Project : Proposed Two Storey Residential Building

Location :
Owner :

Summary
I. Main House
A. Earthworks 12,000.00
B. Structural Works 204,702.55
C. Roofing Works 55,573.50
D. Masonry Works 69,271.50
E. Floor Finishes 43,730.88
F. Wall Finishes 39,342.00
G. Ceiling Finishes 36,115.05
H. Others 86,096.20
I. Painting works 61,118.30
J. Stair Railing 2,478.85
K. Plumbing Works 42,658.02
L. Electrical Works 52,511.69
M. Septic Vault & Surface Drain 13,075.40
N. Perimeter Fence 7,707.00

Subtotal (I) ------------ 726,380.94

II.Carport
A. Earthworks -
B. Structural Works 21,709.36
C. Roofing Works 25,646.00
D. Masonry 6,544.00
E. Architectural 8,924.00
F. Ceiling Finishes 7,156.70
G. Plumbing (Downspout) 1,603.70
H. Electrical Works 2,421.08

Subtotal (II) ------------ 74,004.84

III. Dirty Kitchen

A. Structural Works 5,580.74
B. Roofing Works 10,196.50
C. Masonry Works 1,476.00
D. Architectural 5,512.00
E. Ceiling Finishes 3,134.00
F. Carpentry Works 4,816.60
G. Plumbing (Downspout) 1,490.35
H. Electrical Works 765.30

Subtotal (III) ------------ 32,971.49

IV. Lanai
A. Earthworks -
B. Structural Works 1,278.00
C. Roofing Works 11,302.50
D. Masonry Works 536.00
E. Architectural 15,141.00
F. Painting Works 800.00
G. Electrical Works 404.16

Subtotal (IV) ------------ 29,461.66

Grand Total 862,818.93

Project : Proposed Two Storey Residential Building
Location :
Owner :

BILL OF QUANTITIES

Item
Description Quantity Unit Unit Cost
No.

A. EARTH WORKS
A.1 Earth works 1.00 lot

B. STRUCTURAL WORKS
B.1 Concrete Works
1. Ready-Mixed Concrete
Footing, Wall Footing, 3000psi, G-1, 28d 6.50 cu.m.
Slab (2F), Beams, Stair - 3000psi, 3/4, 14d 7.50 cu.m.
Ground Floor Slab , 3000psi, G-3/4, @ 28d 3.00 cu.m.
2. Column, Lintel beams, Roof beam, 5.15 cu.m.
B.2 Reinforced Steel Bars 3,448.50 kgs
B.3 Formworks
1. Formworks 1.00 lot

C. ROOFING WORKS
C.1 Roofing Works 1.00 lot

D. MASONRY WORKS
D.1 Interior Walls (4" thk CHB) 26.28 sq.m.
D.2 Exterior Walls (5" thk CHB) 146.42 sq.m.
a. 5" thk. CHB 1,905.00 pcs
D.3 Plastering 312.03 sq.m.

E. ARCHITECTURAL
E.1 Floor Finishes (400 x 400 Floor Tiles) 33.54 sq.m.
E.2 T/B (200 x 200 Floor Tiles) (master) 2.85 sq.m.
E.3 T/B (200 x 300 wall tiles) (master) 4.50 sq.m.
E.4 T/B (200 x 200 Floor Tiles) (common/gf) 6.00 sq.m.
E.5 T/B (200 x 300 wall tiles) (common/gf) 8.74 sq.m.
E.4 Wood Parquet Finish 295.00 sq.ft.
E.6 Concrete Topping (t = 0.045m.) 32.92 sq.m.
E.7 Water Proofing

F. Wall finishes
F.1 Wall Finishes 33.79 sq.m.
F.2 StoneCladding 1.00 lot
F.3 4" Pre-cast moulding 74.30 l.m.

G. Ceiling finishes
G.1 Gypsum Ceiling with design (Ground Flr.) 35.75 sqm.
G.2 Gypsum Ceiling (Second Flr.) 34.08 sqm.
G.3 Flexboard Ceiling - flat ceiling 32.95 sqm.

H. OTHERS
H.1 Main Kitchen
a. Granite Countertop 1.00 lot
H.2 Carpentry Works 1.00 lot
(Cabinets, Closet, Kitchen shelves)
H.3 Doors 1.00 lot
H.4 Windows 1.00 lot

I. Painting Works
I.1 Painting Works 1.00 lot

J. Stair Railing 20.00 l.f

K. Plumbing works 1.00 lot
L. Electrical Works 1.00 lot

Grand Total
 Feeder line
a. 14mm2 THHN Copper Wire 30.00 mtrs 65.38

Feeder line
b. 22mm2 THHN Copper Wire 30.00 mtrs 102.70

Feeder line
c. 30mm2 THHN Copper Wire 30.00 mtrs 167.00

Feeder line (if length exceeds 30mtrs)

d. 38mm2 THHN Copper Wire 98.00 mtrs 217.36
Total Amount
1,961.40

3,081.00

5,010.00
21,301.28
Project : Proposed Two Storey Residential Building
Location :
Owner :

Item
Description Quantity Unit Unit Cost
No.

A. EARTH WORKS
A.1 Excavation 39.60 cu.m.
A.2 Backfill/Compaction 34.86 cu.m.
A.3 Gravel Bedding 6.86 cu.m.
A.4 Termite Control 1.00 lot

Subtotal (Earthworks)

B. STRUCTURAL WORKS
B.1 Concrete Works
1. Ready-Mixed Concrete
Footing, Wall Footing, 3000psi, G-1, 28d 6.50 cu.m.
Slab (2F), Beams, Stair - 3000psi, 3/4, 14d 7.50 cu.m.
Ground Floor Slab , 3000psi, G-3/4, @ 28d 3.00 cu.m.

2. Column, Lintel beams, Roof beam, 5.15 cu.m.

Jobmix Concrete
a. Cement 52.00 bags
b. Sand 3.00 cu.m.
c. Gravel 6.00 cu.m.

Subtotal

B.2 Reinforced Steel Bars

a. 9mmø x 6.0m 412.00 pcs.
b. 10mmø x 6.0m 17.00 pcs.
c. 10mmø x 7.50m 55.00 pcs.
d. 10mmø x 9.0m 28.00 pcs.
d. 10mmø x 10.5m 16.00 pcs.
e. 12mmø x 6.0m 7.00 pcs.
f. 12mmø x 7.50m 50.00 pcs.
g. 12mmø x 9.0m 5.00 pcs.
 h. 16mmø x 6.0m 17.00 pcs.
i. 16mmø x 7.50m 32.00 pcs.
j. 16mmø x 9.0m 35.00 pcs.
16mmø x 10.50m 4.00 pcs.
k. 20mmø x 6.0m 5.00 pcs.
l. 20mmø x 9.0m 4.00 pcs.
m. # 16 G.I Tie wire 4.00 rolls

Subtotal

B.3 Formworks
a. Materials 1.00 lot

Subtotal

Subtotal (Structural Works)

C. ROOFING WORKS
C.1 Roof Framing Works
a. 2" x 4" x 6m C Purlins 1.5mm 17.00 pcs
b. 2" x 6" x 6m C Purlins 1.5mm 7.00 pcs
c. .60mm x 45mm x 5m Metal battens 29.00 pcs
d. Welding rod 1/8 0.75 box
e. Tekscrew 300.00 pcs

Subtotal

C.2 Roofings & accessories

a. Materials(include insulation) 1.00 lot

Subtotal

Subtotal (Roofing Works)

D. MASONRY WORKS
D.1 Interior Walls (CR) 26.28 sq.m.
a. 4" thk. CHB 342.00 pcs
b. Cement 15.00 bags
c. Sand 2.00 cu.m.
d. RSB (9mmøx6.00) 18.00 pcs

Subtotal

D.2 Exterior Walls 146.42 sq.m.

a. 5" thk. CHB 1,905.00 pcs
b. Cement 81.00 bags
c. Sand 7.00 cu.m.
d. RSB (9mmøx6.00) 97.00 pcs

Subtotal

D.3 Plastering 312.03 sq.m.

a. Cement 105.00 bags
b. Sand 10.00 cu.m.

Subtotal
Subtotal (Masonry Works)

E. ARCHITECTURAL
E.1 Floor Finishes (400 x 400 Floor Tiles) 33.54 sq.m.
a. 400 x 400 Floor Tiles 231.00 pcs.
b. Cement 8.00 bags
c. Tile Grout (5kg/bag) - 2.00 bags

E.2 T/B (200 x 200 Floor Tiles) (master) 2.85 sq.m.

a. 200 x 200 Floor Tiles 80.00 pcs.
b. Cement 1.00 bags
c. Tile Grout 1.00 bags

E.3 T/B (200 x 300 wall tiles) (master) 4.50 sq.m.

a. 200 x 300 wall tiles 83.00 pcs.
 b. Cement 2.00 bags
c. Tile Grout 1.00 bags
d. Tile Trim 2.00 pcs.

E.4 T/B (200 x 200 Floor Tiles) (common/gf) 6.00 sq.m.

a. 200 x 200 Floor Tiles 165.00 pcs.
b. Cement 2.00 bags
c. Tile Grout 2.00 bags

E.5 T/B (200 x 300 wall tiles) (common/gf) 8.74 sq.m.

a. 200 x 300 wall tiles 161.00 pcs.
b. Cement 2.00 bags
c. Tile Grout 1.50 bags
d. Tile Trim 6.00 pcs.

E.4 Wood Parquet Finish

a. Wood Parquet 295.00 sq.ft.

E.5 Stair Floor Finishes

a. Wood Planks (5" x 12") 1.00 lot
b. kd Nosing (1-1/2" x 2" x 12') 4.00 pcs.

E.6 Concrete Topping (t = 0.045m.) 32.92 sq.m.

a. Sand 2.00 cu.m.
b. Cement 16.00 bags

E.7 Water Proofing

a. Bostik Waterproofing 2.00 gal.

Subtotal (Architectural Works)

F. Wall finishes
F.1 Drywall Partition (Double Wall) 33.79 sq.m.
a. Metal Tracks (3" x 32 x 76) 28.00 pcs
b. Metal studs (3" x 32 x 76) 64.00 pcs
c. Metal Furring 4mm x 19mm x 50mm x 5m 8.00 pcs
d. Blind rivets 3/8" x 5/32 2.00 boxes
 e. Flexboard 6.0mm 2.00 pcs
f. Gypsum board 12mm 22.00 pcs
g. Blind rivets 3/4" x 5/32 1.00 boxes
h. Gypsum screw 1'' 1,920.00 pcs
i. Corner bead 8.00 pcs

Subtotal

F.2 StoneCladding 1.00 lot

a. Stone Cladding 19.00 sq.m.
b. Cement 14.00 bags

Subtotal

F.3 4" Pre-cast moulding

a. 4" Pre-cast moulding 74.30 l.m.
b. Cement 4.00 bags

Subtotal

Subtotal (Wall Finishes)

G. Ceiling finishes
G.1 Gypsum Ceiling with design (Ground Flr.) 35.75 sqm.
Carrying Channel 17.00 pcs
Double Furring 25.00 pcs
Wall Angle 20.00 pcs
Furring Clip 60.00 pcs
Blind rivets 3/8" x 5/32 2.00 boxes
Blind Rivets 3/4" x 5/32 2.00 boxes
Plywood 1/2" (Trellis @ Living) 4.00 pcs
Plywood 1/2" (Hallway) 4.00 pcs
Gypsum board 9mm 9.00 pcs
Gypsum screw 1" 1,040.00 pcs

Subtotal

G.2 Gypsum Ceiling (Second Flr.) 34.08 sqm.

