Date : 18-Jun-20

Project : Proposed Three-Storey w/ Roofdeck Multi-Purpose Hall

Location : Libis St., Concepion Uno, Marikina City
Subject : Actual Expenses:
797,990.3

Date DR # Qty Description Unit Price Total Cost

8/9/2018 454415 60 16mm x 6.0m RSB 370 22,200.00
50 12mm x 6.0m RSB 208 10,400.00
200 10mm x 6.0m RSB 144 28,800.00
2 GI Wire 16 1500 3,000.00
3 Lona 3000 9,000.00
20 3/8 Formply 600 12,000.00
200 2x3x10 Coco Lumber 145 29,000.00
8/10/2018 454446 3 Maso 680 2,040.00
10 Cotton Gloves 15 150.00
2 Wheel Borrow 2000 4,000.00
30 Flat Cord 16 35 1,050.00
2 Flourescent LED 40w 350 700.00
2 3G Outlet 85 170.00
2 Rubber Plug 45 90.00
1 Faucet w/ Bibb 190 190.00
1 Nema Box 60 Amp 1250 1,250.00
20 Garden Hose 1/2 25 500.00
5 Blue Pipe 1/2 65 325.00
1 Neltex Solvent 400cc 150 150.00
5 Blue elbow 1/2 10 50.00
5 Blue elbow 1/2 15 75.00
8/13/2018 454640 10 Gloves - Maong 25 250.00
8/15/2018 34.937 W.Sand 750 26,202.75
8/1/2018 452839 1 De Buhos 650 650.00
3 Bareta 450 1,350.00
4 Pala Pointed 350 1,400.00
20 GI Pipe 1 1/2-20 890 17,800.00
15 Corr.26x10 300 4,500.00
15 Formply 3/8 600 9,000.00
1 CWN 4 1240 1,240.00
1 CWN3 1300 1,300.00
1 CWN2 1370 1,370.00
1 GI Wire 16 1500 1,500.00
8/18/2018 455757 2 O.Tee 4 105 210.00
2 O. Clean Out 4 50 100.00
2 O Elbow 4x1/8 70 140.00
2 O. Elbow 3 50 100.00
 1 O.Pipe 4 465 465.00
1 O.Pipe 3 365 365.00
8/20/2018 455796 1 O.Pipe 3 380 380.00
1 O.Pipe 4 475 475.00
1 O.Elbow 3 55 55.00
8/22/2018 456274 60 Swivel Clamp 1 1/2 70 4,200.00
8/24/2018 456699 4 3/8 Formply 600 2,400.00
2 H.Blade 50 100.00
8/23/2018 20688527 600 Eagle Cement 205 123,000.00
8/24/2018 456696 300 10mm x 6.0m RSB 144 43,200.00
8/21/2018 1 Meralco 695.53 695.53
9/15/2018 1 Manila Water 2300 2,300.00
8/24/2018 456756 2 Drill Makita 4000 8,000.00
11/23/2019 528124 65 16mm x 6.0m RSB 303 19,695.00
150 10mm x 6.0m RSB 118 17,700.00
80 12mm x 6.0m RSB 170 13,600.00
2 GI tie wire #16 1500 3,000.00
6 Tubular 2x2x1.20 510 3,060.00
15 Tubular 1x1x1.20 280 4,200.00
6 Pillow Block 3/4 250 1,500.00
6 Cylindrical 1"Ø 65 390.00
11/25/2019 528136 12 3x3 100 1,200.00
3 Gate Valve 1/2 500 1,500.00
11/27/2019 527648 40 F.Cord 14 50 2,000.00
3 40W flourescent 280 840.00
2 3G Outlet 150 300.00
2 plug 45 90.00
20 Garden Hose 1/2 35 700.00
2 Steel Brush 45 90.00
1 Hose Coupling 1/2 50 50.00
1 Faucet Bibb 230 230.00
2 E.Tape 35 70.00
2 Neltex Solvent 400cc 185 370.00
10 3/8 Formply 580 5,800.00
50 2x3x10 Coco Lumber 140 7,000.00
5 CWN 2 60 300.00
10 CWN 3 60 600.00
10 CWN 4 60 600.00
11/28/2019 528620 4 Philflex3.5 2970 11,880.00
4 Philflex2.0 2025 8,100.00
20 O.pipe 1/2 Emerald 80 1,600.00
15 J-Box 15 225.00
25 U-Box 15 375.00
1 100 Amp CB 1250 1,250.00
6 20 Amp CB 550 3,300.00
 2 30 Amp CB 550 1,100.00
5 1G Switch 70 350.00
8 2G Switch 90 720.00
9 3G Switch 110 990.00
1 Weather Proof CO 450 450.00
26 2G CO 90 2,340.00
5 1G 3-Way 70 350.00
11/30/2019 528991 300 Binistay 25 7,500.00
1 Hole Saw 330 330.00
1 Level Bar 250 250.00
12/2/2019 ARCON 29.4 White Sand 850 24,990.00
12/4/2019 529629 6 Cylindrical 3/"Ø 40 240.00
10 Level Hose 25 250.00
200 Tekscrew 1 1/2 2 400.00
200 2x3x10 Coco Lumber 140 28,000.00
15 3/8 Formply 630 9,450.00
12/6/2019 529843 4 GI Plain #18 1120 4,480.00
1 Drill Bit 8.0 100 100.00
1 Drill Bit 10.0 150 150.00
-
12/9/2019 530145 3 Sahara 950 2,850.00
4 BS Emulsion 580 2,320.00
12/10/2019 531900 8 Expansion Bolt 5/16 x 3" 32 256.00
2 Drill Bit 3/8 130 260.00
3 Welding Rod China 100 300.00
