.00 pcs 180.00 360.00
16.07 Others 1.00 lot 1,500.00 1,500.00
Plumbing Works Subtotal 13,210.00

17.0 LABOR COST

Labor Cost Subtotal 230,575.00

GRAND TOTAL 845,314.00

2,865,230.56
3.38954584666
PROJECT TITLE : Proposed Two-Storey Residential House ( Single Attached : Units 107-111)
LOCATION : Abuab Road II, Guitnang Bayan II, San Mateo, Rizal
OWNER : Crystal Dreams Development Corporation
SUBJECT : Bill of Materials

ITEM SCOPE OF WORK QTY UNIT UNIT COST TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION
1.0
SUB-TOTAL 1 39,115.82 0.01364822635
SITEWORKS
2.0
SUB-TOTAL 2 46,938.98 0.01637787162
CONCRETE WORKS
3.0
SUB-TOTAL 3 371,600.23 0.12965814189
CHB WORKS
4.0
SUB-TOTAL 4 162,330.63 0.05664013514
STEEL REINFORCEMENTS
5.0
SUB-TOTAL 5 246,429.62 0.08598381757
FORMWORKS
6.0
SUB-TOTAL 6 82,143.21 0.02866127252
CEILING WORKS
7.0
SUB-TOTAL 7 44,983.19 0.01569546171
ROOFING
8.0
SUB-TOTAL 8 84,098.99 0.02934368243
ROOF FRAMING
9.0
SUB-TOTAL 9 68,452.63 0.02388438063
ANALOK FRAME W/ CLEAR GLASS WINDOW
10.0
SUB-TOTAL 10 56,717.93 0.01978992680
TILEWORKS
11.0
SUB-TOTAL 11 95,833.75 0.03343815315
PLUMBING WORKS PLUS ACCESSORIES
12.0
SUB-TOTAL 12 72,364.26 0.02524921734
ELECTRICAL WORKS
13.0
SUB-TOTAL 13 52,806.34 0.01842510135
PAINTING WORKS
14.0
SUB-TOTAL 14 107,568.48 0.03753261824
SEPTIC TANK
15.0
SUB-TOTAL 15 17,602.11 0.00614170045
CARPENTRY/CABINET WORKS
16.0
SUB-TOTAL 16 107,568.48 0.03753261824
DOORS/SLIDING DOORS
17.0
SUB-TOTAL 17 76,275.83 0.02661403716
WOOD PLANKS STAIRS
18.0
SUB-TOTAL 18 24,642.97 0.00859838401
STEEL WORKS
19.0
SUB-TOTAL 19 50,850.55 0.01774269144
LABOR WORKS
20.0
SUB-TOTAL 20 723,329.62 0.25238297860
MISCELLANEOUS
21.0
SUB-TOTAL 21 117,347.43 0.04094467342

TOTAL MATERIALS 1,808,324.02

TOTAL LABOR 723,329.62
MISCELLANEOUS 117,347.43
MATERIAL ALLOWANCE 10% 180,832.40
LABOR ALLOWANCE 5% 36,166.48
2,865,999.95
GRAND TOTAL 2,866,000.00
152,707.26
PROJECT TITLE : Proposed Two-Storey Residential House
LOCATION : Abuab Road II, Guitnang Bayan II, San Mateo, Rizal
OWNER : Crystal Dreams Development Corporation
SUBJECT : Bill of Materials

ITEM SCOPE OF WORK QTY UNIT UNIT COST TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION
1.0
SUB-TOTAL 1 32,591.96
SITEWORKS
2.0
SUB-TOTAL 2 39,110.36
CONCRETE WORKS
3.0
SUB-TOTAL 3 309,623.64
CHB WORKS
4.0
SUB-TOTAL 4 135,256.64
STEEL REINFORCEMENTS
5.0
SUB-TOTAL 5 205,329.36
FORMWORKS
6.0
SUB-TOTAL 6 68,443.12
CEILING WORKS
7.0
SUB-TOTAL 7 37,480.76
ROOFING
8.0
SUB-TOTAL 8 70,072.71
ROOF FRAMING
9.0
SUB-TOTAL 9 57,035.90
ANALOK FRAME W/ CLEAR GLASS WINDOW
10.0
SUB-TOTAL 10 47,258.35
TILEWORKS
11.0
SUB-TOTAL 11 79,850.31
PLUMBING WORKS PLUS ACCESSORIES
12.0
SUB-TOTAL 12 60,295.13
ELECTRICAL WORKS
13.0
SUB-TOTAL 13 43,999.14
PAINTING WORKS
14.0
SUB-TOTAL 14 89,627.89
SEPTIC TANK
15.0
SUB-TOTAL 15 14,666.38
CARPENTRY/CABINET WORKS
16.0
SUB-TOTAL 16 89,627.89
DOORS/SLIDING DOORS
17.0
SUB-TOTAL 17 63,554.32
WOOD PLANKS STAIRS
18.0
SUB-TOTAL 18 20,532.94
STEEL WORKS
19.0
SUB-TOTAL 19 42,369.55
LABOR WORKS
20.0
SUB-TOTAL 20 602,690.55
MISCELLANEOUS
21.0
SUB-TOTAL 21 97,775.88

