Professional Documents
Culture Documents
Desa : CONTOH
Kecamatan : CONTOH
Kabupaten : Malang
Nama Kegiatan : Gedung......
Harga Satuan
Harga Satuan
Harga
satuan
RAB
10,500
700
86,200
261,400
315,900
67,800
103,400
25,400
51,800
19,600
51,800
69,000
51,800
40,300
69,000
57,500
23,000
229,700
-
23,000
1,200
25,900
43,100
31,600
2,400
7,500
402,000
17,300
11,500
8,600
86,200
20,700
4,593,800
4,593,800
4,593,800
3,445,400
3,445,400
3,445,400
4,593,800
3,445,400
4,593,800
3,445,400
3,445,400
3,445,400
4,593,800
3,445,400
4,019,600
4,019,600
69,000
57,500
54,600
3,500
1,700
43,100
327,400
40,300
15,000
15,000
7,000
20,700
15,000
574,300
229,700
261,400
235,300
183,100
-
746,500
287,200
23,000
23,000
574,300
43,600
31,600
21,900
25,400
86,200
97,700
24,700
143,700
9,900
28,800
14,400
12,100
5,800
114,900
54,000
-
91,900
27,600
28,800
1,200
104,600
13,900
57,500
-
4,600
74,800
17,300
11,500
57,500
23,000
34,500
574,300
28,800
23,000
86,200
3,500
40,300
196,000
560,000
65,000
85,000
90,000
46,000
17,300
5,800
4,100
8,600
4,100
3,500
14,400
17,300
5,800
7,000
400
10,000
20,000
26,800
-
300,000
300,000
DAFTAR HARGA SATUAN UNTUK PERENCANAAN
BAHAN - UPAH - ALAT
Kabupaten : MALANG
Kecamatan : CONTOH
Desa : CONTOH
1 Bambu Bh Rp 10,300
2 Bata Merah Bh Rp 600
3 Batu alam buatan m2 Rp 77,300
4 Batu Belah M3 Rp 257,500
5 Batu Tinslah M3 Rp 283,300
6 Besi Ø 10 mm Lonjor Rp 60,800
7 Besi Ø 12 mm Lonjor Rp 92,700
8 Besi Ø 6 mm Lonjor Rp 22,700
9 Besi Ø 8 mm Lonjor Rp 46,400
10 Besi Strip kg Rp 17,500
11 Box MCB Set Rp 46,400
12 Calsiboard Lembar Rp 61,800
13 Calsiplank Lembar Rp 46,400
14 Calsium Zak Rp 36,100
15 Cat Kayu Kg Rp 61,800
16 Cat Meni Kg Rp 51,500
17 Cat Tembok Kg Rp 20,600
18 Closed Jongkok Bh Rp 206,000
19 Daun Jendela Kayu Lokal Unit Rp -
20 Dempul Kg Rp 20,600
21 Embow dos Bh Rp 1,000
22 Engsel Jendela Set Rp 23,200
23 Engsel pintu Set Rp 38,600
24 Flincoat Kg Rp 28,300
25 Genteng Bh Rp 2,100
26 Genteng Bubungan Bh Rp 6,700
27 Atap Galvalum M2 Rp 360,500
28 Grendel Jendela Bh Rp 15,500
29 Hak Angin Jendela bh Rp 10,300
30 Kabel NYM 3x2,5 mm m1 Rp 7,700
HARGA SATUAN BAHAN, ALAT dan UPAH
URAIAN
No SATUAN HARGA SURVEY
BAHAN
31 Kaca 5 mm M2 Rp 77,300
32 Kawat Bendrat Kg Rp 18,500
33 Kayu 2/3 Ex. Meranti/Setara M3 Rp 4,120,000
34 Kayu 4/6 Ex. Meranti/Setara M3 Rp 4,120,000
35 Kayu 8/12 Ex. Meranti/Setara M3 Rp 4,120,000
36 Kayu 2/3 Lokal M3 Rp 3,090,000
37 Kayu 4/6 Lokal M3 Rp 3,090,000