 Carrying Channel 15.00 pcs
Double Furring 25.00 pcs
Wall Angle 17.00 pcs
Furring Clip 55.00 pcs
Blind rivets 3/8" x 5/32 1.00 boxes
Blind Rivets 3/4" x 5/32 1.00 boxes
Gypsum board 9mm 13.00 pcs
Gypsum screw 1" 1,040.00 pcs

Subtotal

G.3 Flexboard Ceiling - flat ceiling 32.95 sqm.

a. Carrying Channel 8.00 pcs
b. Double Furring 16.00 pcs
c. Wall Angle 15.00 pcs
d. Furring Clip 76.00 pcs
e. Blind rivets 3/8" x 5/32 1.00 boxes
f. Blind Rivets 3/4" x 5/32 2.00 boxes
g. Gypsum board 9mm 13.00 pcs
h. Gypsum screw 1" 1,040.00 pcs

Subtotal

Subtotal (Ceiling Finishes)

H. OTHERS
H.1 Main Kitchen
a. Granite Countertop 1.00 lot

H.2 Carpentry Works 1.00 lot

(Cabinets, Closet, Kitchen shelves)

Subtotal
H.3 Doors 1.00 lot
a. 2"x4"x0.80 Metal door jambs with hinges 3.00 set
b. 2"x6"x0.80 Metal door jambs with hinges 1.00 set
c. 2"x6"x0.90 Metal door jambs with hinges 1.00 set
d. 2"x5"x0.60 Metal door jambs with hinges 3.00 set
 e. Panel door (0.9 x 2.1m)(Living Area) 1.00 set
f. Panel door (0.8 x 2.1m)(Kitchen) 1.00 set
g. Flush door (0.6 x 2.1m) (Toilets) 3.00 set
h. Flush Door (0.80m x 2.1m) (MB, BR1, BR2) 3.00 set
i. Flush Door (0.70m x 2.1m) (Maid's Room) 1.00 set
Hardwares
j. Entrance knobset 5.00 set
k. Privacy Knobset 3.00 set
l. Sliding door Handle 1.00 set
m. Sliding door tracks (maid's room) 1.00 set
n. Sliding door fittings (maid's room) 1.00 set
o. Sliding door stopper (2" x 2" x 8') S4S 1.00 pc
p. Sliding door railing (2" x 2" x 8') S4S 1.00 pc
q. Door Stopper
n.1 Floor Mounted Door Stopper 8.00 pcs
n.2 Wall Mounted Door Stopper 8.00 pcs

Subtotal

H.4 Windows
Aluminum sliding window
1/4" thk bronze glass
a. 48" x 48" (1.2m x 1.2m) 3.00 sets
b. 32" x 48" (0.80m x 1.2m) 1.00 set
c. 24" x 22" (0.60m x 0.55m) 3.00 sets
d. 36" x 24" (0.90m x 0.60m) 1.00 set
e. 24'' x 22" fixed glass (0.60m x 0.55m) 1.00 set
f. 48" x 38" (1.2m x 0.95m) 3.00 sets

Subtotal

Subtotal (Others)

I. Painting Works
I.1 Exterior paint
a. Concrete Neutralizer 2.00 gal
b. Concrete primer and sealer 5.00 gal
c. Elastomeric Putty (Full Putty) 4.00 gal
 Subtotal
d. Body A (Readymix) (2 Coats) 6.00 gal
I.2 Interior Wall/Drywall/Ceiling
a. Concrete Neutralizer 2.00 gal
b. Skimcoat (45 sq.m/bag) 4.00 bags
c. Davies DV500 Megacryl Flat Latex, White 6.00 tin
d. Davies DV515 Megacryl Semi-Gloss, White 5.00 tin
e. Gypsum Putty 4.00 tin
f. Elastogel Putty (Flexboard Ceiling) 2.00 gal

Subtotal

I.3 Acricolor
a. Thalo Green 2.00 qrts
b. Hanza Yellow 1.00 qrts
c. Raw Sienna 2.00 qrts
d. Black 1.00 1/4 L
e. Tuledine Red 1.00 1/4 L
f. Sand Paper #100 5.00 yards
g. Sand Paper #120 50.00 pcs
h. Sand Paper #240 50.00 pcs
i. Gypsum Tape 3/4 3.00 rolls
j. Masking Tape 10.00 pcs
k. Stoffa Cloth 5.00 kgs

Subtotal

I.4 Wood Surface ánd Cabinets

(Trellis / Dirty Kitchen Cabinets / Door Jambs / Main & Exit Door - Varnish)
Lacquer & Stain Finish

a. Davies 20-42 Oil Wood Stain - Mahogany 2.00 gal.

b. Davies DV 701 Hi-Solid Sanding Sealer (2 coats) 3.00 gal.
c. Davies DV 77 Lax-Tite Plastic Wood Dough 2.00 gal.
d. Davies DV 702 Hi-Solid Clear Gloss Lacquer (2 coats) 4.00 gal.
e. Davies DV 71 Lacquer Thinner 2.00 tin
 f. Davies DV 70 Lacquer Flo (if required) 1.00 gal.
g. Kalsomine Powder 3.00 kgs.
h. Turko 1.00 qrts
i. Epoxy Primer Gray 1.00 gal.

Subtotal

I.5 Wood Surface & Doors(Kit. Cabinets/ Closet except Doors / Shelves & Doors)
Automotive Lacquers (Duco)
a. Davies DV 780 Speed Prime Autolacquer Primer Surfacer 3.00 gal.
b. Davies 790 Speed Glaze Autolacquer Putty (Full Putty) 3.00 gal.
c. Davies DV 750 Speed-Glo Auto Lacquer White (2 coats) 3.00 gal.
d. Davies DV 71 Lacquer Thinner 2.00 tin
e. Davies DV 70 Lacquer Flo (if required) 1.00 gal.
f. Quick Dry Enamel White 2.00 gal.
g. Paint Thinner 4.00 gal.
h. Water White Lacquer (Top Coat) 2.00 gal.
i. Body Filler 2.00 Lit

Subtotal

I.6 Tinting Color Varnish (For Toning)

a. Tuledine Red 2.00 1/4L
b. Burt Humber 2.00 1/4L
c. Lamp Black 1.00 1/4L
d. Raw Sienna 1.00 qrts

Subtotal

Subtotal (Painting Works)

J. Stair Railing
J.1 Stair Railing 20.00 l.f
a. Solid hand rail 2" x 3" x 10' 2.00 pcs
b. Flat bar 3/16x1-1/4 1.00 pc
c. Tubular bar 2''x2" (1.2mm) 0.50 pc
d. Tubular bar 3/4'' (1.2mm) 5.00 pc
 Subtotal (Stair Railing)

K. Plumbing works
K.1 (including Shower enclosures)
Sewer lines/Vent pipes
a. 400 CC SOLVENT 6.00 cans
b. CORD MARINE EPOXY 2.00 liter
c. WYE 4 X 4 6.00 pcs
d. WYE 4 X 2 10.00 pcs
e. 90 ELBOW 4" 8.00 pcs
f. 45 ELBOW 4" 7.00 pcs
g. 90 ELBOW 2" 19.00 pcs
h. 45 ELBOW 2" 6.00 pcs
i. CLEANOUT 4" 3.00 pcs
j. TEE 2" 4.00 pcs
k. P TRAP 2" 9.00 pcs
l. PVC 4" 16.00 pcs
m. PVC 2" 12.00 pcs
n. PVC 3" 3.00 pcs
o. 90 ELBOW 3" 7.00 pcs
p. CROSS TEE 2" (PVC) 1.00 pcs
q. 4" X 2" PVC RED 1.00 pcs

Subtotal
Water Lines
a. GI ELBOW 1/2 9.00 pcs
b. GI TEE 1/2 9.00 pcs
c. PVC ELBOW 1/2 14.00 pcs
d. PVC TEE 1/2 5.00 pcs
f. PVC ELBOW 3/4 5.00 pcs
g. PVC TEE REDUCER 3/4 X 1/2 5.00 pcs
h. GATE VALVE 1/2 2.00 pcs
i. GATE VALVE 3/4 1.00 pcs
j. PVC PIPE 1/2 13.00 pcs
k. MALE ADAPTOR 1/2 25.00 pcs
l.. MALE ADAPTOR 3/4 2.00 pcs
m. PVC PIPE 3/4 10.00 pcs
n. PVC COUPLING 1/2 2.00 pcs
 o. PVC COUPLING RED 3/4 X 1/2 2.00 pcs
p. 1/2 END CAP 2.00 pcs
1/2 G.I. END CAP WITH THREAD 17.00 pcs
1/2 G.I. CROSS TEE 2.00 pcs
q. 1/2 GI PLUG 12.00 pcs
r. 3/4 GI PLUG 1.00 pcs
s. TEFLON TAPE 30.00 pcs

Subtotal
Plumbing Fixtures
a. Kitchen Sink w/ fittings/ faucet 1.00 pcs
b. Water Closet w/ fittings 3.00 pcs
c. Lavatory Pedestal w/ fittings 3.00 pcs
d. Lavatory Faucet 3.00 pcs
e. Soap Holder 3.00 pcs
f. Tissue Holder 3.00 pcs
g. Shower Head 3.00 pcs
h. Shower Valve 3.00 pcs
i. Faucet 3.00 pcs
j. Hosebibb 1.00 set
k. Floor Drain 6.00 pcs
l. P-trap (Stainless) 3.00 pcs

Subtotal

Subtotal (Plumbing Works)

L. Electrical Works
L.1 Conduits/Fittings : 1.00 lot
a. Service Entrance Cap, 1 1/4" dia 1.00 pc
b. 1 1/4"dia RSC Conduit 1.00 pc
c. 1 1/4"dia RSC Long Elbow 1.00 pc
d. 1 1/4"dia PVC Adaptor w/ Locknut 1.00 pcs
e. 1"dia Uni Strut Clamp 2.00 pcs
f. Strut Channel 1.00 pc
g. Machine Bolt w/ nut, 5/8" 2.00 pcs
h. 1 1/4" dia. PVC Conduit 3.00 pcs
i. 1 1/4" dia. PVC Long Elbow 2.00 pcs
 j. 3/4" dia. PVC Conduit 6.00 pcs
k. 3/4" dia. PVC Long Elbow 5.00 pcs
l. 1/2" dia. PVC Conduit 47.00 pcs
m. 1/2" dia. PVC Long Elbow 47.00 pcs
n. Utility Box, 2 x 4 PVC 47.00 pcs.
o. Junction Box, 4 x 4 PVC w cover 35.00 pcs.
p. 1/2"dia. PVC Flex Conduit (50m) 5.00 rolls
q. 1/2"dia. PVC Flex Conduit Connector 150.00 pcs
r. 1/2"dia. PVC Flex Coupling 100.00 pcs
s. PVC Solvent Cement 1.00 cans

Subtotal

Wiring
a. 8.0mm2 THHN Copper Wire 8.00 mtrs
b. 3.5mm2 THHN Copper Wire 6.00 rolls
c. RG6 CATV Cable 47.00 mtrs
d. 22/4 Telephone wire 12.00 mtrs
e. Rubber Tape (Nitto) 2.00 rolls
f. Electrical Tape 6.00 rolls
g. Ga #16 Pull Wire 10.00 kgs

Subtotal

Wiring Devices & Fixtures:

a. 1 Gang Switch 7.00 sets
b. 2 Gang Switch 4.00 sets
c. 3 Gang Switch 4.00 sets
d. 3 Way Swicth 3.00 sets
e. Duplex Conv Outlet 17.00 sets
f. Single Conv Outlet 5.00 sets
g. Range Outlet 1.00 set
h. Aircon Outlet 3.00 sets
i. Telephone Outlet 1.00 sets
j. Cable TV Outlet 4.00 sets
k. Door Chime 1.00 sets
l. 6" dia Pinlight 3.00 sets
m. 4" dia Pinlight 7.00 sets
 n. 3.5"dia Pinlights 10.00 sets
o. Circular Flour Fixture, 22W 230V 5.00 sets
p. T5 Fluor. Lighting Fixture, 28W 8.00 sets
q. T5 Fluor. Lighting Fixture, 13W 3.00 sets
r. T5 Fluor. Lighting Fixture, 8W 3.00 sets
s. Twin Socket (Galaxy), PVC 3.00 sets
t. 60W 220V E27 Frosted Lamp (Spotone) 6.00 pcs
u. 13W CFL E27 Frosted Lamp (Spotone) 3.00 pcs
v. 9W 230V E27 CFL (Osram/Firefly) 7.00 pcs
w. 7W 230V E27 CFL (Osram/Firefly) 10.00 pcs
x. CATV Pull Box, 3" x 10" x 10" 1.00 pc
y. 9W CFL E27 230V Daylight 7.00 pcs

Subtotal

Panel Board & Circuit Breakers :

a. Panel Box 14 Branches/Center Main 1.00 set
b. 100Amps, 240V Circuit Breaker 1.00 set
c. 20AT 2P 240V Bolt-on 13.00 sets
d. 40AT 240V Bolt-on 1.00 sets

Subtotal

Subtotal (Electrical Works)

M. Septic Vault and Surface Drain

M.1 Septic Vault and Surface Drain 1.00 lot
a. PVC pipe 4'' 8.00 pcs
b. Gravel G-3/4 1.00 cu.m
c. Sand 3.00 cu.m
d. CHB 5'' 56.00 pcs
e. CHB 4'' 52.00 pcs
f. Cement 23.00 bags
g. RSB
9mmø x 6.0m 5.00 pcs
10mmø x 6.0m 4.00 pcs.
10mmø x 7.50m 2.00 pcs.
12mmø x 6.0m 8.00 pcs.
 Subtotal (Septic Vault & Surface Drain)