TOTAL MATERIALS 1,506,726.36

TOTAL LABOR 602,690.55
MISCELLANEOUS 97,775.88
MATERIAL ALLOWANCE 10% 150,672.64
LABOR ALLOWANCE 5% 30,134.53

GRAND TOTAL 2,388,000.00

0.01364822635

0.01637787162

0.12965814189

0.05664013514

0.08598381757 152,707.26

0.02866127252

0.01569546171

0.02934368243

0.02388438063

0.01978992680

0.03343815315

0.02524921734

0.01842510135

0.03753261824

0.00614170045

0.03753261824

0.02661403716

0.00859838401

0.01774269144

0.25238297860

0.04094467342

2,387,999.96
PROJECT : PROPOSED 2-STOREY SINGLE ATTACHED RESIDENCE
LOCATION : ABUAB ROAD II, GUITNANG BAYAN II, SAN MATEO RIZAL
OWNER : Crystal Dreams Development Corporation
SUBJECT : BILL OF MATERIALS & COST ESTIMATES

Item No WORK DESCRIPTION QTY UNIT Unit Cost Total Cost

1.0 EARTHWORKS
1.01 Mobilization/Demobilization 1.00 lot 1,000.00 1,000.00
1.02 Lay-out and Staking Works 1.00 lot 500.00 500.00
1.03 Excavation Works 20.00 cu.m. 50.00 1,000.00
1.04 Backfill and Compaction 20.00 cu.m. 50.00 1,000.00
1.05 Works
Clearing Works 1.00 lot 1,000.00 1,000.00
1.06 Others
Earthworks Subtotal 4,500.00

2.0 CONCRETE WORKS

2.01 Cement 230.00 bags 220.00 50,600.00
2.02 Gravel 25.00 cu.m. 720.00 18,000.00
2.03 Sand 25.00 cu.m. 550.00 13,750.00
2.04 Others
Concrete Works Subtotal 82,350.00

3.0 FORMWORKS
3.01 2 x 3 x 10' Coco Lumber 45.00 pcs 115.00 5,175.00
3.02 2 x 2 x 10' Coco Lumber 30.00 pcs 90.00 2,700.00
3.03 4 x 8 x 10mm Plywood 15.00 pcs 610.00 9,150.00
3.04 Assorted Nails 2.00 box 1,050.00 2,100.00
3.05 Others
Formworks Subtotal 19,125.00

4.0 REINFORCING BARS

4.01 16mmØ x 6.0M 150.00 pcs 285.00 42,750.00
4.02 12mmØ x 6.0M 50.00 pcs 120.00 6,000.00
4.03 10mmØ x 6.0M 120.00 pcs 85.00 10,200.00
4.04 9mmØ x 6.0M 165.00 pcs 75.00 12,375.00
4.05 Tie Wire 2.00 rolls 1,300.00 2,600.00
4.06 Others
Reinforcing Bar Works 73,925.00
Subtotal
5.0 METAL WORKS / ROOFING WORKS
5.01 Trusses 1.00 lot 17,300.00 17,300.00
5.02 Stairs & Balcony Railings 1.00 lot 3,800.00 3,800.00
5.03 Gate lot -
5.04 Roofing 1.00 lot 24,500.00 24,500.00
5.05 Others
Metal Works Subtotal 45,600.00

6.0 MASONRY WORKS

6.01 6" Chb Wall 1,500.00 pcs 13.00 19,500.00
6.02 4'' Chb Wall 550.00 pcs 11.00 6,050.00
6.03 Cement 60.00 bags 220.00 13,200.00
6.04 Sand 8.00 cum 550.00 4,400.00
6.05 Others
Masonry Works Subtotal 43,150.00
 7.0 WALL FINISHES
7.01 600mm x 600mm Wall Tiles sq.m. 550.00 -
7.02 300mm x 300mm Wall Tiles 2.50 sq.m. 550.00 1,375.00
7.03 Natural Stone Finish 3.00 sq.m. 350.00 1,050.00
7.04 Others
Wall Finishes Subtotal 2,425.00

8.0 FLOOR FINISHES

8.01 Waterproofing
Toilet 4.32 sq.m. 375.00 1,620.00
Canopy, Balcony 1.08 sq.m. 375.00 405.00
8.02 Floor topping to receive tile - sq.m. 100.00 -
8.03 600mm x 600mm Floor Tile 85.00 sq.m. 550.00 46,750.00
300mm
8.04 Plain x 300mm
Cement Floor Tile
Rough 1.08 sq.m. 550.00 594.00
8.05 Finish (Carport) - sq.m. 105.00 -
8.06 Others
Floor finishes Subtotal 49,369.00

9.0 CEILING WORKS

9.01 10mm thk Ordinary Gypsum 75.00 sq.m. 325.00 24,375.00
board on
9.02 3.5mm thkLight Galvanized
Ficem board on 8.00 sq.m. 325.00 2,600.00
9.03 metal
Light furing
OtherGalvanized
Accessoriesmetal furing 1.00 lot 5,000.00 5,000.00
Ceiling Work Subtotal 31,975.00

10.0 DOOR, DOOR JAMBS & LOCKSETS

10.01 900mm x 2100mm Panel 1.00 sets 3,200.00 3,200.00
10.02 Door
700mm x 2100mm Flush 2.00 sets 3,200.00 6,400.00
10.03 Door
800mm x 2100mm Flush 3.00 sets 1,800.00 5,400.00
10.04 Door
600mm x 2100mm PVC Door 2.00 sets 1,200.00 2,400.00
10.05 Main Door Lockset 1.00 sets 550.00 550.00
10.06 Lever Type Lockset with Key 5.00 sets 180.00 900.00
10.07 Lever Type Lockset without sets 180.00 -
10.08 Key
Others 1.00 lot 1,500.00 1,500.00
Doors & Hardwares 20,350.00
Subtotal
11.0 CARPENTRY WORKS
11.01 Handrail 2.00 lm 950.00 1,900.00
11.02 Stair Steps 1.00 lot 8,000.00 8,000.00
11.03 Bedroom Cabinets 3.00 sets 5,000.00 15,000.00
11.04 Kitchen Cabinets 1.00 set 2,000.00 2,000.00
11.05 Others 1.00 lot 500.00 500.00
Carpentry Works Subtotal 27,400.00

