You are on page 1of 2

Lot 3 blk 11 Villa Grande Subd.

Cupang Antipolo City


TEL. NO 5420425 , CEL NO. +639669435338 ,09614234113

Project : Proposed Two Storey House


Location : Lot 47 - I Sunbird St. Victoria Valley Subdivision Antipolo City
Subject : Quotation for Supply of Materials & Labor Structural, Civil and Architectural Works

ITEM DESCRIPTION QUANTITY UNIT UNIT RATE AMOUNT


NO. MATERIAL LABOR TOTAL
I. GENERAL REQUIREMENTS
Mobilization and Demobilization 1.00 l.s. 70,000.00
Temporary Fence 1.00 l.s. 69,700.00
Temporary Water & Electricity 1.00 l.s. 48,700.00
Site Supervision /QA QC 1.00 l.s. 65,000.00
Health Safety Environmental 1.00 l.s. 45,800.00
Sub-Total 299,200.00

II. STRUCTURAL WORKS 5,650,583.80


1. Earth Works
a. Excavation 357.00 cu.m - 442.50 400.00 142,800.00
b. Backfilling 142.80 cu.m - 342.50 342.50 48,909.00
c. Compaction 71.40 cu.m 1,807.99 335.50 335.50 23,954.70
d. Soil poisoning 498.00 sq.m 70.00 10.00 80.00 39,840.00
e. Sand/ Gravel bedding 1.00 l.s. 1,316.57 495.00 1,811.57 25,361.96
Sub-Total 280,865.66
2. Concreting Works
a. Concreting 574.70 cu.m 2,537.99 655.25 3,193.24 1,835,155.03
footing 78.00 cu.m
column 74.00 cu.m
wall footing 45.00 cu.m
concrete slab 139.20 cu.m
stair 66.00 cu.m
floor beam 122.70 cu.m
Sub-Total 1,835,155.03
b. Reinforcing Steel 49,438.20 kg. 28.50 9.79 38.29 1,892,988.68
footing 16,226.00 kg.
column 15,216.00 kg.
slab 6,848.20 kg.
wall footing 1,370.10 kg.
stair 1,123.35 kg.
beams 8,655.00 kg.
c. Formworks 1390.90 sq.m 189.75 34.00 223.75 311,213.88
d. Shoring jack 150.00 pcs 350.00 125.00 475.00 71,250.00
e. Plastic Polyethylene 1.00 lot 90,000.00
f. consumables 1.00 lot 25,000.00
Sub-Total 2,390,452.55