5 5W LED 100 500.00
5 2x2 Recep 20 100.00
1 Royu ACU 100 100.00
12/18/2019 531876 2 Faucet Bibb 250 500.00
2 Diamond Disk 650 1,300.00
2 Hacksaw Blade 50 100.00
1/7/2020 ARCON 29.4 White Sand 850 24,990.00
1/10/2020 534124 5 CWN 2 65 325.00
10 CWN 3 60 600.00
10 CWN 4 60 600.00
2 Tansi 15 30.00
1/10/2020 534121 8 2x6x1.20mm C-Purlins 600 4,800.00
7 2x3x1.20mm C-Purlins 430 3,010.00
3 GI Plain #24 575 1,725.00
5 Grinding Disk 4 100 500.00
5 Cut-Off 14 330 1,650.00
5 Welding Rod China 100 500.00
2 Vulcaseal 460 920.00
2 Sealant 150 300.00
1 Sealant Gun 150 150.00
 1 Blind Rivets 1/8x1/2 200 200.00
1 Riveter 350 350.00
5 Drill Bit 1/8 steel 80 400.00
50 Swivel Clamp 1 1/2 70 3,500.00
12/10/2019 1 Manila Water 375 375.00
1/20/2019 1 Manila Water 660 660.00
1/13/2020 534505 1 Optimum Flex 2890 2,890.00
1 RoS Light Apricot 2050 2,050.00
30 Swivel Clamp 1 1/2 70 2,100.00
1/15/2020 534728 1 Panel Board 6 Holes 590 590.00
3 O.Pipe 3" 70 210.00
534727 10 3/4 Plyboard 1020 10,200.00
50 1/2x1x8 KD 80 4,000.00
20 Emerald Pipe 1/2 65 1,300.00
2/3/2020 537485 15 2x3x10 Coco Lumber 140 2,100.00
2/6/2020 537932 1 P.Thinner 220 220.00
15 Tile Adhesive 260 3,900.00
5 Roller Brush #7 35 175.00
5 P.Brush 2" 35 175.00
5 P.Brush 1 1/2 25 125.00
2 B.Roller Tela 35 70.00
2 B.Roller Foam 35 70.00
2 Basahan 60 120.00
14 Cylindrical Hinges 1 65 910.00
2/8/2020 538275 300 Bistay Sand 25 7,500.00
30 M.Tape 3/4 25 750.00
2/12/2020 538849 1 PE Coupling 3/4x1/2 90 90.00
3 Gate Valve Kitz 500 1,500.00
6 Blue F.Adaptor 1/2 25 150.00
17 Blue elbow 1/2 15 255.00
5 Blue Tee 1/2 20 100.00
9 Blue Elbow 1/2 w/ thread 25 225.00
5 Drill Bit 1/8 Steel 80 400.00
2/6/2020 537931 6 GI Pipe 2 sch.20 1120 6,720.00
15 GI Pipe 1 S 20 540 8,100.00
10 China Rod 6013 90 900.00
5 cutting Disk 4 90 450.00
5 rinding Disk 4 100 500.00
1 Cut-Off Wheel 14 320 320.00
10 Tubular 2x2x1.20 480 4,800.00
15 Tubular 1x1x1.20 260 3,900.00
2 GI Plain 16 1280 2,560.00
20 Skimcoat 440 8,800.00
10 Prepawhite 1760 17,600.00
10 Gentle Touch 2100 21,000.00
 1 Blue Ocean 2050 2,050.00
1 BS Silver Gray 500 500.00
1 S/P 3M # 100 7500 7,500.00
2/19/2020 540077 12 Cylindrical Hinges 3/4 40 480.00
8 Pillow Block 1 250 2,000.00
3 Cylindrical 1 60 180.00
16 DynaBolt 50 800.00
20 Tile Adhesive 260 5,200.00
540083 1 GI Bushing 1/2x1 20 20.00
1 Grounding Clamp 100 100.00
1 Grounding Rod 350 350.00
540075 1 40 Amp CB Plug-in 800 800.00
3 15 Amp CB Plug In 580 1,740.00
3 20 Amp CB Plug In 580 1,740.00
15 Receptacle 4x4 35 525.00
1 3 Gang Switch 120 120.00
2 3 Way Switch 70 140.00
3 2 Gang Switch 85 255.00
1 1 Gang Switch 65 65.00
11 2 Gang Outlet 85 935.00
10 LED 10 Watts 170 1,700.00
25 PhilFlex 8.0mm² black 70 1,750.00
10 PhilFlex 3.50mm² 30 300.00
8 PhilFlex 8.0mm² white 70 560.00
1 RSC Pipe 1 360 360.00
1 Entrance Cap 1 80 80.00
200 Tokscrew 1.5 300.00
2/20/2020 540307 12 Expansion Bolt3/16x2 28 336.00
2/22/2020 540655 12 Expansion Bolt 3/8x3 35 420.00
10 Tubular 1x1x1.20 280 2,800.00
4 Cylindrical 1/2 30 120.00
100 Tokscrew 1.5 150.00
1 Padlock 180 180.00
100 Bistay Sand 25 2,500.00
2/17/2020 1 Manila Water 570 570.00
2/20/2020 1 Meralco 752.7 752.70
3/10/2020 1 Manila Water 711.36 711.36
6/17/2020 1 Meralco 961 961.00
1 SIGNAGE 14,000.00 14,000.00

CONTRACT PRICE 2,785,108.88

SOP(28%) 779,830.49
SOP ( Engr. Mark ) 8,000.00
MATERIALS 797,990.34
LABOR 354,279.64
MISCELANEOUS ( Engr's. Salary,Gas,Tools: 2 % ) 55,702.18
VAT ( 7% ) 194,957.62
PROFIT 594,348.61