12.0 WINDOWS 2000mm x 1200mm

Aluminumx Framed
12.01 1200mm 1200mmSliding 2.00 sets 3,750.00 7,500.00
Aluminumx Framed
12.02 1000mm 1200mmSliding 6.00 sets 2,700.00 16,200.00
Aluminum
12.03 600mm Framed Sliding
x 1200mm sets 2,300.00 -
Aluminum
12.04 400mm Framed Sliding
x 600mm sets 1,800.00 -
12.05 Aluminum Framed Sliding 2.00 sets 900.00 1,800.00
12.06 Others
Windows Subtotal 25,500.00

13.0 PAINTING WORKS

13.01 Exterior Walls 105.00 sq.m. 150.00 15,750.00
13.02 Interior Walls 85.00 sq.m. 160.00 13,600.00
13.03 Ceiling 75.00 sq.m. 150.00 11,250.00
 13.04 Stair Railings 1.00 lot 500.00 500.00
13.05 Balcony Railings 1.00 lot 300.00 300.00
13.06 Bedroom Cabinets 3.00 sets 2,500.00 7,500.00
13.07 KItchen Cabinets 1.00 sets 1,500.00 1,500.00
13.08 Door & Door Jambs 6.00 sets 500.00 3,000.00
13.09 Gates set
13.10 Others -
Painting Works Subtotal 53,400.00

14.0 ELECTRICAL WORKS

14.01 Service Entrance Conduit 1.00 lot 4,500.00 4,500.00
14.02 Lines
Electrical Wires 2.00 box 2,275.00 4,550.00
14.03 Flexible Hose 2.00 roll 500.00 1,000.00
14.04 Electrical Tape 10.00 roll 25.00 250.00
14.05 Juntion Box 15.00 pcs 15.00 225.00
14.06 Utility Box 15.00 pcs 15.00 225.00
14.07 Convinience Outlet 20.00 pcs 75.00 1,500.00
14.08 Switches 15.00 pcs 75.00 1,125.00
14.09 Receptacle with Bulb 15.00 sets 95.00 1,425.00
14.10 Weather Proof C.O. 1.00 pcs 115.00 115.00
14.11 Panel Board with Circuit 1.00 sets 5,000.00 5,000.00
14.12 Breakers
Other Accessories 1.00 lot 500.00 500.00
Electrical Works Subtotal 20,415.00

15.0 TOILET AND BATH

15.01 300mm x 300mm Floor Tile 40.00 pcs 20.00 800.00
15.02 300mm x 300mm Wall Tiles 180.00 pcs 20.00 3,600.00
15.03 Portland Cement 15.00 bags 220.00 3,300.00
15.04 Sand 2.00 cum 550.00 1,100.00
15.05 Tile Grout 1.00 bags 55.00 55.00
15.06 Tile Adhesive 3.00 bags 250.00 750.00
15.07 Toilet and Bath Fixtures 2.00 sets 5,195.00 10,390.00
15.08 Telephone Shower Head 2.00 sets 800.00 1,600.00
15.09 Others 1.00 lot 1,000.00 1,000.00
Toilet and Bath Subtotal 22,595.00

16.0 PLUMBING FIXTURES

16.01 Water Lines 1.00 lot 4,000.00 4,000.00
16.02 Sewer and Vent Lines 1.00 lot 3,500.00 3,500.00
16.03 Storm Drainage System 1.00 lot 2,500.00 2,500.00
16.04 Kitchen Sink 1.00 pcs 750.00 750.00
16.05 Kitchen Sink Faucet 1.00 pcs 600.00 600.00
16.06 Ordinary Faucet 2.00 pcs 180.00 360.00
16.07 Others 1.00 lot 1,500.00 1,500.00
Plumbing Works Subtotal 13,210.00

17.0 LABOR COST

Labor Cost Subtotal 195,850.00

GRAND TOTAL 731,139.00

2,478,229.16 3.38954584666
3.38954584666
PROJECT TITLE : Proposed Two-Storey Residential House (SINGLE ATTACHED)
LOCATION : Abuab Road II, Guitnang Bayan II, San Mateo, Rizal
OWNER : Crystal Dreams Development Corporation
SUBJECT : Bill of Materials

ITEM SCOPE OF WORK QTY UNIT UNIT COST TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION
1.0
SUB-TOTAL 1 24,948.96 0.01364822635
SITEWORKS
2.0
SUB-TOTAL 2 29,938.75 0.01637787162
CONCRETE WORKS
3.0
SUB-TOTAL 3 237,015.08 0.12965814189
CHB WORKS
4.0
SUB-TOTAL 4 103,538.17 0.05664013514
STEEL REINFORCEMENTS
5.0
SUB-TOTAL 5 157,178.42 0.08598381757
FORMWORKS
6.0
SUB-TOTAL 6 52,392.81 0.02866127252
CEILING WORKS
7.0
SUB-TOTAL 7 28,691.30 0.01569546171
ROOFING
8.0
SUB-TOTAL 8 53,640.25 0.02934368243
ROOF FRAMING
9.0
SUB-TOTAL 9 43,660.65 0.02388438063
ANALOK FRAME W/ CLEAR GLASS WINDOW
10.0
SUB-TOTAL 10 36,175.99 0.01978992680
TILEWORKS
11.0
SUB-TOTAL 11 61,124.94 0.03343815315
PLUMBING WORKS PLUS ACCESSORIES
12.0
SUB-TOTAL 12 46,155.57 0.02524921734
ELECTRICAL WORKS
13.0
SUB-TOTAL 13 33,681.09 0.01842510135
PAINTING WORKS
14.0
SUB-TOTAL 14 68,609.63 0.03753261824
SEPTIC TANK
15.0
SUB-TOTAL 15 11,227.03 0.00614170045
CARPENTRY/CABINET WORKS
16.0
SUB-TOTAL 16 68,609.63 0.03753261824
DOORS/SLIDING DOORS
17.0
SUB-TOTAL 17 48,650.46 0.02661403716
WOOD PLANKS STAIRS
18.0
SUB-TOTAL 18 15,717.85 0.00859838401
STEEL WORKS
19.0
SUB-TOTAL 19 32,433.64 0.01774269144
LABOR WORKS
20.0
SUB-TOTAL 20 461,356.08 0.25238297860
MISCELLANEOUS
21.0
SUB-TOTAL 21 74,846.86 0.04094467342