N. Perimeter Fence
M.1 Fence 13.52 l.m.
a. CHB 4'' 300.00 pcs
b. Sand 1.50 cu.m
c. Cement 19.00 bags
d. Metal Battens 3.00 pcs
g. RSB (9mmø x 6.0m) 15.00 pcs

Subtotal (Perimeter Fence)

Grand Total
 Feeder line
a. 14mm2 THHN Copper Wire 30.00 mtrs

Feeder line
b. 22mm2 THHN Copper Wire 30.00 mtrs

Feeder line
c. 30mm2 THHN Copper Wire 30.00 mtrs

Feeder line (if length exceeds 30mtrs)

d. 38mm2 THHN Copper Wire 98.00 mtrs
Total Amount

###
###

Direct Counting Method (As per plan)

###
###
 400.00
3,408.00

1,100.00

4,908.00
###

2,912.00
6,784.00
616.00
260.00
 920.00
7,590.00
95.00
384.00
1,392.00

20,953.00

7,125.00
2,982.00

10,107.00

7,430.00
852.00

8,282.00

39,342.00
###

1,377.00
150.00
460.00
129.00
260.00
190.00
3,400.00
3,400.00
2,745.00
208.00

21,668.40
 1,215.00
1,600.00
442.00
118.25
130.00
95.00
3,965.00
208.00

7,773.25

648.00
1,024.00
345.00
163.40
130.00
190.00
3,965.00
208.00

6,673.40

36,115.05
###

4,000.00

43,021.20

47,021.20

3,600.00
1,200.00
1,200.00
3,600.00
 3,000.00
3,000.00
4,200.00
4,200.00
1,400.00

1,600.00
1,050.00
550.00
585.00
510.00
190.00
190.00

600.00
660.00

31,335.00

7,740.00

-
-
-
-

7,740.00

86,096.20
###

768.00
2,245.00
1,900.00
 4,913.00
3,654.00

768.00
1,800.00
10,932.00
10,770.00
3,400.00
1,120.00

28,790.00

240.00
130.00
200.00
40.00
40.00
650.00
450.00
450.00
240.00
208.30
300.00

2,948.30

h)

780.00
1,548.00
2,000.00
2,112.00
2,994.00
 559.00
30.00
190.00
621.00

10,834.00

oors)

1,785.00
1,749.00
2,334.00
2,994.00
559.00
1,138.00
1,288.00
1,074.00
300.00

13,221.00

190.00
106.00
51.00
65.00

412.00

61,118.30
###

1,164.00
274.60
235.25
805.00
2,478.85
###

777.00
880.00
550.20
763.00
456.96
306.25
361.76
91.14
134.40
106.68
531.09
7,996.80
2,100.00
1,125.60
240.10
43.75

16,539.07

182.25
236.25
108.22
53.10
58.00
111.50
557.40
348.40
615.16
242.00
21.24
742.30
7.72
 28.88
14.46
255.00
152.40
162.00
15.08
240.00

4,188.95

3,500.00
0.00
15,600.00
0.00
0.00
0.00
690.00
840.00
300.00
100.00
300.00
600.00

21,930.00

42,658.02
###

32.00
520.20
44.00
9.40
28.80
700.00
170.00
300.30
39.20
 457.80
49.00
3,102.00
799.00
838.95
446.25
1,360.00
750.00
500.00
129.50

10,276.40

379.20
15,943.20
846.00
180.00
170.00
108.00
525.00

18,151.40

377.72
343.52
471.20
248.52
1,550.40
269.80
482.90
633.84
135.28
817.76
448.00
216.30
431.20
 511.00
1,650.00
1,288.00
363.00
241.50
1,125.00
900.00
188.91
465.22
629.60
330.00
465.22

14,583.89

9,500.00
0.00
0.00
0.00

9,500.00

52,511.69
###

3,598.40
900.00
600.00
364.00
286.00
4,899.00

365.00
455.44
294.76
1,312.80
 13,075.40
###

1,650.00
300.00
4,047.00
615.00
1,095.00

7,707.00
###

346,010.51###
 1,961.40

3,081.00

5,010.00

21,301.28
Project : Proposed Two Storey Residential Building
Location :
Owner :

Item
Description Quantity Unit Unit Price Material Cost Labor Cost Equipment Cost Total Amount
No.

A. EARTH WORKS
A.1 Excavation 39.60 cu.m.

a. Materials

b. Labor
1 Foreman 2.00 hrs 87.50 175.00
3 Unskilled Laborer 2.00 hrs 75.00 450.00

c. Equipment
Backhoe 2.00 hrs 2,000.00 4,000.00
Dumptruck 4.00 hrs 1,100.00 4,400.00
Minor Tools (10% of Labor Cost) 62.50
625.00 8,462.50 9,087.50

OCM/Profit 15% 1,363.13

VAT 12% 1,254.08
W.Tax 2% 234.09
Total Amount 11,938.79
Unit Cost 301.48

Subtotal (Earthworks) ###

B. STRUCTURAL WORKS
B.1 Concrete Works
1. Ready-Mixed Concrete
 Footing, Wall Footing, 3000psi, G-1, 28d 6.50 cu.m.
Slab (2F), Beams, Stair - 3000psi, 3/4, 14d 7.50 cu.m.
Ground Floor Slab , 3000psi, G-3/4, @ 28d 3.00 cu.m.

2. Column, Lintel beams, Roof beam, 5.15 cu.m.

Jobmix Concrete
a. Cement 52.00 bags
b. Sand 3.00 cu.m.
c. Gravel 6.00 cu.m.

Subtotal

B.2 Reinforced Steel Bars

a. 9mmø x 6.0m 412.00 pcs.
b. 10mmø x 6.0m 17.00 pcs.
c. 10mmø x 7.50m 55.00 pcs.
d. 10mmø x 9.0m 28.00 pcs.
d. 10mmø x 10.5m 16.00 pcs.
e. 12mmø x 6.0m 7.00 pcs.
f. 12mmø x 7.50m 50.00 pcs.
g. 12mmø x 9.0m 5.00 pcs.
h. 16mmø x 6.0m 17.00 pcs.
i. 16mmø x 7.50m 32.00 pcs.
j. 16mmø x 9.0m 35.00 pcs.
16mmø x 10.50m 4.00 pcs.
k. 20mmø x 6.0m 5.00 pcs.
l. 20mmø x 9.0m 4.00 pcs.
m. # 16 G.I Tie wire 4.00 rolls

Subtotal

B.3 Formworks
 a. Materials 1.00 lot 26,000.00

Subtotal

Subtotal (Structural Works) ###

C. ROOFING WORKS
C.1 Roof Framing Works
a. 2" x 4" x 6m C Purlins 1.5mm 17.00 pcs 518.00 Direct Counting
b. 2" x 6" x 6m C Purlins 1.5mm 7.00 pcs 630.00
c. .60mm x 45mm x 5m Metal battens 29.00 pcs 205.00
d. Welding rod 1/8 0.75 box 2,250.00
e. Tekscrew 300.00 pcs 0.75

Subtotal

C.2 Roofings & accessories

a. Materials(include insulation) 1.00 lot 34,500.00

Subtotal

Subtotal (Roofing Works) ###

D. MASONRY WORKS
D.1 Interior Walls (CR) 26.28 sq.m.
a. 4" thk. CHB 342.00 pcs 5.50
b. Cement 15.00 bags 213.00
c. Sand 2.00 cu.m. 200.00
d. RSB (9mmøx6.00) 18.00 pcs 73.00

Subtotal
D.2 Exterior Walls 146.42 sq.m.
a. 5" thk. CHB 1,905.00 pcs 6.50
b. Cement 81.00 bags 213.00
c. Sand 7.00 cu.m. 200.00
d. RSB (9mmøx6.00) 97.00 pcs 73.00

Subtotal

D.3 Plastering 312.03 sq.m.

a. Cement 105.00 bags 213.00
b. Sand 10.00 cu.m. 200.00

Subtotal
Subtotal (Masonry Works) ###

E. ARCHITECTURAL
E.1 Floor Finishes (400 x 400 Floor Tiles) 33.54 sq.m.
a. 400 x 400 Floor Tiles 231.00 pcs. 55.80
b. Cement 8.00 bags 213.00
c. Tile Grout (5kg/bag) - 2.00 bags 105.69

E.2 T/B (200 x 200 Floor Tiles) (master) 2.85 sq.m.

a. 200 x 200 Floor Tiles 80.00 pcs. 9.44
b. Cement 1.00 bags 213.00
c. Tile Grout 1.00 bags 52.00

E.3 T/B (200 x 300 wall tiles) (master) 4.50 sq.m.

a. 200 x 300 wall tiles 83.00 pcs. 15.80
b. Cement 2.00 bags 213.00
c. Tile Grout 1.00 bags 52.00
d. Tile Trim 2.00 pcs. 44.00

E.4 T/B (200 x 200 Floor Tiles) (common/gf) 6.00 sq.m.

 a. 200 x 200 Floor Tiles 165.00 pcs. 9.44
b. Cement 2.00 bags 213.00
c. Tile Grout 2.00 bags 52.00

E.5 T/B (200 x 300 wall tiles) (common/gf) 8.74 sq.m.

a. 200 x 300 wall tiles 161.00 pcs. 13.50
b. Cement 2.00 bags 213.00
c. Tile Grout 1.50 bags 52.00
d. Tile Trim 6.00 pcs. 44.00

E.4 Wood Parquet Finish

a. Wood Parquet 295.00 sq.ft. 45.00

E.5 Stair Floor Finishes

a. Wood Planks (5" x 12") 1.00 lot 2,000.00
b. kd Nosing (1-1/2" x 2" x 12') 4.00 pcs. 204.00

E.6 Concrete Topping (t = 0.045m.) 32.92 sq.m.

a. Sand 2.00 cu.m. 200.00 400.00
b. Cement 16.00 bags 213.00 3,408.00

E.7 Water Proofing

a. Bostik Waterproofing 2.00 gal. 550.00 1,100.00

Subtotal (Architectural Works) 4,908.00

###

F. Wall finishes
F.1 Drywall Partition (Double Wall) 33.79 sq.m.
a. Metal Tracks (3" x 32 x 76) 28.00 pcs 104.00 2,912.00
b. Metal studs (3" x 32 x 76) 64.00 pcs 106.00 6,784.00
c. Metal Furring 4mm x 19mm x 50mm x 5m 8.00 pcs 77.00 616.00
d. Blind rivets 3/8" x 5/32 2.00 boxes 130.00 260.00
 e. Flexboard 6.0mm 2.00 pcs 460.00 920.00
f. Gypsum board 12mm 22.00 pcs 345.00 7,590.00
g. Blind rivets 3/4" x 5/32 1.00 boxes 95.00 95.00
h. Gypsum screw 1'' 1,920.00 pcs 0.20 384.00
i. Corner bead 8.00 pcs 174.00 1,392.00

Subtotal 20,953.00

F.2 StoneCladding 1.00 lot

a. Stone Cladding 19.00 sq.m. 375.00 7,125.00
b. Cement 14.00 bags 213.00 2,982.00

Subtotal 10,107.00

F.3 4" Pre-cast moulding

a. 4" Pre-cast moulding 74.30 l.m. 100.00 7,430.00
b. Cement 4.00 bags 213.00 852.00

Subtotal 8,282.00

Subtotal (Wall Finishes) 39,342.00

###

G. Ceiling finishes
G.1 Gypsum Ceiling with design (Ground Flr.) 35.75 sqm.
Carrying Channel 17.00 pcs 81.00 1,377.00
Double Furring 25.00 pcs 6.00 150.00
Wall Angle 20.00 pcs 23.00 460.00
Furring Clip 60.00 pcs 2.15 129.00
Blind rivets 3/8" x 5/32 2.00 boxes 130.00 260.00
Blind Rivets 3/4" x 5/32 2.00 boxes 95.00 190.00
Plywood 1/2" (Trellis @ Living) 4.00 pcs 850.00 3,400.00
Plywood 1/2" (Hallway) 4.00 pcs 850.00 3,400.00
Gypsum board 9mm 9.00 pcs 305.00 2,745.00
 Gypsum screw 1" 1,040.00 pcs 0.20 208.00

Subtotal 21,668.40

G.2 Gypsum Ceiling (Second Flr.) 34.08 sqm.