38 Kayu 3/5 Lokal M3 Rp 3,090,000
39 Kayu 5/7 Ex. Meranti/Setara M3 Rp 4,120,000
40 Kayu 5/7 Lokal M3 Rp 3,090,000
41 Kayu 6/12 Ex. Meranti/Setara M3 Rp 4,120,000
42 Kayu 6/12 Lokal M3 Rp 3,090,000
43 Kayu 6/15 Lokal M3 Rp 3,090,000
44 Kayu 8/12 Lokal M3 Rp 3,090,000
45 Kayu Lisplank 2/20 Ex. Meranti/Setara M3 Rp 4,120,000
46 Kayu Papan 2/20 Lokal M3 Rp 3,090,000
47 Kayu Papan 3/10 Lokal M3 Rp 3,605,000
48 Kayu Papan 4/12 lokal M3 Rp 3,605,000
49 Keramik 20x20 M2 Rp 61,800
50 Keramik 20x25 M2 Rp 51,500
51 Keramik 40x40 M2 Rp 48,900
52 Kertas Amplas Lembar Rp 3,100
53 Klem kabel Bh Rp 1,500
54 Kran Air Unit Rp 38,600
55 Lampu PL 2 x 40 watt Unit Rp 293,600
56 Lampu TL 18 watt Unit Rp 36,100
57 Lem Kayu Kg Rp 13,400
58 Lem Tembok Kg Rp 13,400
59 Minyak Begesting Liter Rp 6,200
60 Paku Kg Rp 18,500
61 Papan begesting 2 /20 x400 Lembar Rp 13,400
62 Papan Nama Unit Rp 515,000
63 Papan Proyek Bh Rp 206,000
64 Pasir Cor M3 Rp 257,500
65 Pasir pasang M3 Rp 231,800
66 Pasir Urug M3 Rp 180,300
67 Perlengkapan PVC Ls Rp -
HARGA SATUAN BAHAN, ALAT dan UPAH
URAIAN
No SATUAN HARGA SURVEY
BAHAN
68 Pintu Panil ( Beli Jadi ) Kayu Lokal Unit Rp 669,500
69 Pintu PVC Unit Rp 257,500
70 Plamir Kayu Kg Rp 20,600
71 Plamir Tembok Kg Rp 20,600
72 Prasasti Unit Rp 515,000
73 PVC 1 1/2" Type D Lonjor Rp 39,100
74 PVC 1" Type D Lonjor Rp 28,300
75 PVC 1/2" Type D Lonjor Rp 19,600
76 PVC 2 1/2" Type D Lonjor Rp 22,700
77 PVC 2" Type D Lonjor Rp 77,300
78 PVC 3" Type D Lonjor Rp 87,600
79 PVC 3/4" Type D Lonjor Rp 22,100
80 PVC 4" Type D Lonjor Rp 128,800
81 PVC 5/8 " Type D Lonjor Rp 8,800
82 Roster 20x20 Bh Rp 25,800
83 Saklar dobel Bh Rp 12,900
84 Saklar tunggal Bh Rp 10,800
85 Seal Tape Bh Rp 5,200
86 Selot Pintu Set Rp 103,000
87 Semen PC 40 kg Zak Rp 48,400
88 Semen PC 50 kg Zak Rp -
89 Semen Putih Zak Rp 82,400
90 Seng BJLS 20 M1 Rp 24,700
91 Stop Kontak Bh Rp 25,800
92 T Dos Bh Rp 1,000
93 Tanah Urug M3 Rp 103,000
94 Tiner Liter Rp 12,400
95 Triplek 3 mm Ukr 1,20 x 2,40 Lembar Rp 51,500
96 Windhak Set Rp -
ALAT ###
1 Benang roll Rp 2,500
2 Cangkul Bh Rp 25,000
3 Cikrak Bh Rp 2,500
4 Ember Bh Rp 7,500
5 Ganco Bh Rp 25,000
6 Kawat ayakan m' Rp 5,000
7 Keranjang Bh Rp 7,500
HARGA SATUAN BAHAN, ALAT dan UPAH
URAIAN
No SATUAN HARGA SURVEY
BAHAN
8 Kereta dorong Bh Rp 250,000
9 Kuas Bh Rp 8,500
10 Meteran 5 m' Bh Rp 12,500
11 Skop Bh Rp 22,500
12 Slang timbangan m' Rp 2,000