TOTAL MATERIALS 1,153,390.20

TOTAL LABOR 461,356.08
MISCELLANEOUS 74,846.86
MATERIAL ALLOWANCE 10% 115,339.02
LABOR ALLOWANCE 5% 23,067.80
1,827,999.97
GRAND TOTAL 1,828,000.00
152,707.26
PROJECT TITLE : Proposed Two-Storey Single Attached Residential House
LOCATION : Abuab Road II, Guitnang Bayan II, San Mateo, Rizal
OWNER : Crystal Dreams Development Corporation
SUBJECT : Bill of Materials

ITEM SCOPE OF WORK QTY UNIT UNIT COST TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION
1.0
SUB-TOTAL 1 23,898.04
SITEWORKS
2.0
SUB-TOTAL 2 28,677.65
CONCRETE WORKS
3.0
SUB-TOTAL 3 227,031.41
CHB WORKS
4.0
SUB-TOTAL 4 99,176.88
STEEL REINFORCEMENTS
5.0
SUB-TOTAL 5 150,557.66
FORMWORKS
6.0
SUB-TOTAL 6 50,185.89
CEILING WORKS
7.0
SUB-TOTAL 7 27,482.75
ROOFING
8.0
SUB-TOTAL 8 51,380.79
ROOF FRAMING
9.0
SUB-TOTAL 9 41,821.55
ANALOK FRAME W/ CLEAR GLASS WINDOW
10.0
SUB-TOTAL 10 34,652.16
TILEWORKS
11.0
SUB-TOTAL 11 58,550.21
PLUMBING WORKS PLUS ACCESSORIES
12.0
SUB-TOTAL 12 44,211.38
ELECTRICAL WORKS
13.0
SUB-TOTAL 13 32,262.35
PAINTING WORKS
14.0
SUB-TOTAL 14 65,719.61
SEPTIC TANK
15.0
SUB-TOTAL 15 10,754.12
CARPENTRY/CABINET WORKS
16.0
SUB-TOTAL 16 65,719.61
DOORS/SLIDING DOORS
17.0
SUB-TOTAL 17 46,601.18
WOOD PLANKS STAIRS
18.0
SUB-TOTAL 18 15,055.77
STEEL WORKS
19.0
SUB-TOTAL 19 31,067.45
LABOR WORKS
20.0
SUB-TOTAL 20 441,922.60
MISCELLANEOUS
21.0
SUB-TOTAL 21 71,694.12
TOTAL MATERIALS 1,104,806.47
TOTAL LABOR 441,922.60
MISCELLANEOUS 71,694.12
MATERIAL ALLOWANCE 10% 110,480.65
LABOR ALLOWANCE 5% 22,096.13

GRAND TOTAL 1,751,000.00

0.01364822635

0.01637787162

0.12965814189

0.05664013514

0.08598381757 152,707.26

0.02866127252

0.01569546171

0.02934368243

0.02388438063

0.01978992680

0.03343815315

0.02524921734

0.01842510135

0.03753261824

0.00614170045

0.03753261824

0.02661403716

0.00859838401

0.01774269144

0.25238297860

0.04094467342
1,750,999.97
PROJECT : PROPOSED 2-STOREY SINGLE ATTACHED RESIDENCE
LOCATION : ABUAB ROAD II, GUITNANG BAYAN II, SAN MATEO RIZAL
OWNER : Crystal Dreams Development Corporation
SUBJECT : BILL OF MATERIALS & COST ESTIMATES

Item No WORK DESCRIPTION QTY UNIT Unit Cost Total Cost

1.0 EARTHWORKS
1.01 Mobilization/Demobilization 1.00 lot 1,000.00 1,000.00
1.02 Lay-out and Staking Works 1.00 lot 500.00 500.00
1.03 Excavation Works 12.00 cu.m. 50.00 600.00
1.04 Backfill and Compaction Works 12.00 cu.m. 50.00 600.00
1.05 Clearing Works 1.00 lot 500.00 500.00
1.06 Others
Earthworks Subtotal 3,200.00

2.0 CONCRETE WORKS

2.01 Cement 140.00 bags 220.00 30,800.00
2.02 Gravel 12.00 cu.m. 720.00 8,640.00
2.03 Sand 12.00 cu.m. 550.00 6,600.00
2.04 Others
Concrete Works Subtotal 46,040.00

3.0 FORMWORKS
3.01 2 x 3 x 10' Coco Lumber 30.00 pcs 115.00 3,450.00
3.02 2 x 2 x 10' Coco Lumber 20.00 pcs 90.00 1,800.00
3.03 4 x 8 x 10mm Plywood 10.00 pcs 610.00 6,100.00
3.04 Assorted Nails 1.00 box 1,050.00 1,050.00
3.05 Others
Formworks Subtotal 12,400.00