Carrying Channel 15.00 pcs 81.00 1,215.00
Double Furring 25.00 pcs 64.00 1,600.00
Wall Angle 17.00 pcs 26.00 442.00
Furring Clip 55.00 pcs 2.15 118.25
Blind rivets 3/8" x 5/32 1.00 boxes 130.00 130.00
Blind Rivets 3/4" x 5/32 1.00 boxes 95.00 95.00
Gypsum board 9mm 13.00 pcs 305.00 3,965.00
Gypsum screw 1" 1,040.00 pcs 0.20 208.00

Subtotal 7,773.25

G.3 Flexboard Ceiling - flat ceiling 32.95 sqm.

a. Carrying Channel 8.00 pcs 81.00 648.00
b. Double Furring 16.00 pcs 64.00 1,024.00
c. Wall Angle 15.00 pcs 23.00 345.00
d. Furring Clip 76.00 pcs 2.15 163.40
e. Blind rivets 3/8" x 5/32 1.00 boxes 130.00 130.00
f. Blind Rivets 3/4" x 5/32 2.00 boxes 95.00 190.00
g. Gypsum board 9mm 13.00 pcs 305.00 3,965.00
h. Gypsum screw 1" 1,040.00 pcs 0.20 208.00

Subtotal 6,673.40

Subtotal (Ceiling Finishes) 36,115.05

###

H. OTHERS
H.1 Main Kitchen
a. Granite Countertop 1.00 lot 4,000.00 4,000.00
H.2 Carpentry Works 1.00 lot 43,021.20 43,021.20
(Cabinets, Closet, Kitchen shelves)

Subtotal 47,021.20
H.3 Doors 1.00 lot
a. 2"x4"x0.80 Metal door jambs with hinges 3.00 set 1,200.00 3,600.00
b. 2"x6"x0.80 Metal door jambs with hinges 1.00 set 1,200.00 1,200.00
c. 2"x6"x0.90 Metal door jambs with hinges 1.00 set 1,200.00 1,200.00
d. 2"x5"x0.60 Metal door jambs with hinges 3.00 set 1,200.00 3,600.00
e. Panel door (0.9 x 2.1m)(Living Area) 1.00 set 3,000.00 3,000.00
f. Panel door (0.8 x 2.1m)(Kitchen) 1.00 set 3,000.00 3,000.00
g. Flush door (0.6 x 2.1m) (Toilets) 3.00 set 1,400.00 4,200.00
h. Flush Door (0.80m x 2.1m) (MB, BR1, BR2) 3.00 set 1,400.00 4,200.00
i. Flush Door (0.70m x 2.1m) (Maid's Room) 1.00 set 1,400.00 1,400.00
Hardwares
j. Entrance knobset 5.00 set 320.00 1,600.00
k. Privacy Knobset 3.00 set 350.00 1,050.00
l. Sliding door Handle 1.00 set 550.00 550.00
m. Sliding door tracks (maid's room) 1.00 set 585.00 585.00
n. Sliding door fittings (maid's room) 1.00 set 510.00 510.00
o. Sliding door stopper (2" x 2" x 8') S4S 1.00 pc 190.00 190.00
p. Sliding door railing (2" x 2" x 8') S4S 1.00 pc 190.00 190.00
q. Door Stopper
n.1 Floor Mounted Door Stopper 8.00 pcs 75.00 600.00
n.2 Wall Mounted Door Stopper 8.00 pcs 82.50 660.00

Subtotal 31,335.00

H.4 Windows
Aluminum sliding window
1/4" thk bronze glass
a. 48" x 48" (1.2m x 1.2m) 3.00 sets 2,580.00 7,740.00
 b. 32" x 48" (0.80m x 1.2m) 1.00 set
c. 24" x 22" (0.60m x 0.55m) 3.00 sets -
d. 36" x 24" (0.90m x 0.60m) 1.00 set -
e. 24'' x 22" fixed glass (0.60m x 0.55m) 1.00 set -
f. 48" x 38" (1.2m x 0.95m) 3.00 sets -

Subtotal 7,740.00

Subtotal (Others) 86,096.20

###

I. Painting Works
I.1 Exterior paint
a. Concrete Neutralizer 2.00 gal 384.00 768.00
b. Concrete primer and sealer 5.00 gal 449.00 2,245.00
c. Elastomeric Putty (Full Putty) 4.00 gal 475.00 1,900.00

Subtotal 4,913.00
d. Body A (Readymix) (2 Coats) 6.00 gal 609.00 3,654.00
I.2 Interior Wall/Drywall/Ceiling
a. Concrete Neutralizer 2.00 gal 384.00 768.00
b. Skimcoat (45 sq.m/bag) 4.00 bags 450.00 1,800.00
c. Davies DV500 Megacryl Flat Latex, White 6.00 tin 1,822.00 10,932.00
d. Davies DV515 Megacryl Semi-Gloss, White 5.00 tin 2,154.00 10,770.00
e. Gypsum Putty 4.00 tin 850.00 3,400.00
f. Elastogel Putty (Flexboard Ceiling) 2.00 gal 560.00 1,120.00

Subtotal 28,790.00

I.3 Acricolor
a. Thalo Green 2.00 qrts 120.00 240.00
b. Hanza Yellow 1.00 qrts 130.00 130.00
c. Raw Sienna 2.00 qrts 100.00 200.00
d. Black 1.00 1/4 L 40.00 40.00
e. Tuledine Red 1.00 1/4 L 40.00 40.00
f. Sand Paper #100 5.00 yards 130.00 650.00
g. Sand Paper #120 50.00 pcs 9.00 450.00
h. Sand Paper #240 50.00 pcs 9.00 450.00
i. Gypsum Tape 3/4 3.00 rolls 80.00 240.00
j. Masking Tape 10.00 pcs 20.83 208.30
k. Stoffa Cloth 5.00 kgs 60.00 300.00

Subtotal 2,948.30

I.4 Wood Surface ánd Cabinets

(Trellis / Dirty Kitchen Cabinets / Door Jambs / Main & Exit Door - Varnish)
Lacquer & Stain Finish

a. Davies 20-42 Oil Wood Stain - Mahogany 2.00 gal. 390.00 780.00
b. Davies DV 701 Hi-Solid Sanding Sealer (2 coats) 3.00 gal. 516.00 1,548.00
c. Davies DV 77 Lax-Tite Plastic Wood Dough 2.00 gal. 1,000.00 2,000.00
d. Davies DV 702 Hi-Solid Clear Gloss Lacquer (2 coats) 4.00 gal. 528.00 2,112.00
e. Davies DV 71 Lacquer Thinner 2.00 tin 1,497.00 2,994.00
f. Davies DV 70 Lacquer Flo (if required) 1.00 gal. 559.00 559.00
g. Kalsomine Powder 3.00 kgs. 10.00 30.00
h. Turko 1.00 qrts 190.00 190.00
i. Epoxy Primer Gray 1.00 gal. 621.00 621.00

Subtotal 10,834.00

I.5 Wood Surface & Doors(Kit. Cabinets/ Closet except Doors / Shelves & Doors)
Automotive Lacquers (Duco)
a. Davies DV 780 Speed Prime Autolacquer Primer Surfacer 3.00 gal. 595.00 1,785.00
b. Davies 790 Speed Glaze Autolacquer Putty (Full Putty) 3.00 gal. 583.00 1,749.00
c. Davies DV 750 Speed-Glo Auto Lacquer White (2 coats) 3.00 gal. 778.00 2,334.00
d. Davies DV 71 Lacquer Thinner 2.00 tin 1,497.00 2,994.00
e. Davies DV 70 Lacquer Flo (if required) 1.00 gal. 559.00 559.00
 f. Quick Dry Enamel White 2.00 gal. 569.00 1,138.00
g. Paint Thinner 4.00 gal. 322.00 1,288.00
h. Water White Lacquer (Top Coat) 2.00 gal. 537.00 1,074.00
i. Body Filler 2.00 Lit 150.00 300.00

Subtotal 13,221.00

I.6 Tinting Color Varnish (For Toning)

a. Tuledine Red 2.00 1/4L 95.00 190.00
b. Burt Humber 2.00 1/4L 53.00 106.00
c. Lamp Black 1.00 1/4L 51.00 51.00
d. Raw Sienna 1.00 qrts 65.00 65.00

Subtotal 412.00

Subtotal (Painting Works) 61,118.30

###

J. Stair Railing
J.1 Stair Railing 20.00 l.f
a. Solid hand rail 2" x 3" x 10' 2.00 pcs 582.00 1,164.00
b. Flat bar 3/16x1-1/4 1.00 pc 274.60 274.60
c. Tubular bar 2''x2" (1.2mm) 0.50 pc 470.50 235.25
d. Tubular bar 3/4'' (1.2mm) 5.00 pc 161.00 805.00

Subtotal (Stair Railing) 2,478.85

###

K. Plumbing works
K.1 (including Shower enclosures)
Sewer lines/Vent pipes
a. 400 CC SOLVENT 6.00 cans 129.50 777.00
b. CORD MARINE EPOXY 2.00 liter 440.00 880.00
c. WYE 4 X 4 6.00 pcs 91.70 550.20
d. WYE 4 X 2 10.00 pcs 76.30 763.00
e. 90 ELBOW 4" 8.00 pcs 57.12 456.96
f. 45 ELBOW 4" 7.00 pcs 43.75 306.25
g. 90 ELBOW 2" 19.00 pcs 19.04 361.76
h. 45 ELBOW 2" 6.00 pcs 15.19 91.14
i. CLEANOUT 4" 3.00 pcs 44.80 134.40
j. TEE 2" 4.00 pcs 26.67 106.68
k. P TRAP 2" 9.00 pcs 59.01 531.09
l. PVC 4" 16.00 pcs 499.80 7,996.80
m. PVC 2" 12.00 pcs 175.00 2,100.00
n. PVC 3" 3.00 pcs 375.20 1,125.60
o. 90 ELBOW 3" 7.00 pcs 34.30 240.10
p. CROSS TEE 2" (PVC) 1.00 pcs 43.75 43.75
q. 4" X 2" PVC RED 1.00 pcs

Subtotal 16,539.07
Water Lines
a. GI ELBOW 1/2 9.00 pcs 20.25 182.25
b. GI TEE 1/2 9.00 pcs 26.25 236.25
c. PVC ELBOW 1/2 14.00 pcs 7.73 108.22
d. PVC TEE 1/2 5.00 pcs 10.62 53.10
f. PVC ELBOW 3/4 5.00 pcs 11.60 58.00
g. PVC TEE REDUCER 3/4 X 1/2 5.00 pcs 22.30 111.50
h. GATE VALVE 1/2 2.00 pcs 278.70 557.40
i. GATE VALVE 3/4 1.00 pcs 348.40 348.40
j. PVC PIPE 1/2 13.00 pcs 47.32 615.16
k. MALE ADAPTOR 1/2 25.00 pcs 9.68 242.00
l.. MALE ADAPTOR 3/4 2.00 pcs 10.62 21.24
m. PVC PIPE 3/4 10.00 pcs 74.23 742.30
n. PVC COUPLING 1/2 2.00 pcs 3.86 7.72
o. PVC COUPLING RED 3/4 X 1/2 2.00 pcs 14.44 28.88
p. 1/2 END CAP 2.00 pcs 7.23 14.46
1/2 G.I. END CAP WITH THREAD 17.00 pcs 15.00 255.00
1/2 G.I. CROSS TEE 2.00 pcs 76.20 152.40
 q. 1/2 GI PLUG 12.00 pcs 13.50 162.00
r. 3/4 GI PLUG 1.00 pcs 15.08 15.08
s. TEFLON TAPE 30.00 pcs 8.00 240.00

Subtotal 4,188.95
Plumbing Fixtures
a. Kitchen Sink w/ fittings/ faucet 1.00 pcs 3,500.00 3,500.00
b. Water Closet w/ fittings 3.00 pcs 0.00
c. Lavatory Pedestal w/ fittings 3.00 pcs 5,200.00 15,600.00
d. Lavatory Faucet 3.00 pcs 0.00
e. Soap Holder 3.00 pcs 0.00
f. Tissue Holder 3.00 pcs 0.00
g. Shower Head 3.00 pcs 230.00 690.00
h. Shower Valve 3.00 pcs 280.00 840.00
i. Faucet 3.00 pcs 100.00 300.00
j. Hosebibb 1.00 set 100.00 100.00
k. Floor Drain 6.00 pcs 50.00 300.00
l. P-trap (Stainless) 3.00 pcs 200.00 600.00