13 Water Pass Bh Rp 10,000
UPAH ###
1 Pekerja OH Rp 70,000
2 Tukang OH Rp 90,000
3 Kepala Tukang OH Rp 95,000
4 Kep Kelompok OH Rp -
NO PEKERJAAN / SKET
I PEKERJAAN TANAH
1 Membersihkan Lapangan dan Perataan panjang = a = 8
lebar = b = 11
luas bangunan = p x l = 87
a
2 Bowplank panjang = (a+2)x2 = 21
lebar = (b+2)x2 = 25
Total panjang = - m
1 Galian tanah
- arah memanjang = a = -
- arah melintang = b = -
* Total panjang = a + b = P = - m
- panjang bangunan = p = -
- lebar bangunan = l = -
- luas bangunan = p x l = - m2
c
g
yØe
Øf - x d
b
NO PEKERJAAN / SKET
c pembesian
pembesian
- selimut beton = 0.03 m
c - ukuran beugel = c = 0.12 m
g = d = 0.12 m
- Jarak antar beugel = x = 0.20 m
- panjang besi kait = g = 0.05 m
yØe
- panjang tiap beugel = 0.53 m
Øf - x d - diameter beugel = f = 0.006 m = 6 mm
- diameter tulangan-1 = e1 = 0.010 m = 10 mm
- diameter tulangan-2 = e2 = 0.012 m = 12 mm
- kebutuhan beugel = x = 30 bh
- jumlah tulangan -1 = y1 = 4 bh
- jumlah tulangan - 2 = y2 = - bh
- volume beton = 0.14 m3
- Kebutuhan besi Ø6 = 3.53 kg = 1.41 ljr
- Kebutuhan besi Ø10 = 14.79 kg = 2.14 ljr
- Kebutuhan besi Ø12 = - kg = - ljr
- Luas bekesting = 2 m2
c
g
yØe
Øf - x d
NO PEKERJAAN / SKET
c pembesian
c pembesian
c
g
yØe
Øf - x d
NO PEKERJAAN / SKET
c pembesian
c pembesian
Øa - y1
Øa - y
- kebetuhan besi
y - arah x
Øa - y2
jarak antar tulangan = 0.15 m = 15 cm
jumlah tulangan bawah = 13.33 bh
panjang tiap tulangan = 3.500 m
jumlah tulangan kuda2 = - bh
panjang tiap tulangan kuda2 = - m
- diameter tulangan-1 = a = 0.010 m = 10 mm
- arah y
jarak antar tulangan = 0.15 m = 15 cm
jumlah tulangan bawah = 13.33 bh
panjang tiap tulangan = 2.000 m
jumlah tulangan kuda2 = - bh
panjang tiap tulangan kuda2 = - m
- diameter tulangan-1 = a = 0.010 m = 10 mm
8 Canopy beton
- lebar plat = x = 1.40
Øb - x1
- panjang plat = y = 0.60
Øb - x2 Øb - x - Tebal plat = t = 0.07 m = 7 cm
Øa - y1 - kebetuhan besi
Øa - y
y
- arah x
Øa - y2
jarak antar tulangan = 0.15 m = 15 cm
jumlah tulangan bawah = 4.00 bh
panjang tiap tulangan = 1.400 m
jumlah tulangan kuda2 = - bh
panjang tiap tulangan kuda2 = - m
- diameter tulangan-1 = a = 0.008 m = 8 mm
- arah y
jarak antar tulangan = 0.15 m = 15 cm
jumlah tulangan bawah = 9.33 bh
panjang tiap tulangan = 0.600 m
jumlah tulangan kuda2 = - bh
panjang tiap tulangan kuda2 = - m
- diameter tulangan-1 = a = 0.008 m = 8 mm
- tinggi pasangan = b = -
e = c = -
c = e = -