4.0 REINFORCING BARS

4.01 16mmØ x 6.0M 100.00 pcs 285.00 28,500.00
4.02 12mmØ x 6.0M 50.00 pcs 120.00 6,000.00
4.03 10mmØ x 6.0M 85.00 pcs 85.00 7,225.00
4.04 9mmØ x 6.0M 100.00 pcs 75.00 7,500.00
4.05 Tie Wire 1.00 rolls 1,300.00 1,300.00
4.06 Others
Reinforcing Bar Works Subtotal 50,525.00

5.0 METAL WORKS / ROOFING WORKS

5.01 Trusses 1.00 lot 12,500.00 12,500.00
5.02 Stairs & Balcony Railings 1.00 lot 3,000.00 3,000.00
5.03 Gate lot -
5.04 Roofing 1.00 lot 18,000.00 18,000.00
5.05 Others
Metal Works Subtotal 33,500.00

6.0 MASONRY WORKS

6.01 6" Chb Wall 1,250.00 pcs 13.00 16,250.00
6.02 4'' Chb Wall 650.00 pcs 11.00 7,150.00
6.03 Cement 30.00 bags 220.00 6,600.00
6.04 Sand 5.00 cum 550.00 2,750.00
6.05 Others
Masonry Works Subtotal 32,750.00
 7.0 WALL FINISHES
7.01 600mm x 600mm Wall Tiles sq.m. 550.00 -
7.02 300mm x 300mm Wall Tiles 0.80 sq.m. 550.00 440.00
7.03 Natural Stone Finish 1.20 sq.m. 350.00 420.00
7.04 Others
Wall Finishes Subtotal 860.00

8.0 FLOOR FINISHES

8.01 Waterproofing
Toilet 4.32 sq.m. 375.00 1,620.00
Canopy, Balcony 1.08 sq.m. 375.00 405.00
8.02 Floor topping to receive tiles - sq.m. 100.00 -
8.03 600mm x 600mm Floor Tile 50.00 sq.m. 550.00 27,500.00
300mm
8.04 Plain x 300mm
Cement Floor
Rough Tile
Finish 1.08 sq.m. 550.00 594.00
8.05 (Carport) - sq.m. 105.00 -
8.06 Others
Floor finishes Subtotal 30,119.00

9.0 CEILING WORKS

9.01 10mm thk Ordinary Gypsum board on 55.00 sq.m. 105.00 5,775.00
Light Galvanized
9.02 3.5mm thk Ficem metal
boardfuring
on Light 55.00 sq.m. 85.00 4,675.00
9.03 Galvanized metal furing
Other Accessories 1.00 lot 2,500.00 2,500.00
Ceiling Work Subtotal 12,950.00

10.0 DOOR, DOOR JAMBS & LOCKSETS

10.01 900mm x 2100mm Panel Door 1.00 sets 3,200.00 3,200.00
10.02 700mm x 2100mm Flush Door 2.00 sets 3,200.00 6,400.00
10.03 800mm x 2100mm Flush Door 3.00 sets 1,800.00 5,400.00
10.04 600mm x 2100mm PVC Door 2.00 sets 1,200.00 2,400.00
10.05 Main Door Lockset 1.00 sets 550.00 550.00
10.06 Lever Type Lockset with Key 5.00 sets 180.00 900.00
10.07 Lever Type Lockset without Key sets 520.00 -
10.08 Others 1.00 lot 500.00 500.00
Doors & Hardwares Subtotal 19,350.00

11.0 CARPENTRY WORKS

11.01 Handrail 2.00 lm 950.00 1,900.00
11.02 Stair Steps 1.00 lot 8,000.00 8,000.00
11.03 Bedroom Cabinets 3.00 sets 5,000.00 15,000.00
11.04 Kitchen Cabinets 1.00 set 2,000.00 2,000.00
11.05 Others 1.00 lot 500.00 500.00
Carpentry Works Subtotal 27,400.00

12.0 WINDOWS 2000mm x 1200mm Aluminum

Framed Sliding
12.01 1200mm x 1200mm Aluminum - sets -
Framed Sliding
12.02 1000mm x 1200mm Aluminum 6.00 sets 2,700.00 16,200.00
Framed xSliding
12.03 600mm 1200mm Aluminum 1.00 sets 2,300.00 2,300.00
Framed xSliding
12.04 400mm 600mm Aluminum sets -
12.05 Framed Sliding 2.00 sets 800.00 1,600.00
12.06 Others
Windows Subtotal 20,100.00

13.0 PAINTING WORKS

13.01 Exterior Walls 75.00 sq.m. 150.00 11,250.00
13.02 Interior Walls 70.00 sq.m. 160.00 11,200.00
13.03 Ceiling 55.00 sq.m. 150.00 8,250.00
 13.04 Stair Railings 1.00 lot 500.00 500.00
13.05 Balcony Railings 1.00 lot 300.00 300.00
13.06 Bedroom Cabinets 3.00 sets 2,500.00 7,500.00
13.07 KItchen Cabinets 1.00 sets 1,500.00 1,500.00
13.08 Door & Door Jambs 6.00 sets 500.00 3,000.00
13.09 Gates set
13.10 Others -
Painting Works Subtotal 43,500.00

14.0 ELECTRICAL WORKS

14.01 Service Entrance Conduit Lines 1.00 lot 3,500.00 3,500.00
14.02 Electrical Wires 2.00 box 2,275.00 4,550.00
14.03 Flexible Hose 1.00 roll 500.00 500.00
14.04 Electrical Tape 10.00 roll 25.00 250.00
14.05 Juntion Box 15.00 pcs 15.00 225.00
14.06 Utility Box 15.00 pcs 15.00 225.00
14.07 Convinience Outlet 18.00 pcs 75.00 1,350.00
14.08 Switches 10.00 pcs 75.00 750.00
14.09 Receptacle with Bulb 12.00 sets 95.00 1,140.00
14.10 Weather Proof C.O. 1.00 pcs 115.00 115.00
14.11 Panel Board with Circuit Breakers 1.00 sets 5,000.00 5,000.00
14.12 Other Accessories 1.00 lot 500.00 500.00
Electrical Works Subtotal 18,105.00