Subtotal 21,930.00

Subtotal (Plumbing Works) 42,658.02

###

L. Electrical Works
L.1 Conduits/Fittings : 1.00 lot
a. Service Entrance Cap, 1 1/4" dia 1.00 pc 32.00 32.00
b. 1 1/4"dia RSC Conduit 1.00 pc 520.20 520.20
c. 1 1/4"dia RSC Long Elbow 1.00 pc 44.00 44.00
d. 1 1/4"dia PVC Adaptor w/ Locknut 1.00 pcs 9.40 9.40
e. 1"dia Uni Strut Clamp 2.00 pcs 14.40 28.80
f. Strut Channel 1.00 pc 700.00 700.00
g. Machine Bolt w/ nut, 5/8" 2.00 pcs 85.00 170.00
h. 1 1/4" dia. PVC Conduit 3.00 pcs 100.10 300.30
 i. 1 1/4" dia. PVC Long Elbow 2.00 pcs 19.60 39.20
j. 3/4" dia. PVC Conduit 6.00 pcs 76.30 457.80
k. 3/4" dia. PVC Long Elbow 5.00 pcs 9.80 49.00
l. 1/2" dia. PVC Conduit 47.00 pcs 66.00 3,102.00
m. 1/2" dia. PVC Long Elbow 47.00 pcs 17.00 799.00
n. Utility Box, 2 x 4 PVC 47.00 pcs. 17.85 838.95
o. Junction Box, 4 x 4 PVC w cover 35.00 pcs. 12.75 446.25
p. 1/2"dia. PVC Flex Conduit (50m) 5.00 rolls 272.00 1,360.00
q. 1/2"dia. PVC Flex Conduit Connector 150.00 pcs 5.00 750.00
r. 1/2"dia. PVC Flex Coupling 100.00 pcs 5.00 500.00
s. PVC Solvent Cement 1.00 cans 129.50 129.50

Subtotal 10,276.40

Wiring
a. 8.0mm2 THHN Copper Wire 8.00 mtrs 47.40 379.20
b. 3.5mm2 THHN Copper Wire 6.00 rolls 2,657.20 15,943.20
c. RG6 CATV Cable 47.00 mtrs 18.00 846.00
d. 22/4 Telephone wire 12.00 mtrs 15.00 180.00
e. Rubber Tape (Nitto) 2.00 rolls 85.00 170.00
f. Electrical Tape 6.00 rolls 18.00 108.00
g. Ga #16 Pull Wire 10.00 kgs 52.50 525.00

Subtotal 18,151.40

Wiring Devices & Fixtures:

a. 1 Gang Switch 7.00 sets 53.96 377.72
b. 2 Gang Switch 4.00 sets 85.88 343.52
c. 3 Gang Switch 4.00 sets 117.80 471.20
d. 3 Way Swicth 3.00 sets 82.84 248.52
e. Duplex Conv Outlet 17.00 sets 91.20 1,550.40
f. Single Conv Outlet 5.00 sets 53.96 269.80
g. Range Outlet 1.00 set 482.90 482.90
 h. Aircon Outlet 3.00 sets 211.28 633.84
i. Telephone Outlet 1.00 sets 135.28 135.28
j. Cable TV Outlet 4.00 sets 204.44 817.76
k. Door Chime 1.00 sets 448.00 448.00
l. 6" dia Pinlight 3.00 sets 72.10 216.30
m. 4" dia Pinlight 7.00 sets 61.60 431.20
n. 3.5"dia Pinlights 10.00 sets 51.10 511.00
o. Circular Flour Fixture, 22W 230V 5.00 sets 330.00 1,650.00
p. T5 Fluor. Lighting Fixture, 28W 8.00 sets 161.00 1,288.00
q. T5 Fluor. Lighting Fixture, 13W 3.00 sets 121.00 363.00
r. T5 Fluor. Lighting Fixture, 8W 3.00 sets 80.50 241.50
s. Twin Socket (Galaxy), PVC 3.00 sets 375.00 1,125.00
t. 60W 220V E27 Frosted Lamp (Spotone) 6.00 pcs 150.00 900.00
u. 13W CFL E27 Frosted Lamp (Spotone) 3.00 pcs 62.97 188.91
v. 9W 230V E27 CFL (Osram/Firefly) 7.00 pcs 66.46 465.22
w. 7W 230V E27 CFL (Osram/Firefly) 10.00 pcs 62.96 629.60
x. CATV Pull Box, 3" x 10" x 10" 1.00 pc 330.00 330.00
y. 9W CFL E27 230V Daylight 7.00 pcs 66.46 465.22

Subtotal 14,583.89

Panel Board & Circuit Breakers :

a. Panel Box 14 Branches/Center Main 1.00 set 9,500.00 9,500.00
b. 100Amps, 240V Circuit Breaker 1.00 set 0.00
c. 20AT 2P 240V Bolt-on 13.00 sets 0.00
d. 40AT 240V Bolt-on 1.00 sets 0.00

Subtotal 9,500.00

Subtotal (Electrical Works) 52,511.69

###

M. Septic Vault and Surface Drain

M.1 Septic Vault and Surface Drain 1.00 lot
 a. PVC pipe 4'' 8.00 pcs 449.80 3,598.40
b. Gravel G-3/4 1.00 cu.m 900.00 900.00
c. Sand 3.00 cu.m 200.00 600.00
d. CHB 5'' 56.00 pcs 6.50 364.00
e. CHB 4'' 52.00 pcs 5.50 286.00
f. Cement 23.00 bags 213.00 4,899.00
g. RSB
9mmø x 6.0m 5.00 pcs 73.00 365.00
10mmø x 6.0m 4.00 pcs. 113.86 455.44
10mmø x 7.50m 2.00 pcs. 147.38 294.76
12mmø x 6.0m 8.00 pcs. 164.10 1,312.80

Subtotal (Septic Vault & Surface Drain) 13,075.40

###

N. Perimeter Fence
M.1 Fence 13.52 l.m.
a. CHB 4'' 300.00 pcs 5.50 1,650.00
b. Sand 1.50 cu.m 200.00 300.00
c. Cement 19.00 bags 213.00 4,047.00
d. Metal Battens 3.00 pcs 205.00 615.00
g. RSB (9mmø x 6.0m) 15.00 pcs 73.00 1,095.00

Subtotal (Perimeter Fence) 7,707.00

###

Grand Total 346,010.51###

 Feeder line
a. 14mm2 THHN Copper Wire 30.00 mtrs 65.38 1,961.40

Feeder line
b. 22mm2 THHN Copper Wire 30.00 mtrs 102.70 3,081.00

Feeder line
c. 30mm2 THHN Copper Wire 30.00 mtrs 167.00 5,010.00
 Feeder line (if length exceeds 30mtrs)
d. 38mm2 THHN Copper Wire 98.00 mtrs 217.36 21,301.28
rect Counting Method (As per plan)
Project : Proposed Two Storey Residential Building
Location :
Owner :

Item
Description Quantity Unit Unit Cost Total Amount
No.

A. EARTH WORKS
A.1 Common Borrow (Excavated) 35.62 cu.m. - -
A.2 Backfill/Compaction 34.86 cu.m. - -
A.3 Gravel Bedding 6.86 cu.m. - -
A.4 Termite Control 1.00 lot 12,000.00 12,000.00

Subtotal (Earthworks) 12,000.00

###

B. STRUCTURAL WORKS
B.1 Concrete Works
1. Ready-Mixed Concrete
Footing, Wall Footing, 3000psi, G-1, 28d 6.50 cu.m. 3,000.00 19,500.00
Slab (2F), Beams, Stair - 3000psi, 3/4, 14d 7.50 cu.m. 3,200.00 24,000.00
Ground Floor Slab , 3000psi, G-3/4, @ 28d 3.00 cu.m. 3,000.00 9,000.00

2. Column, Lintel beams, Roof beam, 5.15 cu.m.

Jobmix Concrete
a. Cement 52.00 bags 213.00 11,076.00
b. Sand 3.00 cu.m. 200.00 600.00
c. Gravel 6.00 cu.m. 900.00 5,400.00

Subtotal 69,576.00

B.2 Reinforced Steel Bars

a. 9mmø x 6.0m 412.00 pcs. 73.00 30,076.00
b. 10mmø x 6.0m 17.00 pcs. 113.86 1,935.62
c. 10mmø x 7.50m 55.00 pcs. 147.38 8,105.90
d. 10mmø x 9.0m 28.00 pcs. 176.86 4,952.08
d. 10mmø x 10.5m 16.00 pcs. 206.34 3,301.44
e. 12mmø x 6.0m 7.00 pcs. 178.20 1,247.40
f. 12mmø x 7.50m 50.00 pcs. 212.45 10,622.50
g. 12mmø x 9.0m 5.00 pcs. 254.94 1,274.70
h. 16mmø x 6.0m 17.00 pcs. 299.28 5,087.76
i. 16mmø x 7.50m 32.00 pcs. 374.10 11,971.20
j. 16mmø x 9.0m 35.00 pcs. 448.92 15,712.20
16mmø x 10.50m 4.00 pcs. 523.74 2,094.96
k. 20mmø x 6.0m 5.00 pcs. 467.71 2,338.55
l. 20mmø x 9.0m 4.00 pcs. 701.56 2,806.24
m. # 16 G.I Tie wire 4.00 rolls 1,900.00 7,600.00

Subtotal 109,126.55
Project : Proposed Two Storey Residential Building
Location :
Owner :

B.3 Formworks
a. Materials 1.00 lot 26,000.00 26,000.00

Subtotal 26,000.00

Subtotal (Structural Works) 204,702.55

###

C. ROOFING WORKS
C.1 Roof Framing Works
a. 2" x 4" x 6m C Purlins 1.5mm 17.00 pcs 518.00 8,806.00
b. 2" x 6" x 6m C Purlins 1.5mm 7.00 pcs 630.00 4,410.00
c. .60mm x 45mm x 5m Metal battens 29.00 pcs 205.00 5,945.00
d. Welding rod 1/8 0.75 box 2,250.00 1,687.50
e. Tekscrew 300.00 pcs 0.75 225.00

Subtotal 21,073.50

C.2 Roofings & accessories

a. Materials(include insulation) 1.00 lot 34,500.00 34,500.00

Subtotal 34,500.00

Subtotal (Roofing Works) 55,573.50

###

D. MASONRY WORKS
D.1 Interior Walls (CR) 26.28 sq.m.
a. 4" thk. CHB 342.00 pcs 5.50 1,881.00
b. Cement 15.00 bags 213.00 3,195.00
c. Sand 2.00 cu.m. 200.00 400.00
d. RSB (9mmøx6.00) 18.00 pcs 73.00 1,314.00

Subtotal 6,790.00

D.2 Exterior Walls 146.42 sq.m.

a. 5" thk. CHB 1,905.00 pcs 6.50 12,382.50
b. Cement 81.00 bags 213.00 17,253.00
c. Sand 7.00 cu.m. 200.00 1,400.00
d. RSB (9mmøx6.00) 97.00 pcs 73.00 7,081.00

Subtotal 38,116.50

D.3 Plastering 312.03 sq.m.

a. Cement 105.00 bags 213.00 22,365.00
b. Sand 10.00 cu.m. 200.00 2,000.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

Subtotal 24,365.00
Subtotal (Masonry Works) 69,271.50
###

E. ARCHITECTURAL
E.1 Floor Finishes (400 x 400 Floor Tiles) 33.54 sq.m.
a. 400 x 400 Floor Tiles 231.00 pcs. 55.80 12,889.80
b. Cement 8.00 bags 213.00 1,704.00
c. Tile Grout (5kg/bag) - 2.00 bags 105.69 211.38

E.2 T/B (200 x 200 Floor Tiles) (master) 2.85 sq.m.

a. 200 x 200 Floor Tiles 80.00 pcs. 9.44 755.20
b. Cement 1.00 bags 213.00 213.00
c. Tile Grout 1.00 bags 52.00 52.00

E.3 T/B (200 x 300 wall tiles) (master) 4.50 sq.m.

a. 200 x 300 wall tiles 83.00 pcs. 15.80 1,311.40
b. Cement 2.00 bags 213.00 426.00
c. Tile Grout 1.00 bags 52.00 52.00
d. Tile Trim 2.00 pcs. 44.00 88.00

E.4 T/B (200 x 200 Floor Tiles) (common/gf) 6.00 sq.m.

a. 200 x 200 Floor Tiles 165.00 pcs. 9.44 1,557.60
b. Cement 2.00 bags 213.00 426.00
c. Tile Grout 2.00 bags 52.00 104.00

E.5 T/B (200 x 300 wall tiles) (common/gf) 8.74 sq.m.