d - lebar pasangan = a = -
b - sudut gewel = d = 32 °
a jumlah gewel = -
- Luas 1 = L 1 = a x b = - m2
- Luas 2 = L2 = (a x c ) / 2 = - m2
- Total = (L 1+ L2) x jml gewel = - m2
- Luas Plesteran = - m2
0m = 0 m3
ukuran kayu = 0.08 x 0.12
Jml Kuda-kuda = 2 0 m1 = m3
Sudut = 32
TIPE TOS
a= 0= 1= 0m = 0 m3
b= 0.00 = 1= 0m = 0 m3
c= 0.00 = 2= 0m = 0 m3
d= 0.000 = 2= 0m = 0 m3
e= 0.000 = = 0m = 0 m3
f= 0.000 = = 0m = 0 m3
g= 0= 1= 0m = 0 m3
0m = 0 m3
ukuran kayu = 0.08 x 0.12
Jml Kuda-kuda = 0 0 m1 = m3
Sudut = 32
TIPE TOS
a= 0= 1= 0m = 0 m3
b= 0.00 = 1= 0m = 0 m3
c= 0.00 = 1= 0m = 0 m3
d= 0.000 = 1= 0m = 0 m3
e= 0.000 = 1= 0m = 0 m3
f= 0.000 = 1= 0m = 0 m3
g= = = 0m = 0 m3
0m = 0 m3
ukuran kayu = 0.08 x 0.12
Jml Kuda-kuda = 0 0 m1 = 0 m3
Sudut = 32
GORDING - bagian kiri
- jumlah sisi = 2
- jml gording = 0x 9.5 m = 0 m3
Total panjang 0m = 0 m3
- bagian kanan
- jumlah sisi = 2
- jml gording = 0x 6m = 0 m3
Total panjang 0m = 0 m3
ukuran kayu = 0.08 x 0.12
Jml Kuda-kuda = 0 m1 = 0 m3
NOK - bagian kiri
- jumlah sisi = 0
- jml gording = 1x 9.5 m = 0 m3
Total panjang 0m = 0 m3
- bagian kanan
- jumlah sisi = 0
- jml gording = 1x 6m = 0 m3
Total panjang 0m = 0 m3
ukuran kayu = 0.08 x 0.12
Jml Kuda-kuda = 0 m1 = 0 m3
- bagian kanan
- jumlah sisi = 0
- Luas = 1.00 x 6m = 0
94.15 m2
NO URAIAN PEKERJAAN
I PEKERJAAN PERSIAPAN
1 Pembersihan lokasi
2 Pasang bowplank
3 Bongkaran beton
4 Bongkaran dinding
II PEKERJAAN TANAH
1 Galian sedalam 1 m
2 Galian sedalam 2 m
10 Galian sedalam 3 m
4 Urugan tanah kembali
5 Urugan Pasir
6 Urugan tanah
IV PEKERJAAN BETON
1 Sloof 15/20
a beton
b Beugel besi 6
c Tulangan besi 8
d Tulangan besi 10
e Begesting
V PEKERJAAN PASANGAN
1 Pasang Dinding 1/2 camp 1:3
2 Pasang dinding 1/2 camp 1:5
3 Pasang dinding 1/2 camp 1:6
4 Pasang roster
5 Plesteran t = 15 mm camp 1:5+Acian
6 Plesteran t = 15 mm camp 1:6
7 Plesteran ciprat
8 Pasang batu tempel
VI PEKERJAAN KAYU
1 Pasang kusen pintu jendela
2 Pasang pintu panil
3 Pasang pintu jendela kaca
4 Pasang pintu lapis tripleks
5 Pasang kuda-kuda
Pasang gording dan Nok
6 Pasang usuk+reng
7 Pasang rangka plafond
8 Pasang plisir
IX PEKERJAAN FINISHING
1 Pengecatan Dinding
2 Pengecatan Bidang Kayu
3 Pengecatan Plafond
6. Plat Dag -
1 m3 Beton Plat dag campuran 1 : 2 : 3 0.76 775,083.00
1 kg Pembesian tulangan Plat dag dengan besi 8 49.60 11,210.19
1 kg Pembesian tulangan Plat Dag dengan besi 10 9,445.88