15.0 TOILET AND BATH

15.01 300mm x 300mm Floor Tiles 40.00 pcs 20.00 800.00
15.02 300mm x 300mm Wall Tiles 180.00 pcs 20.00 3,600.00
15.03 Portland Cement 15.00 bags 220.00 3,300.00
15.04 Sand 2.00 cum 550.00 1,100.00
15.05 Tile Grout 1.00 bags 55.00 55.00
15.06 Tile Adhesive 3.00 bags 250.00 750.00
15.07 Toilet and Bath Fixtures 2.00 sets 5,195.00 10,390.00
15.08 Telephone Shower Head 2.00 sets 800.00 1,600.00
15.09 Others 1.00 lot 1,000.00 1,000.00
Toilet and Bath Subtotal 22,595.00

16.0 PLUMBING FIXTURES

16.01 Water Lines 1.00 lot 3,000.00 3,000.00
16.02 Sewer and Vent Lines 1.00 lot 2,500.00 2,500.00
16.03 Storm Drainage System 1.00 lot 2,000.00 2,000.00
16.04 Kitchen Sink 1.00 pcs 750.00 750.00
16.05 Kitchen Sink Faucet 1.00 pcs 600.00 600.00
16.06 Ordinary Faucet 2.00 pcs 180.00 360.00
16.07 Others 1.00 lot 750.00 750.00
Plumbing Works Subtotal 9,960.00

17.0 LABOR COST

Labor Cost Subtotal 155,850.00

GRAND TOTAL 539,204.00

1,827,656.68
3.38954584666
PROJECT TITLE : Proposed Two-Storey Residential House (SINGLE ATTACHED-CORNER)
LOCATION : Abuab Road II, Guitnang Bayan II, San Mateo, Rizal
OWNER : Crystal Dreams Development Corporation
SUBJECT : Bill of Materials

ITEM SCOPE OF WORK QTY UNIT UNIT COST TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION
1.0
SUB-TOTAL 1 38,624.48 0.01364822635
SITEWORKS
2.0
SUB-TOTAL 2 46,349.38 0.01637787162
CONCRETE WORKS
3.0
SUB-TOTAL 3 366,932.54 0.12965814189
CHB WORKS
4.0
SUB-TOTAL 4 160,291.58 0.05664013514
STEEL REINFORCEMENTS
5.0
SUB-TOTAL 5 243,334.20 0.08598381757
FORMWORKS
6.0
SUB-TOTAL 6 81,111.40 0.02866127252
CEILING WORKS
7.0
SUB-TOTAL 7 44,418.16 0.01569546171
ROOFING
8.0
SUB-TOTAL 8 83,042.62 0.02934368243
ROOF FRAMING
9.0
SUB-TOTAL 9 67,592.80 0.02388438063
ANALOK FRAME W/ CLEAR GLASS WINDOW
10.0
SUB-TOTAL 10 56,005.49 0.01978992680
TILEWORKS
11.0
SUB-TOTAL 11 94,629.97 0.03343815315
PLUMBING WORKS PLUS ACCESSORIES
12.0
SUB-TOTAL 12 71,455.29 0.02524921734
ELECTRICAL WORKS
13.0
SUB-TOTAL 13 52,143.04 0.01842510135
PAINTING WORKS
14.0
SUB-TOTAL 14 106,217.31 0.03753261824
SEPTIC TANK
15.0
SUB-TOTAL 15 17,381.01 0.00614170045
CARPENTRY/CABINET WORKS
16.0
SUB-TOTAL 16 106,217.31 0.03753261824
DOORS/SLIDING DOORS
17.0
SUB-TOTAL 17 75,317.73 0.02661403716
WOOD PLANKS STAIRS
18.0
SUB-TOTAL 18 24,333.43 0.00859838401
STEEL WORKS
19.0
SUB-TOTAL 19 50,211.82 0.01774269144
LABOR WORKS
20.0
SUB-TOTAL 20 714,243.83 0.25238297860
MISCELLANEOUS
21.0
SUB-TOTAL 21 115,873.43 0.04094467342

TOTAL MATERIALS 1,785,609.55

TOTAL LABOR 714,243.83
MISCELLANEOUS 115,873.43
MATERIAL ALLOWANCE 10% 178,560.95
LABOR ALLOWANCE 5% 35,712.19
2,829,999.95
GRAND TOTAL 2,830,000.00
152,707.26
PROJECT TITLE : Proposed Two-Storey Single Attached Corner Residential House
LOCATION : Abuab Road II, Guitnang Bayan II, San Mateo, Rizal
OWNER : Crystal Dreams Development Corporation
SUBJECT : Bill of Materials