a. 200 x 300 wall tiles 161.00 pcs. 13.50 2,173.50
b. Cement 2.00 bags 213.00 426.00
c. Tile Grout 1.50 bags 52.00 78.00
d. Tile Trim 6.00 pcs. 44.00 264.00

E.4 Wood Parquet Finish

a. Wood Parquet 295.00 sq.ft. 45.00 13,275.00

E.5 Stair Floor Finishes

a. Wood Planks (5" x 12") 1.00 lot 2,000.00 2,000.00
b. kd Nosing (1-1/2" x 2" x 12') 4.00 pcs. 204.00 816.00

E.6 Concrete Topping (t = 0.045m.) 32.92 sq.m.

a. Sand 2.00 cu.m. 200.00 400.00
b. Cement 16.00 bags 213.00 3,408.00

E.7 Water Proofing

a. Bostik Waterproofing 2.00 gal. 550.00 1,100.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

Subtotal (Architectural Works) 43,730.88

###

F. Wall finishes
F.1 Drywall Partition (Double Wall) 33.79 sq.m.
a. Metal Tracks (3" x 32 x 76) 28.00 pcs 104.00 2,912.00
b. Metal studs (3" x 32 x 76) 64.00 pcs 106.00 6,784.00
c. Metal Furring 4mm x 19mm x 50mm x 5m 8.00 pcs 77.00 616.00
d. Blind rivets 3/8" x 5/32 2.00 boxes 130.00 260.00
e. Flexboard 6.0mm 2.00 pcs 460.00 920.00
f. Gypsum board 12mm 22.00 pcs 345.00 7,590.00
g. Blind rivets 3/4" x 5/32 1.00 boxes 95.00 95.00
h. Gypsum screw 1'' 1,920.00 pcs 0.20 384.00
i. Corner bead 8.00 pcs 174.00 1,392.00

Subtotal 20,953.00

F.2 StoneCladding 1.00 lot

a. Stone Cladding 19.00 sq.m. 375.00 7,125.00
b. Cement 14.00 bags 213.00 2,982.00

Subtotal 10,107.00

F.3 4" Pre-cast moulding

a. 4" Pre-cast moulding 74.30 l.m. 100.00 7,430.00
b. Cement 4.00 bags 213.00 852.00

Subtotal 8,282.00

Subtotal (Wall Finishes) 39,342.00

###

G. Ceiling finishes
G.1 Gypsum Ceiling with design (Ground Flr.) 35.75 sqm.
Carrying Channel 17.00 pcs 81.00 1,377.00
Double Furring 25.00 pcs 6.00 150.00
Wall Angle 20.00 pcs 23.00 460.00
Furring Clip 60.00 pcs 2.15 129.00
Blind rivets 3/8" x 5/32 2.00 boxes 130.00 260.00
Blind Rivets 3/4" x 5/32 2.00 boxes 95.00 190.00
Plywood 1/2" (Trellis @ Living) 4.00 pcs 850.00 3,400.00
Plywood 1/2" (Hallway) 4.00 pcs 850.00 3,400.00
Gypsum board 9mm 9.00 pcs 305.00 2,745.00
Gypsum screw 1" 1,040.00 pcs 0.20 208.00

Subtotal 21,668.40
Project : Proposed Two Storey Residential Building
Location :
Owner :

G.2 Gypsum Ceiling (Second Flr.) 34.08 sqm.

Carrying Channel 15.00 pcs 81.00 1,215.00
Double Furring 25.00 pcs 64.00 1,600.00
Wall Angle 17.00 pcs 26.00 442.00
Furring Clip 55.00 pcs 2.15 118.25
Blind rivets 3/8" x 5/32 1.00 boxes 130.00 130.00
Blind Rivets 3/4" x 5/32 1.00 boxes 95.00 95.00
Gypsum board 9mm 13.00 pcs 305.00 3,965.00
Gypsum screw 1" 1,040.00 pcs 0.20 208.00

Subtotal 7,773.25

G.3 Flexboard Ceiling - flat ceiling 32.95 sqm.

a. Carrying Channel 8.00 pcs 81.00 648.00
b. Double Furring 16.00 pcs 64.00 1,024.00
c. Wall Angle 15.00 pcs 23.00 345.00
d. Furring Clip 76.00 pcs 2.15 163.40
e. Blind rivets 3/8" x 5/32 1.00 boxes 130.00 130.00
f. Blind Rivets 3/4" x 5/32 2.00 boxes 95.00 190.00
g. Gypsum board 9mm 13.00 pcs 305.00 3,965.00
h. Gypsum screw 1" 1,040.00 pcs 0.20 208.00

Subtotal 6,673.40

Subtotal (Ceiling Finishes) 36,115.05

###

H. OTHERS
H.1 Main Kitchen
a. Granite Countertop 1.00 lot 4,000.00 4,000.00

H.2 Carpentry Works 1.00 lot 43,021.20 43,021.20

(Cabinets, Closet, Kitchen shelves)

Subtotal 47,021.20
H.3 Doors 1.00 lot
a. 2"x4"x0.80 Metal door jambs with hinges 3.00 set 1,200.00 3,600.00
b. 2"x6"x0.80 Metal door jambs with hinges 1.00 set 1,200.00 1,200.00
c. 2"x6"x0.90 Metal door jambs with hinges 1.00 set 1,200.00 1,200.00
d. 2"x5"x0.60 Metal door jambs with hinges 3.00 set 1,200.00 3,600.00
e. Panel door (0.9 x 2.1m)(Living Area) 1.00 set 3,000.00 3,000.00
f. Panel door (0.8 x 2.1m)(Kitchen) 1.00 set 3,000.00 3,000.00
g. Flush door (0.6 x 2.1m) (Toilets) 3.00 set 1,400.00 4,200.00
h. Flush Door (0.80m x 2.1m) (MB, BR1, BR2) 3.00 set 1,400.00 4,200.00
i. Flush Door (0.70m x 2.1m) (Maid's Room) 1.00 set 1,400.00 1,400.00
Hardwares
j. Entrance knobset 5.00 set 320.00 1,600.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

k. Privacy Knobset 3.00 set 350.00 1,050.00

l. Sliding door Handle 1.00 set 550.00 550.00
m. Sliding door tracks (maid's room) 1.00 set 585.00 585.00
n. Sliding door fittings (maid's room) 1.00 set 510.00 510.00
o. Sliding door stopper (2" x 2" x 8') S4S 1.00 pc 190.00 190.00
p. Sliding door railing (2" x 2" x 8') S4S 1.00 pc 190.00 190.00
q. Door Stopper
n.1 Floor Mounted Door Stopper 8.00 pcs 75.00 600.00
n.2 Wall Mounted Door Stopper 8.00 pcs 82.50 660.00

Subtotal 31,335.00

H.4 Windows
Aluminum sliding window
1/4" thk bronze glass
a. 48" x 48" (1.2m x 1.2m) 3.00 sets 2,580.00 7,740.00
b. 32" x 48" (0.80m x 1.2m) 1.00 set
c. 24" x 22" (0.60m x 0.55m) 3.00 sets -
d. 36" x 24" (0.90m x 0.60m) 1.00 set -
e. 24'' x 22" fixed glass (0.60m x 0.55m) 1.00 set -
f. 48" x 38" (1.2m x 0.95m) 3.00 sets -

Subtotal 7,740.00

Subtotal (Others) 86,096.20

###

I. Painting Works
I.1 Exterior paint
a. Concrete Neutralizer 2.00 gal 384.00 768.00
b. Concrete primer and sealer 5.00 gal 449.00 2,245.00
c. Elastomeric Putty (Full Putty) 4.00 gal 475.00 1,900.00

Subtotal 4,913.00
d. Body A (Readymix) (2 Coats) 6.00 gal 609.00 3,654.00
I.2 Interior Wall/Drywall/Ceiling
a. Concrete Neutralizer 2.00 gal 384.00 768.00
b. Skimcoat (45 sq.m/bag) 4.00 bags 450.00 1,800.00
c. Davies DV500 Megacryl Flat Latex, White 6.00 tin 1,822.00 10,932.00
d. Davies DV515 Megacryl Semi-Gloss, White 5.00 tin 2,154.00 10,770.00
e. Gypsum Putty 4.00 tin 850.00 3,400.00
f. Elastogel Putty (Flexboard Ceiling) 2.00 gal 560.00 1,120.00

Subtotal 28,790.00

I.3 Acricolor
a. Thalo Green 2.00 qrts 120.00 240.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

b. Hanza Yellow 1.00 qrts 130.00 130.00

c. Raw Sienna 2.00 qrts 100.00 200.00
d. Black 1.00 1/4 L 40.00 40.00
e. Tuledine Red 1.00 1/4 L 40.00 40.00
f. Sand Paper #100 5.00 yards 130.00 650.00
g. Sand Paper #120 50.00 pcs 9.00 450.00
h. Sand Paper #240 50.00 pcs 9.00 450.00
i. Gypsum Tape 3/4 3.00 rolls 80.00 240.00
j. Masking Tape 10.00 pcs 20.83 208.30
k. Stoffa Cloth 5.00 kgs 60.00 300.00

Subtotal 2,948.30

I.4 Wood Surface ánd Cabinets

(Trellis / Dirty Kitchen Cabinets / Door Jambs / Main & Exit Door - Varnish)
Lacquer & Stain Finish

a. Davies 20-42 Oil Wood Stain - Mahogany 2.00 gal. 390.00 780.00
b. Davies DV 701 Hi-Solid Sanding Sealer (2 coats) 3.00 gal. 516.00 1,548.00
c. Davies DV 77 Lax-Tite Plastic Wood Dough 2.00 gal. 1,000.00 2,000.00
d. Davies DV 702 Hi-Solid Clear Gloss Lacquer (2 coats) 4.00 gal. 528.00 2,112.00
e. Davies DV 71 Lacquer Thinner 2.00 tin 1,497.00 2,994.00
f. Davies DV 70 Lacquer Flo (if required) 1.00 gal. 559.00 559.00
g. Kalsomine Powder 3.00 kgs. 10.00 30.00
h. Turko 1.00 qrts 190.00 190.00
i. Epoxy Primer Gray 1.00 gal. 621.00 621.00

Subtotal 10,834.00

I.5 Wood Surface & Doors(Kit. Cabinets/ Closet except Doors / Shelves & Doors)
Automotive Lacquers (Duco)
a. Davies DV 780 Speed Prime Autolacquer Primer Surfacer 3.00 gal. 595.00 1,785.00
b. Davies 790 Speed Glaze Autolacquer Putty (Full Putty) 3.00 gal. 583.00 1,749.00
c. Davies DV 750 Speed-Glo Auto Lacquer White (2 coats) 3.00 gal. 778.00 2,334.00
d. Davies DV 71 Lacquer Thinner 2.00 tin 1,497.00 2,994.00
e. Davies DV 70 Lacquer Flo (if required) 1.00 gal. 559.00 559.00
f. Quick Dry Enamel White 2.00 gal. 569.00 1,138.00
g. Paint Thinner 4.00 gal. 322.00 1,288.00
h. Water White Lacquer (Top Coat) 2.00 gal. 537.00 1,074.00
i. Body Filler 2.00 Lit 150.00 300.00

Subtotal 13,221.00

I.6 Tinting Color Varnish (For Toning)

a. Tuledine Red 2.00 1/4L 95.00 190.00
b. Burt Humber 2.00 1/4L 53.00 106.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

c. Lamp Black 1.00 1/4L 51.00 51.00

d. Raw Sienna 1.00 qrts 65.00 65.00

Subtotal 412.00

Subtotal (Painting Works) 61,118.30

###

J. Stair Railing
J.1 Stair Railing 20.00 l.f
a. Solid hand rail 2" x 3" x 10' 2.00 pcs 582.00 1,164.00
b. Flat bar 3/16x1-1/4 1.00 pc 274.60 274.60
c. Tubular bar 2''x2" (1.2mm) 0.50 pc 470.50 235.25
d. Tubular bar 3/4'' (1.2mm) 5.00 pc 161.00 805.00

Subtotal (Stair Railing) 2,478.85

###

K. Plumbing works
K.1 (including Shower enclosures)
Sewer lines/Vent pipes
a. 400 CC SOLVENT 6.00 cans 129.50 777.00
b. CORD MARINE EPOXY 2.00 liter 440.00 880.00
c. WYE 4 X 4 6.00 pcs 91.70 550.20
d. WYE 4 X 2 10.00 pcs 76.30 763.00
e. 90 ELBOW 4" 8.00 pcs 57.12 456.96
f. 45 ELBOW 4" 7.00 pcs 43.75 306.25
g. 90 ELBOW 2" 19.00 pcs 19.04 361.76
h. 45 ELBOW 2" 6.00 pcs 15.19 91.14
i. CLEANOUT 4" 3.00 pcs 44.80 134.40
j. TEE 2" 4.00 pcs 26.67 106.68
k. P TRAP 2" 9.00 pcs 59.01 531.09
l. PVC 4" 16.00 pcs 499.80 7,996.80
m. PVC 2" 12.00 pcs 175.00 2,100.00
n. PVC 3" 3.00 pcs 375.20 1,125.60
o. 90 ELBOW 3" 7.00 pcs 34.30 240.10
p. CROSS TEE 2" (PVC) 1.00 pcs 43.75 43.75
q. 4" X 2" PVC RED 1.00 pcs