1 kg Pembesian tulangan Plat Dag dengan besi 12 9,899.82
1 m2 begesting Plat Dag 7.84 167,551.94
7,000.00 - - -
16,950.00 - - -
466,690.00 - -
466,690.00 - -
- -
- -
- - -
59,625.00 - - - - -
41,737.50 - - - - -
58,432.50 - - - - -
23,850.00 - - - - -
23,850.00 - - - - -
21,950.00 - - - - -
- -
- - - -
93,405.00 - - - - -
179,625.00 - - - - -
- -
- -
- - -
142,862.50 - - - - -
1,186.50 - - - - -
1,186.50 - - - - -
1,186.50 - - - - -
62,270.00 - - - - -
- -
- - -
142,862.50 101,274.74 19,286.44 120,561.18 - -
1,186.50 34,222.33 4,184.94 38,407.27 - -
1,186.50 - - - - -
1,186.50 138,503.89 17,546.91 156,050.80 - -
1,186.50 - - - - -
79,035.00 159,282.00 142,263.00 301,545.00 - -
- -
- - -
142,862.50 - - - - -
1,186.50 - - - - -
1,186.50 - - - - -
1,186.50 - - - - -
1,186.50 - - - - -
55,235.00 - - - - -
- -
- - -
142,862.50 1,505,617.82 286,725.04 1,792,342.86 - -
1,186.50 453,575.02 55,466.22 509,041.25 - -
1,186.50 - - - - -
1,186.50 - - -
1,186.50 - - -
55,235.00 2,351,401.20 1,478,088.60 3,829,489.80 - -
- -
- - -
174,825.00 - - - - -
1,186.50 - - - - -
1,186.50 - - -
1,186.50 - - -
1,186.50 - - - - -
55,235.00 - - - - -
- -
- - -
174,825.00 588,132.98 132,657.21 720,790.19 - -
1,186.50 556,080.76 58,856.24 614,937.00 - -
1,186.50 - -
1,186.50 - -
55,235.00 1,313,607.24 433,042.40 1,746,649.64 - -
- -
- - -
32,350.00 - -
30,950.00 9,620,712.94 4,642,086.46 14,262,799.41 - -
- -
30,950.00 - - - - -
35,925.00 2,484,338.18 7,256,415.65 9,740,753.83 - -
- -
30,950.00 - - - - -
5,885.00 - - - - -
- -
- -
- -
2,230,000.00 1,374,989.58 818,856.00 2,193,845.58 - -
368,500.00 1,690,080.00 4,127,200.00 5,817,280.00 - -
294,800.00 814,860.00 2,653,200.00 3,468,060.00 - -
241,000.00 - -
1,474,000.00 - - - - -
884,400.00 - - -
16,950.00 - - - - -
43,850.00 5,177,496.80 4,128,477.50 9,305,974.30 - -
16,950.00 - - - - -
- -
- - -
17,962.50 - - - - -
47,900.00 - - - - -
16,950.00 2,234,179.50 1,595,842.50 3,830,022.00 - -
- -
- -
- -
- - -
29,937.50 7,234,497.30 2,818,615.63 10,053,112.92 - -
84,090.00 - - - - -
107,775.00 - - - - -
- -
- -
- - -
7,668.50 4,132,842.83 3,344,523.56 7,477,366.39 - -
6,280.00 1,811,008.62 284,584.48 2,095,593.10 - -
7,668.50 892,165.40 721,989.28 1,614,154.68 - -
- -
- - -
22,820.00 - - -
22,820.00 - - -
22,820.00 - - -
22,820.00 - - -
22,820.00 - - -
22,820.00 - - -
19,150.00 - - -
19,150.00 - - -
10,650.00 - - -
15,975.00 115,800.00 47,925.00 163,725.00