II. ARCHITECTURAL WORKS ₱5,373,392.39


1. 150 CHB, CHB Laying inclusive of rebar and mortar setting 1485.00 sq.m 552.74 80.00 632.74 939,618.90
2. Painting Works
a. Exterior Paint 763.00 sq.m 94.00 90.00 184.00 140,392.00
b. Interior Paint 722.00 sq.m 94.00 60.00 154.00 111,188.00
c. Ceiling Paint & Soffit Slab Paint 1150.00 sq.m 94.00 33.50 127.50 146,625.00
d. Miscellaneous / Consumables skimoat etc 1.00 lot 68,000.00
Subtotal 1,405,823.90
3. Flooring
a. Stair Tiles & Balcony 1.00 l.s 350.25 185.00 535.25 245,880.50
b. 60x60 Porcelain Tiles/ 995.00 sq.m 845.78 450.00 840,890.10
c. Water Proofing 1.00 lot 89,600.00
Garage Conc. Paver tiles 1.00 lot 63,400.00
d. Miscellaneous / Consumables, adhesive cement, spacer, grout, etc 1.00 lot 20,000.00
Subtotal 1,259,770.60
4. Ceiling Works
a. Thk. Gypsum Board (w/ Metal Furrings, Hangers & Accessories) 350.00 sq. mtr. 650.00 404.25 1,054.25 368,987.50
b. Miscellaneous / Consumables 1.00 lot 3,065.75 2,350.50 5,416.25 5,416.25
Subtotal 374,403.75
* KITCHEN BASE & HANGING CABINET NOT INCLUDED
5. Steel Works
A. Truses work
a. TR1 (6mm thk.x 65mm x 65mm x 6.0 Angle bar) 399.00 pcs. 900.00 200.00 1,100.00 656,241.76
b. TR2 (6mm thk.x 65mm x 65mm x 6.0 Angle bar) 152.00 pcs. 900.00 200.00 1,429.88 217,341.76
c. TR3 (6mm thk.x 65mm x 65mm x 6.0 Angle bar) 108.00 pcs. 900.00 200.00 1,429.88 154,427.04
B. C-Purlins (2X3") 135.00 lm 650.00 210.00 860.00 116,100.00
C. G.I. Gutter (Pre-painted Gutter, GA 24, 0.701 mm x 2.44m 135.00 lm 750.00 210.00 960.00 129,600.00
D. Stainless Railing 58.00 pcs. 1,466.28 450.00 1,916.28 111,144.24
E. Roofing sheets 495.02 sq.m 495.00 200.00 695.00 344,038.90
Subtotal 1,728,893.70
6. Windows
A. W1- Analok Frame Glass Window (2300HX5400L) 3.00 sets 30,800.00 1,500.00 93,900.00 98,400.00
B. W2- Analok Frame Glass Window (2400HX2600L) 2.00 sets 27,680.00 1,500.00 58,360.00 58,360.00
C. W3- Analok Frame Glass Window (2300HX5400L) 2.00 sets 30,770.00 1,500.00 64,540.00 129,080.00
D. W4- Analok Frame Glass Window (1500HX900L) 2.00 sets 6,590.00 1,500.00 16,180.00 32,360.00
E. W5- Analok Frame Glass Window (600HX900L) 4.00 sets 5,375.75 1,500.00 27,503.00 110,012.00
F. W6- Analok Frame Glass Window (1500HX2600L) 2.00 sets 7,535.75 1,500.00 18,071.50 36,143.00
G. W7- Analok Frame Glass Window (2400HX3600L) 2.00 sets 23,550.00 1,500.00 50,100.00 100,200.00
H. W9- Analok Frame Glass Window (2200HX2000L) 6.00 sets 17,668.00 1,500.00 115,008.00 690,048.00
I. W10- Analok Frame Glass Window (2200HX1800L) 4.00 sets 16,778.00 1,500.00 73,112.00 292,448.00
J. W12- Analok Frame Glass Window (300HX1600L) 2.00 sets 9,800.00 1,500.00 22,600.00 45,200.00
K. W13- Analok Frame Glass Window (1500HX1700L) 2.00 sets 12,900.00 1,500.00 28,800.00 57,600.00
L. W14- Analok Frame Glass Window (1500HX1800L) 2.00 sets 15,490.00 1,500.00 33,980.00 67,960.00
M W16- Analok Frame Glass Window (2200HX1700L) 1.00 sets 24,300.00 1,500.00 25,800.00 25,800.00
N. Miscellaneous / Consumables 1.00 lot 5,000.00
Subtotal 1,748,611.00
7. Door
A. D1- Wood Door with door jamb aluminium (900LX2100H) 1.00 sets 14,580.00 4,374.00 18,954.00 18,954.00
B. D2- Wood Door with door jamp aluminium (900LX2100H) 18.00 sets 14,480.00 4,344.00 5,300.00 95,400.00
C. D3- Wood Door with door jamp aluminium (800LX2100H) 9.00 sets 11,660.00 3,498.00 15,158.00 136,422.00
D. D4- Analok Slindng Glass Door (900LX2100H) 2.00 sets 15,440.00 3,900.00 19,340.00 38,680.00
E. D5- Analok Slindng Glass Door (900LX900/1800)x(2400) 1.00 sets 13,885.70 3,750.00 17,635.70 17,635.70
F. D6- Analok Slindng Glass Door (5400LX2400H) 1.00 sets 34,700.00 6,500.00 41,200.00 41,200.00
G. Miscellaneous / Consumables 1.00 lot 10,000.00
Sub-Total ₱358,291.70
III ELECTRICAL WORKS 1.00 l.s. 679,900.00 265,290.00 ₱945,190.00
IV PLUMBING AND SANITARY WORSK 1.00 l.s 510,229.00 203,220.00 713,449.00
TOTAL DIRECT COST ₱13,340,106.89
TOTAL Amount ₱13,340,106.89
VAT EXCLUSIVE(0%)
GRAND TOTAL ₱13,340,106.89

Arch't Norvin Michael C. Papel,uap


PRC N0. 20495
PTR NO.7080761
ISSUED AT VALENZUELA CITY
ISSUED IN 2/ 22/21

You might also like