Subtotal 16,539.07
Water Lines
a. GI ELBOW 1/2 9.00 pcs 20.25 182.25
b. GI TEE 1/2 9.00 pcs 26.25 236.25
c. PVC ELBOW 1/2 14.00 pcs 7.73 108.22
d. PVC TEE 1/2 5.00 pcs 10.62 53.10
f. PVC ELBOW 3/4 5.00 pcs 11.60 58.00
g. PVC TEE REDUCER 3/4 X 1/2 5.00 pcs 22.30 111.50
h. GATE VALVE 1/2 2.00 pcs 278.70 557.40
Project : Proposed Two Storey Residential Building
Location :
Owner :

i. GATE VALVE 3/4 1.00 pcs 348.40 348.40

j. PVC PIPE 1/2 13.00 pcs 47.32 615.16
k. MALE ADAPTOR 1/2 25.00 pcs 9.68 242.00
l.. MALE ADAPTOR 3/4 2.00 pcs 10.62 21.24
m. PVC PIPE 3/4 10.00 pcs 74.23 742.30
n. PVC COUPLING 1/2 2.00 pcs 3.86 7.72
o. PVC COUPLING RED 3/4 X 1/2 2.00 pcs 14.44 28.88
p. 1/2 END CAP 2.00 pcs 7.23 14.46
1/2 G.I. END CAP WITH THREAD 17.00 pcs 15.00 255.00
1/2 G.I. CROSS TEE 2.00 pcs 76.20 152.40
q. 1/2 GI PLUG 12.00 pcs 13.50 162.00
r. 3/4 GI PLUG 1.00 pcs 15.08 15.08
s. TEFLON TAPE 30.00 pcs 8.00 240.00

Subtotal 4,188.95
Plumbing Fixtures
a. Kitchen Sink w/ fittings/ faucet 1.00 pcs 3,500.00 3,500.00
b. Water Closet w/ fittings 3.00 pcs 0.00
c. Lavatory Pedestal w/ fittings 3.00 pcs 5,200.00 15,600.00
d. Lavatory Faucet 3.00 pcs 0.00
e. Soap Holder 3.00 pcs 0.00
f. Tissue Holder 3.00 pcs 0.00
g. Shower Head 3.00 pcs 230.00 690.00
h. Shower Valve 3.00 pcs 280.00 840.00
i. Faucet 3.00 pcs 100.00 300.00
j. Hosebibb 1.00 set 100.00 100.00
k. Floor Drain 6.00 pcs 50.00 300.00
l. P-trap (Stainless) 3.00 pcs 200.00 600.00

Subtotal 21,930.00

Subtotal (Plumbing Works) 42,658.02

###

L. Electrical Works
L.1 Conduits/Fittings : 1.00 lot
a. Service Entrance Cap, 1 1/4" dia 1.00 pc 32.00 32.00
b. 1 1/4"dia RSC Conduit 1.00 pc 520.20 520.20
c. 1 1/4"dia RSC Long Elbow 1.00 pc 44.00 44.00
d. 1 1/4"dia PVC Adaptor w/ Locknut 1.00 pcs 9.40 9.40
e. 1"dia Uni Strut Clamp 2.00 pcs 14.40 28.80
f. Strut Channel 1.00 pc 700.00 700.00
g. Machine Bolt w/ nut, 5/8" 2.00 pcs 85.00 170.00
h. 1 1/4" dia. PVC Conduit 3.00 pcs 100.10 300.30
i. 1 1/4" dia. PVC Long Elbow 2.00 pcs 19.60 39.20
j. 3/4" dia. PVC Conduit 6.00 pcs 76.30 457.80
k. 3/4" dia. PVC Long Elbow 5.00 pcs 9.80 49.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

l. 1/2" dia. PVC Conduit 47.00 pcs 66.00 3,102.00

m. 1/2" dia. PVC Long Elbow 47.00 pcs 17.00 799.00
n. Utility Box, 2 x 4 PVC 47.00 pcs. 17.85 838.95
o. Junction Box, 4 x 4 PVC w cover 35.00 pcs. 12.75 446.25
p. 1/2"dia. PVC Flex Conduit (50m) 5.00 rolls 272.00 1,360.00
q. 1/2"dia. PVC Flex Conduit Connector 150.00 pcs 5.00 750.00
r. 1/2"dia. PVC Flex Coupling 100.00 pcs 5.00 500.00
s. PVC Solvent Cement 1.00 cans 129.50 129.50

Subtotal 10,276.40

Wiring
a. 8.0mm2 THHN Copper Wire 8.00 mtrs 47.40 379.20
b. 3.5mm2 THHN Copper Wire 6.00 rolls 2,657.20 15,943.20
c. RG6 CATV Cable 47.00 mtrs 18.00 846.00
d. 22/4 Telephone wire 12.00 mtrs 15.00 180.00
e. Rubber Tape (Nitto) 2.00 rolls 85.00 170.00
f. Electrical Tape 6.00 rolls 18.00 108.00
g. Ga #16 Pull Wire 10.00 kgs 52.50 525.00

Subtotal 18,151.40

Wiring Devices & Fixtures:

a. 1 Gang Switch 7.00 sets 53.96 377.72
b. 2 Gang Switch 4.00 sets 85.88 343.52
c. 3 Gang Switch 4.00 sets 117.80 471.20
d. 3 Way Swicth 3.00 sets 82.84 248.52
e. Duplex Conv Outlet 17.00 sets 91.20 1,550.40
f. Single Conv Outlet 5.00 sets 53.96 269.80
g. Range Outlet 1.00 set 482.90 482.90
h. Aircon Outlet 3.00 sets 211.28 633.84
i. Telephone Outlet 1.00 sets 135.28 135.28
j. Cable TV Outlet 4.00 sets 204.44 817.76
k. Door Chime 1.00 sets 448.00 448.00
l. 6" dia Pinlight 3.00 sets 72.10 216.30
m. 4" dia Pinlight 7.00 sets 61.60 431.20
n. 3.5"dia Pinlights 10.00 sets 51.10 511.00
o. Circular Flour Fixture, 22W 230V 5.00 sets 330.00 1,650.00
p. T5 Fluor. Lighting Fixture, 28W 8.00 sets 161.00 1,288.00
q. T5 Fluor. Lighting Fixture, 13W 3.00 sets 121.00 363.00
r. T5 Fluor. Lighting Fixture, 8W 3.00 sets 80.50 241.50
s. Twin Socket (Galaxy), PVC 3.00 sets 375.00 1,125.00
t. 60W 220V E27 Frosted Lamp (Spotone) 6.00 pcs 150.00 900.00
u. 13W CFL E27 Frosted Lamp (Spotone) 3.00 pcs 62.97 188.91
v. 9W 230V E27 CFL (Osram/Firefly) 7.00 pcs 66.46 465.22
w. 7W 230V E27 CFL (Osram/Firefly) 10.00 pcs 62.96 629.60
Project : Proposed Two Storey Residential Building
Location :
Owner :

x. CATV Pull Box, 3" x 10" x 10" 1.00 pc 330.00 330.00

y. 9W CFL E27 230V Daylight 7.00 pcs 66.46 465.22

Subtotal 14,583.89

Panel Board & Circuit Breakers :

a. Panel Box 14 Branches/Center Main 1.00 set 9,500.00 9,500.00
b. 100Amps, 240V Circuit Breaker 1.00 set 0.00
c. 20AT 2P 240V Bolt-on 13.00 sets 0.00
d. 40AT 240V Bolt-on 1.00 sets 0.00

Subtotal 9,500.00

Subtotal (Electrical Works) 52,511.69

###

M. Septic Vault and Surface Drain

M.1 Septic Vault and Surface Drain 1.00 lot
a. PVC pipe 4'' 8.00 pcs 449.80 3,598.40
b. Gravel G-3/4 1.00 cu.m 900.00 900.00
c. Sand 3.00 cu.m 200.00 600.00
d. CHB 5'' 56.00 pcs 6.50 364.00
e. CHB 4'' 52.00 pcs 5.50 286.00
f. Cement 23.00 bags 213.00 4,899.00
g. RSB
9mmø x 6.0m 5.00 pcs 73.00 365.00
10mmø x 6.0m 4.00 pcs. 113.86 455.44
10mmø x 7.50m 2.00 pcs. 147.38 294.76
12mmø x 6.0m 8.00 pcs. 164.10 1,312.80

Subtotal (Septic Vault & Surface Drain) 13,075.40

###

N. Perimeter Fence
M.1 Fence 13.52 l.m.
a. CHB 4'' 300.00 pcs 5.50 1,650.00
b. Sand 1.50 cu.m 200.00 300.00
c. Cement 19.00 bags 213.00 4,047.00
d. Metal Battens 3.00 pcs 205.00 615.00
g. RSB (9mmø x 6.0m) 15.00 pcs 73.00 1,095.00

Subtotal (Perimeter Fence) 7,707.00

###

Grand Total 726,380.94###

Project : Proposed Two Storey Residential Building
Location :
Owner :

Feeder line
a. 14mm2 THHN Copper Wire 30.00 mtrs 65.38 1,961.40

Feeder line
b. 22mm2 THHN Copper Wire 30.00 mtrs 102.70 3,081.00

Feeder line
c. 30mm2 THHN Copper Wire 30.00 mtrs 167.00 5,010.00

Feeder line (if length exceeds 30mtrs)

d. 38mm2 THHN Copper Wire 98.00 mtrs 217.36 21,301.28
Direct Counting Method (As per plan)
Project : Proposed Two Storey Residential Building
Location :
Owner :

Item No. Description Quantity Unit Unit Cost Matl.Cost

A. EARTH WORKS
A.1 Excavation 4.62 cu.m.
A.2 Backfill/Compaction 1.69 cu.m.
A.3 Embankment 4.15 cu.m.

Subtotal (Earthworks) -

B. STRUCTURAL WORKS
B.1 Concrete works
a. Slab 2.00 cu.m. 3,000.00 6,000.00
RMC (3000psi, G-1 @ 28Days)
b. Materials(columns and Beams 2.00
Cement 20.00 bags 213.00 4,260.00
Sand 1.00 cu.m. 200.00 200.00
Gravel 2.00 cu.m. 900.00 1,800.00

Subtotal 12,260.00

B.2 Reinforced Steel Bars

a. Materials
Reinforced Steel Bars
16mmdia x 6.00m 17.00 pcs 299.28 5,087.76
16mmdia x 7.50m 6.00 pcs 374.10 2,244.60
9mm dia x 6.00m 29.00 pcs 73.00 2,117.00

Subtotal 9,449.36

Subtotal (Structural Works) 21,709.36

C. ROOFING WORKS
C.1 Roof Framing Works 1.00 lot
a. Materials
2" x 4" C Purlins 7.00 pcs 518.00 3,626.00
2" x 6" C Purlins 1.00 pcs 630.00 630.00
.60mm x 45mm x 5m Metal battens 9.00 pcs 205.00 1,845.00
tekscrew 60.00 pcs. 0.75 45.00

Subtotal 6,146.00

C.2 Roofings & accessories

a. Materials(include insulation) 1.00 lot 19,500.00 19,500.00

Subtotal 19,500.00

Sub-Total (Roofing Works) 25,646.00

D. MASONRY
D.1 4" thk. CHB 17.48 sq.m.
a. Materials
4" thk. CHB 228.00 pcs 5.50 1,254.00
Cement 10.00 bags 213.00 2,130.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

Sand 0.50 cu.m. 200.00 100.00

RSB (9mm dia x 6.00) 10.00 pcs 73.00 730.00

Subtotal 4,214.00

D.3 Plastering 34.96 sq.m.

a. Materials
Cement 10.00 bags 213.00 2,130.00
Sand 1.00 cu.m. 200.00 200.00

Subtotal 2,330.00

Subtotal (Masonry Works) 6,544.00

E. ARCHITECTURAL
E.1 Pebble washout 27.56 sq.m.
a. Materials
Black Pebble #10 13.00 bags 80.00 1,040.00
Black Pebble #5 5.00 bags 80.00 400.00
Cement 15.00 bags 213.00 3,195.00
40 x 40 Non-Slip Tiles 49.00 pcs