ITEM SCOPE OF WORK QTY UNIT UNIT COST TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION
1.0
SUB-TOTAL 1 36,082.50
SITEWORKS
2.0
SUB-TOTAL 2 43,299.00
CONCRETE WORKS
3.0
SUB-TOTAL 3 342,783.71
CHB WORKS
4.0
SUB-TOTAL 4 149,742.36
STEEL REINFORCEMENTS
5.0
SUB-TOTAL 5 227,319.72
FORMWORKS
6.0
SUB-TOTAL 6 75,773.24
CEILING WORKS
7.0
SUB-TOTAL 7 41,494.88
ROOFING
8.0
SUB-TOTAL 8 77,577.36
ROOF FRAMING
9.0
SUB-TOTAL 9 63,144.33
ANALOK FRAME W/ CLEAR GLASS WINDOW
10.0
SUB-TOTAL 10 52,319.62
TILEWORKS
11.0
SUB-TOTAL 11 88,402.12
PLUMBING WORKS PLUS ACCESSORIES
12.0
SUB-TOTAL 12 66,752.62
ELECTRICAL WORKS
13.0
SUB-TOTAL 13 48,711.36
PAINTING WORKS
14.0
SUB-TOTAL 14 99,226.86
SEPTIC TANK
15.0
SUB-TOTAL 15 16,237.12
CARPENTRY/CABINET WORKS
16.0
SUB-TOTAL 16 99,226.86
DOORS/SLIDING DOORS
17.0
SUB-TOTAL 17 70,360.86
WOOD PLANKS STAIRS
18.0
SUB-TOTAL 18 22,731.98
STEEL WORKS
19.0
SUB-TOTAL 19 46,907.24
LABOR WORKS
20.0
SUB-TOTAL 20 667,237.50
MISCELLANEOUS
21.0
SUB-TOTAL 21 108,247.48
TOTAL MATERIALS 1,668,093.73
TOTAL LABOR 667,237.50
MISCELLANEOUS 108,247.48
MATERIAL ALLOWANCE 10% 166,809.37
LABOR ALLOWANCE 5% 33,361.87

GRAND TOTAL 2,643,750.00

0.01364822635

0.01637787162

0.12965814189

0.05664013514

0.08598381757 152,707.26

0.02866127252

0.01569546171

0.02934368243

0.02388438063

0.01978992680

0.03343815315

0.02524921734

0.01842510135

0.03753261824

0.00614170045

0.03753261824

0.02661403716

0.00859838401

0.01774269144

0.25238297860

0.04094467342
2,643,749.95
PROJECT : PROPOSED 2-STOREY SINGLE ATTACHED RESIDENCE
LOCATION : ABUAB ROAD II, GUITNANG BAYAN II, SAN MATEO RIZAL
OWNER : Crystal Dreams Development Corporation
SUBJECT : BILL OF MATERIALS & COST ESTIMATES

Item No WORK DESCRIPTION QTY UNIT Unit Cost

1.0 EARTHWORKS
1.01 Mobilization/Demobilization 1.00 lot 1,000.00
1.02 Lay-out and Staking Works 1.00 lot 500.00
1.03 Excavation Works 25.00 cu.m. 50.00
1.04 Backfill and Compaction Works 25.00 cu.m. 50.00
1.05 Clearing Works 1.00 lot 1,000.00
1.06 Others
Earthworks Subtotal

2.0 CONCRETE WORKS

2.01 Cement 280.00 bags 220.00
2.02 Gravel 30.00 cu.m. 720.00
2.03 Sand 30.00 cu.m. 550.00
2.04 Others
Concrete Works Subtotal

3.0 FORMWORKS
3.01 2 x 3 x 10' Coco Lumber 65.00 pcs 115.00
3.02 2 x 2 x 10' Coco Lumber 40.00 pcs 90.00
3.03 4 x 8 x 10mm Plywood 25.00 pcs 610.00
3.04 Assorted Nails 3.00 box 1,050.00
3.05 Others
Formworks Subtotal

4.0 REINFORCING BARS

4.01 16mmØ x 6.0M 200.00 pcs 285.00
4.02 12mmØ x 6.0M 80.00 pcs 120.00
4.03 10mmØ x 6.0M 150.00 pcs 85.00
4.04 9mmØ x 6.0M 200.00 pcs 75.00
4.05 Tie Wire 3.00 rolls 1,300.00
4.06 Others
Reinforcing Bar Works Subtotal

5.0 METAL WORKS / ROOFING WORKS

5.01 Trusses 1.00 lot 20,000.00
5.02 Stairs & Balcony Railings 1.00 lot 4,500.00
5.03 Gate lot
5.04 Roofing 1.00 lot 27,000.00
5.05 Others
Metal Works Subtotal

6.0 MASONRY WORKS

6.01 6" Chb Wall 1,750.00 pcs 13.00
6.02 4'' Chb Wall 850.00 pcs 11.00
6.03 Cement 75.00 bags 220.00
6.04 Sand 10.00 cum 550.00
6.05 Others
Masonry Works Subtotal
 7.0 WALL FINISHES
7.01 600mm x 600mm Wall Tiles sq.m. 550.00
7.02 300mm x 300mm Wall Tiles 2.50 sq.m. 550.00
7.03 Natural Stone Finish 3.00 sq.m. 350.00
7.04 Others
Wall Finishes Subtotal

8.0 FLOOR FINISHES

8.01 Waterproofing
Toilet 4.32 sq.m. 375.00
Canopy, Balcony 1.08 sq.m. 375.00
8.02 Floor topping to receive tiles - sq.m. 100.00
8.03 600mm x 600mm Floor Tile 85.00 sq.m. 550.00
300mm
8.04 Plain x 300mm
Cement Floor
Rough Tile
Finish 1.08 sq.m. 550.00
8.05 (Carport) - sq.m. 105.00
8.06 Others
Floor finishes Subtotal

9.0 CEILING WORKS

9.01 10mm thk Ordinary Gypsum board 80.00 sq.m. 325.00
on Lightthk
9.02 3.5mm Galvanized metal
Ficem board onfuring
Light 12.00 sq.m. 325.00
9.03 Galvanized metal furing
Other Accessories 1.00 lot 5,000.00
Ceiling Work Subtotal