15,975.00 46,400.00 31,950.00 78,350.00
15,975.00 - 31,950.00 31,950.00
15,975.00 309,000.00 47,925.00 356,925.00
15,975.00 765,270.00 143,775.00 909,045.00
15,975.00 - - -
- - - -
- - - -
15,975.00 31,000.00 31,950.00 62,950.00
45,936,339 35,355,383
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
101,274.74 19,286.44
34,222.33 4,184.94
- -
138,503.89 17,546.91
- -
159,282.00 142,263.00
- -
- -
- -
- -
- -
- -
1,505,617.82 286,725.04
453,575.02 55,466.22
- -
2,351,401.20 1,478,088.60
- -
- -
- -
- -
588,132.98 132,657.21
556,080.76 58,856.24
1,313,607.24 433,042.40
9,620,712.94 4,642,086.46
- -
2,484,338.18 7,256,415.65
- -
- -
1,374,989.58 818,856.00
1,690,080.00 4,127,200.00
814,860.00 2,653,200.00
- -
- -
5,177,496.80 4,128,477.50
- -
- -
- -
2,234,179.50 1,595,842.50
7,234,497.30 2,818,615.63
- -
- -
4,132,842.83 3,344,523.56
1,811,008.62 284,584.48
892,165.40 721,989.28
I. PEKERJAAN PERSIAPAN
1 m2 Membersihkan Lapangan dan Perataan - 7,000 -
Harga Harga
Jml Harga Jml Harga
URAIAN KOEF SAT Satuan Satuan
Bahan upah
Bahan upah
Tenaga Pekerja 0.100 OH 70,000 7,000 -
-
6. Plat Dag
1 m3 Beton Plat dag campuran 1 : 2 : 3 775,083 174,825 0.76
Harga Harga
Jml Harga Jml Harga
URAIAN KOEF SAT Satuan Satuan
Bahan upah
Bahan upah
BAHAN Semen PC 40 Kg 8.4 Zak 48,400 406,560 6.37
Pasir Cor 0.54 M3 257,500 139,050 0.41
Batu Tinslah 0.81 M3 283,300 229,473 0.61
TENAGA Pekerja 2.000 OH 70,000 140,000 1.52
Tukang 0.35 OH 90,000 31,500 0.27
Kepala Tukang 0.035 OH 95,000 3,325 0.03
OPERASIONAL
A. Administrasi (Belanja Barang)
1 Kertas A4 - - - Rim I.b. 46,000 - -
2 Buku Besar - - - Bh I.b. 17,300 - -
3 Materai - - - Bh I.b. 7,000 - -
4 Fotocopy - - - Lbr I.b. 400 - -
5 Jilid - - - Bh I.b. 5,800 - -
6 Dokumentasi - - - Lbr I.b. 17,300 - -
B. Honor Pelaksana dan Pengawas (Belanja Jasa)
1 TPK (3 orang, 3 bulan) 0.00 - - Bulan III.c. 300,000 - -
2 Pengawas (1 orang, 3 bulan) 0.00 - - Bulan III.c. 300,000 - -
SUB TOTAL IV -
TOTAL BIAYA - 128,041,524
Sumber Dana Dari Dana Desa : 128,041,524
Dari Swadaya : -
Kategori Biaya
I.a. Pembelian bahan hasil tenaga manusia
I.b. Pembelian bahan hasil industri
II.a. Pembelian alat tangan
II.b. Pembelian/Penyewaan alat mesin
III.a. Pembayaran tenaga kerja untuk konstruksi
III.b. Pembayaran tenaga untuk pengumpulan bahan
III.c. Pembayaran tenaga untuk pelaksana dan pengawas
CONTOH CONTOH
RENCANA ANGGARAN BIAYA SUMBER DANA DARI SWADAYA MASYARAKAT