Subtotal 4,635.00

E.2 Paver 6.50 sq.m.

a. Materials
4"x 8"paver 350.00 pcs. 9.00 3,150.00

Subtotal 3,150.00

E.3 Pre cast 5.00 l.m

a. Materials
4" pre cast 5.00 l.m 100.00 500.00
Cement 3.00 bag 213.00 639.00

Subtotal 1,139.00

Subtotal (Architectural) 8,924.00

F. CEILING FINISHES
F.1 Flexboard Ceiling - flat ceiling 27.72 sq.m.
a. Materials
Carrying Channel 10.00 pcs 81.00 810.00
Furring Channel 8.00 pcs 64.00 512.00
Wall Angle 9.00 pcs 23.00 207.00
Furring Clip 28.00 pcs 2.15 60.20
Blind Rivets 3/4" 0.50 boxes 95.00 47.50
Flexboard 6.0mm 12.00 pcs 460.00 5,520.00

Subtotal (Ceiling Finishes) 7,156.70

Project : Proposed Two Storey Residential Building
Location :
Owner :

G. PLUMBING (DOWNSPOUT) 1.00 lot

a. Materials
3" dia PVC pipe 2.00 pcs. 375.20 750.40
3" PVC elbow 6.00 pcs. 34.30 205.80
Solvent Cement 0.50 can 1,295.00 647.50

Subtotal (Plumbing) 1,603.70

H. Electrical
a. Materials
4" Pinlight 4.00 sets 72.10 288.40
Wall Lamp w/ CFL 9watts 2.00 pcs. 600.00 1,200.00
9W CFL E27 230V Daylight 2.00 pcs. 66.46 132.92
Push Botton Switch 1.00 pcs. 288.00 288.00
Duplex Weatherproof Outlet w/ Cover 1.00 pc. 511.76 511.76

Subtotal (Electrical) 2,421.08

Grand Total 74,004.84

Project : Proposed Two Storey Residential Building
Location :
Owner :

Item No. Description Quantity Unit Unit Cost Matl.Cost

A. STRUCTURAL WORKS
A.1 Concrete works
a. Materials(Slab & Counter)
Cement 12.00 bags 213.00 2,556.00
Sand 1.00 cu.m. 200.00 200.00
Gravel 2.00 cu.m. 900.00 1,800.00

Subtotal 4,556.00

A.2 Reinforced Steel Bars

a. Materials
Reinforced Steel Bars
10mm dia x 6.00m 9.00 pcs 113.86 1,024.74

Subtotal 1,024.74

Subtotal (Structural Works) 5,580.74 5,580.74

B. ROOFING WORKS
B.1 Roof Framing Works 1.00 lot
a. Materials
2" x 4" C Purlins 3.00 pcs 518.00 1,554.00
2" x 6" C Purlins 2.00 pcs 630.00 1,260.00
2" x 2'' Metal battens 4.00 pcs 205.00 820.00
Welding Rod 1/8 5.00 kls 112.50 562.50

Subtotal 4,196.50

B.2 Roofings & accessories

a. Materials(include insulation) 1.00 lot 2,000.00 2,000.00
b. Incombustible Materials 1.00 lot 2,500.00 2,500.00
c. Polycarbonate 1.00 lot 1,500.00 1,500.00

Subtotal 6,000.00

Subtotal (Roofing Works) 10,196.50 10,196.50

C. MASONRY WORKS
C.1 4" thk. CHB 1.80 sq.m.
a. Materials
4" thk. CHB 30.00 pcs 5.50 165.00
Cement 3.00 bags 213.00 639.00
Sand 0.50 cu.m. 200.00 100.00
RSB (9mm dia x 6.00) 2.00 pcs 73.00 146.00

Subtotal 1,050.00

C.2 Plastering 3.24 sq.m.

a. Materials
Cement 2.00 bags 213.00 426.00
Project : Proposed Two Storey Residential Building
Location :
Owner :

Sand Used excess

Subtotal 426.00

Subtotal (Masonry Works) 1,476.00 1,476.00

D. ARCHITECTURAL
Floor Finishes
D.1 Pebble washout 9.50 sq.m.
a. Materials
Black Pebbles 8.00 bags 80.00 640.00
Cement 10.00 bags 213.00 2,130.00
Sand 0.50 cu.m. 200.00 100.00

Subtotal 2,870.00

D.2 Tile Works

8"x8" Unglazed Tiles 180.00 pcs. 9.80 1,764.00
Tile Trim 7.00 pcs. 52.00 364.00
Tile Grout 2.00 bag 44.00 88.00
Cement 2.00 bag 213.00 426.00

Subtotal 2,642.00

Subtotal (Architectural) 5,512.00 5,512.00

E. CEILING FINISHES
Flexboard Ceiling - flat ceiling 13.57 sqm.
a. Materials
Carrying Channel 3.00 pcs 81.00 243.00
Furring Channel 6.00 pcs 64.00 384.00
Wall Angle 3.00 pcs 23.00 69.00
Furring Clip 20.00 pcs 2.15 43.00
Blind Rivets 3/4" 1.00 boxes 95.00 95.00
Flexboard 6.0mm 5.00 pcs 460.00 2,300.00

Subtotal 3,134.00

Subtotal (Ceiling Finishes) 3,134.00 3,134.00

F. CARPENTRY WORKS
Cabinet
3/4 Plyboard 3.00 pcs. 1,250.00 3,750.00
1/2x2x8 edging 9.00 pcs. 52.80 475.20
Concealed Hinges (overlap) 6.00 sets 18.40 110.40
Concealed Hinges (halflap) 5.00 sets 19.20 96.00
Cab. Handle Gold 11.00 pcs. 35.00 385.00

Subtotal 4,816.60

Subtotal (Carpentry Works) 4,816.60 4,816.60

G. PLUMBING (DOWNSPOUT) 1.00 lot

Project : Proposed Two Storey Residential Building
Location :
Owner :

a. Materials
3" dia PVC pipe 3.00 pcs. 375.20 1,125.60
Solvent Cement 0.50 can 129.50 64.75
Filter Cloth 1.40 sq.m.
Hose Bibb 3.00 pcs. 100.00 300.00

Subtotal (Plumbing) 1,490.35 1,490.35

H. ELECTRICAL
4" dia Pinlights 2.00 pcs 61.60 123.20
9W CFL E27 230V Daylight 2.00 pcs 66.46 132.92
1 Gang Outlet w/ weatherproof cover 1.00 set 509.18 509.18

Subtotal (Electrical) 765.30 765.30

Grand Total 32,971.49 32971.49

Project : Proposed Two Storey Residential Building
Location :
Owner :

Item Description Quantity Unit Unit Cost A

Matl.Cost
No.

A. EARTH WORKS
A.1 Excavation 0.50 cu.m.
A.2 Backfill/Compaction 0.40 cu.m.

Subtotal (Earthworks) -

B. STRUCTURAL WORKS
B.1 Concrete works
a. Slab,col and wall footing

b. Materials(Slab) 1.00 lot

Cement 6.00 bags 213.00 1,278.00
Sand used excess
Gravel used excess

Subtotal (Structural Works) 1,278.00

C. ROOFING WORKS
C.1 Roof Framing Works 7.80 sq.m.
a. Materials
1.2mm x 2" x 4" Tubular Bar 5.00 pcs 711.00 3,555.00
Welding Rod 1/8 3.00 kls 112.50 337.50
1.2mm x 2" x 6" Tubular Bar 1.00 pc 1,310.00 1,310.00

C.2 Roofings & accessories

Polycarbonate 4' x 8' 1.00 lot 6,100.00 6,100.00

Subtotal (Roofing Works) 11,302.50

D. MASONRY
D.1 4" thk. CHB
a. Materials
4" thk. CHB 20.00 pcs 5.50 110.00
Cement 1.00 bags 213.00 213.00
Sand used excess 0.00

D.2 Plastering
a. Materials
Cement 1.00 bags 213.00 213.00
Sand Used excess

Subtotal (Masonry Works) 536.00

E. ARCHITECTURAL
Floor Finishes
E.1 Tile Works
300mm x 300mm Tiles 75.00 pcs. 56.00 4,200.00
Tile Grout 1.00 bag 52.00 52.00
Cement 3.00 bag 213.00 639.00
E.2 Sliding Door
Sliding Door 1.00 set 10,250.00 10,250.00

Subtotal (Architectural) 15,141.00

F. PAINTING WORKS 1.00 lot

Project : Proposed Two Storey Residential Building
Location :
Owner :

a. Materials
Epoxy Gray 2.00 ltr 290.00 580.00
Chocolate Brown 2.00 ltr 110.00 220.00

Subtotal (Painting Works) 800.00

G. ELECTRICAL WORKS 1.00 lot

a. Materials
Canlight 4" 1.00 set 250.00 250.00
7watts CFL E27 Daylight 1.00 pc 62.96 62.96
Duplex Weatherproof Outlet w/ Cover 1.00 pc 91.20 91.20

Subtotal (Electrical Works) 404.16

Grand Total 29,461.66
 -

#REF!
-

-
-

-
#REF!
RSB Summary
Main House

Col. @ 2nd Grd. Flr. 2nd Flr. W

Description Wt WF Ftg. Col. @ Grd.
Flr.
Beam RB Lintel Beam CHB
Slab Slab
Stair Septic Total Length Total Wt.
F

###
9mm dia x 6.0 m 0.506 29 29 20 31 16 65 120 36 2 6 354 1,074.74 ###
###
10mm dia x 6.0 m 0.616 17 5 22 81.31 ###
10mm dia x 7.5 m 0.616 7 27 3 37 170.94 ###
10mm dia x 9.0 m 0.616 48 8 56 310.46 ###
10mm dia x 10.5 m 0.616 35 35 226.38 ###
###
12mm dia x 6.0 m 0.888 6 1 8 15 79.92 ###
12mm dia x 7.5 m 0.888 16 8 20 44 293.04 ###
12mm dia x 9.0 m 0.888 1 4 5 39.96 ###
12mm dia x 10.5 m 0.888 0 0.00 ###
12mm dia x 12.0 m 0.888 0 0.00 ###

16mm dia x 6.0 m 1.579 16 23 39 369.49 ###

16mm dia x 7.5 m 1.579 12 12 142.11 ###
16mm dia x 9.0 m 1.579 26 2 28 397.91 ###
16mm dia x 10.5 m 1.579 4 2 6 99.48 ###
16mm dia x 12.0 m 1.579 0 0.00 ###

20mm dia x 6.0 m 2.466 5 5 73.98 ###

20mm dia x 7.5 m 2.466 0 0.00 ###
20mm dia x 9.0 m 2.466 4 4 88.78 ###

TOTAL ###
CHECKING 88.04 217.90 0.00 199.62 589.69 165.79 197.34 364.32 109.30 617.23 251.78 93.18 3,448.50 3,448.50 ###
2,894.20 3,448.50

RSB Summary
Carport

Col. @ 2nd Grd. Flr. 2nd Flr.

Description Wt WF Ftg. Col. @ Grd.
Flr.
Beam RB Lintel Beam CHB
Slab Slab
Stair Septic Total Length Total Wt.
9mm dia x 6.0 m 0.506 29 29 20 2 6 86 261.10

10mm dia x 6.0 m 0.616 17 5 22 81.31

10mm dia x 7.5 m 0.616 7 3 10 46.20
10mm dia x 9.0 m 0.616 8 8 44.35
10mm dia x 10.5 m 0.616 0 0.00

12mm dia x 6.0 m 0.888 1 8 9 47.95

12mm dia x 7.5 m 0.888 16 20 36 239.76
12mm dia x 9.0 m 0.888 1 1 7.99
12mm dia x 10.5 m 0.888 0 0.00
12mm dia x 12.0 m 0.888 0 0.00

16mm dia x 6.0 m 1.579 16 16 151.58

16mm dia x 7.5 m 1.579 0 0.00
16mm dia x 9.0 m 1.579 26 26 369.49
16mm dia x 10.5 m 1.579 4 4 66.32
16mm dia x 12.0 m 1.579 0 0.00

20mm dia x 6.0 m 2.466 0 0.00

20mm dia x 7.5 m 2.466 0 0.00
20mm dia x 9.0 m 2.466 4 4 88.78

TOTAL
CHECKING 88.04 151.58 0.00 199.62 0.00 0.00 0.00 0.00 0.00 0.00 251.78 93.18 1,404.83 1,404.83
784.21