10.0 DOOR, DOOR JAMBS & LOCKSETS

10.01 900mm x 2100mm Panel Door 1.00 sets 3,200.00
10.02 700mm x 2100mm Flush Door 2.00 sets 3,200.00
10.03 800mm x 2100mm Flush Door 3.00 sets 1,800.00
10.04 600mm x 2100mm PVC Door 2.00 sets 1,200.00
10.05 Main Door Lockset 1.00 sets 550.00
10.06 Lever Type Lockset with Key 5.00 sets 180.00
10.07 Lever Type Lockset without Key sets 180.00
10.08 Others 1.00 lot 1,500.00
Doors & Hardwares Subtotal

11.0 CARPENTRY WORKS

11.01 Handrail 2.00 lm 950.00
11.02 Stair Steps 1.00 lot 8,000.00
11.03 Bedroom Cabinets 3.00 sets 5,000.00
11.04 Kitchen Cabinets 1.00 set 2,000.00
11.05 Others 1.00 lot 500.00
Carpentry Works Subtotal

12.0 WINDOWS 2000mm x 1200mm Aluminum

Framed Sliding
12.01 1200mm x 1200mm Aluminum 3.00 sets 3,750.00
Framed Sliding
12.02 1000mm x 1200mm Aluminum 4.00 sets 2,700.00
Framed xSliding
12.03 600mm 1200mm Aluminum sets 2,300.00
Framed xSliding
12.04 400mm 600mm Aluminum sets 1,800.00
12.05 Framed Sliding 2.00 sets 900.00
12.06 Others
Windows Subtotal

13.0 PAINTING WORKS

13.01 Exterior Walls 85.00 sq.m. 150.00
13.02 Interior Walls 120.00 sq.m. 160.00
13.03 Ceiling 95.00 sq.m. 150.00
 13.04 Stair Railings 1.00 lot 500.00
13.05 Balcony Railings 1.00 lot 300.00
13.06 Bedroom Cabinets 3.00 sets 2,500.00
13.07 KItchen Cabinets 1.00 sets 1,500.00
13.08 Door & Door Jambs 6.00 sets 500.00
13.09 Gates set
13.10 Others
Painting Works Subtotal

14.0 ELECTRICAL WORKS

14.01 Service Entrance Conduit Lines 1.00 lot 4,500.00
14.02 Electrical Wires 3.00 box 2,275.00
14.03 Flexible Hose 2.00 roll 500.00
14.04 Electrical Tape 15.00 roll 25.00
14.05 Juntion Box 25.00 pcs 15.00
14.06 Utility Box 25.00 pcs 15.00
14.07 Convinience Outlet 20.00 pcs 75.00
14.08 Switches 15.00 pcs 75.00
14.09 Receptacle with Bulb 15.00 sets 95.00
14.10 Weather Proof C.O. 1.00 pcs 115.00
14.11 Panel Board with Circuit Breakers 1.00 sets 5,000.00
14.12 Other Accessories 1.00 lot 500.00
Electrical Works Subtotal

15.0 TOILET AND BATH

15.01 300mm x 300mm Floor Tiles 40.00 pcs 20.00
15.02 300mm x 300mm Wall Tiles 180.00 pcs 20.00
15.03 Portland Cement 15.00 bags 220.00
15.04 Sand 2.00 cum 550.00
15.05 Tile Grout 1.00 bags 55.00
15.06 Tile Adhesive 3.00 bags 250.00
15.07 Toilet and Bath Fixtures 2.00 sets 5,195.00
15.08 Telephone Shower Head 2.00 sets 800.00
15.09 Others 1.00 lot 1,000.00
Toilet and Bath Subtotal

16.0 PLUMBING FIXTURES

16.01 Water Lines 1.00 lot 4,000.00
16.02 Sewer and Vent Lines 1.00 lot 3,500.00
16.03 Storm Drainage System 1.00 lot 2,500.00
16.04 Kitchen Sink 1.00 pcs 750.00
16.05 Kitchen Sink Faucet 1.00 pcs 600.00
16.06 Ordinary Faucet 2.00 pcs 180.00
16.07 Others 1.00 lot 1,500.00
Plumbing Works Subtotal

17.0 LABOR COST

Labor Cost Subtotal

GRAND TOTAL
Total Cost

1,000.00
500.00
1,250.00
1,250.00
1,000.00

5,000.00

61,600.00
21,600.00
16,500.00

99,700.00

7,475.00
3,600.00
15,250.00
3,150.00

29,475.00

57,000.00
9,600.00
12,750.00
15,000.00
3,900.00

98,250.00

20,000.00
4,500.00
-
27,000.00

51,500.00

22,750.00
9,350.00
16,500.00
5,500.00

54,100.00
 -
1,375.00
1,050.00

2,425.00

1,620.00
405.00
-
46,750.00
594.00
-

49,369.00

26,000.00
3,900.00
5,000.00
34,900.00

3,200.00
6,400.00
5,400.00
2,400.00
550.00
900.00
-
1,500.00
20,350.00

1,900.00
8,000.00
15,000.00
2,000.00
500.00
27,400.00

11,250.00
10,800.00
-
-
1,800.00

23,850.00

12,750.00
19,200.00
14,250.00
 500.00
300.00
7,500.00
1,500.00
3,000.00

-
59,000.00

4,500.00
6,825.00
1,000.00
375.00
375.00
375.00
1,500.00
1,125.00
1,425.00
115.00
5,000.00
500.00
23,115.00

800.00
3,600.00
3,300.00
1,100.00
55.00
750.00
10,390.00
1,600.00
1,000.00
22,595.00

4,000.00
3,500.00
2,500.00
750.00
600.00
360.00
1,500.00
13,210.00

220,590.00

834,829.00

2,829,691.17 3.38954584666