PROJECT: A PROPOSED ECONOMIC HOUSING - INSIDE LOT

LOCATION:
OWNER: AR. KATHLEEN NUÑEZ-BESCASER

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT TOTAL

COST AMOUNT
A. GENERAL
REQUIREMENTS
A.1 Mobilization 1.00 lot 25, 000.00 25,000.00
A.4 Termite Control 36.00 sq.m 45.00 1, 620.00
.
Backfill 5.00 elf 2, 200.00 11, 000.00

Subtotal (Earthworks) 37, 620.00

B. STRUCTURAL WORKS
B.1 Concrete Works
1. Ready-Mixed Concrete
Ground Floor Slab, cu.m
3000psi, G-3/4, @28d .

2. Toilet Flooring sq.m

.
Jobmix Concrete
a. Cement bags
b. Sand sq.m
.
c. Gravel sq.m
.

Subtotal

B.2 Reinforced Steel Bars

a. 10mmØ x 6.0m (depende pcs
kung sundin na tin ‘to)
a. 12mmØ x 6.0m (depende pcs
kung sundin na tin ‘to)
a. #16 G.I Tie Wire (depende rolls
kung sundin na tin ‘to)
Subtotal

B.3 Formworks
a. Materials 1.00 lot 5,000.00 5,000.00
Subtotal 5,000.00
Subtotal (Structural
Works)
C. ROOFING WORKS
C.1 Roof Framing Works
a. Consumables 1.00 lot 5,000.00 5,000.00

Subtotal 5,000.00
Subtotal (Roofing 5,000.00
Works)

D. MASONRY WORKS
D.1 Interior Walls (CR) 8.00 sq.m
.
a. 4” thk CHB 100 pcs 18.00 1, 800.00
b. Cement 2.00 bags 245.00 490.00
c. Sand 2.00 cu.m 1, 850.00 3, 700.00
.
d. RSB (10mmØ x 6.00) 8.00 pcs 145.00 1, 160.00

D.2 Plastering 37.00 sq.m

.
a. Cement 30.00 bags 213.00 6, 390.00
b. Sand 13.00 cu.m 200.00 2, 600.00
.
Subtotal 16, 140.00
Subtotal (Masonry 16, 140.00
Works)

E. ARCHITECTURALS
E.4 Concrete Topping (t = 37.00 sq.m
0.045m.) .
a. Sand 1.00 cu.m 1, 800.00 1, 800.00
.
b. Cement 4.00 bags 240.00 960.00

E.5 Water Proofing

a. Bostik Waterproofing 2.00 gal 1,850.00 3,700.00

Subtotal (Architectural 6, 460.00

Works)

F. CEILING FINISHES
a. Metal Furring 50.00 pcs 120.00 6,000.00
b. Gympsum Board 9mm 13.00 pcs 650.00 8,450.00
c. Wall Angle 40.00 pcs 90.00 3, 600.00
d. Furring Clip 120.00 pcs 5.00 600.00
e. Blind Rivets 3/8” x 5/32 4.00 box 250.00 1, 000.00
f. Blind Rivets 3/4” x 5/32 4.00 box 250.00 1, 000.00
g. Screw 1” 2,080.00 pcs 1.50 3, 120.00

Subtotal 23, 770.00

Subtotal (Ceiling 23, 770.00
 Finishes)

G.1 DOORS
a. Pocket Door 1.00 pc 9, 192.00 9, 192.00
b. PVC Bathroom Door 2.00 pcs 2, 700.00 5, 400.00
c. Engineered Wood Door 2.00 pcs 2, 491.00 4, 982.00
d. Mahogany Panel Door 1.00 pc 6, 200.00 6, 200.00
e. Sliding Door 1.00 set 9, 412.17 9, 412.17

Subtotal 35, 186.17

G.2 WINDOWS
a. Awning Window 30x40cm 3.00 set 1,500.00 4, 500.00
b. Sliding Window 5.00 set 5, 500.00 27, 500.00
100x120cm
c. Fixed Glass Window 3.00 set 1, 500.00 4, 500.00

Subtotal 36, 500.00

Subtotal (Doors and 71, 686. 17

Windows)

H. PAINTING WORKS
1. Exterior Paint
a. Boysen Concrete 8.00 L 550.00 1, 100.00
Neutralizer 4L / Bucket
b. Rain or Shine Elastomeric 8.00 L 688.00 1, 376.00
Putty 4L / Bucket
c. Rain or Shine Elastomeric 8.00 L 1, 444.00 2, 888.00
Paint Carbon Fiber 4L/
Bucket
d. Rain or Shine Elastomeric 8.00 L 1, 444.00 2, 888.00
Paint Steel Gray 4L/
Bucket
e. Rain or Shine Elastomeric 8.00 L 1, 415.00 2, 830.00
Paint Tulle White 4L/
Bucket
f. Rain or Shine Elastomeric 8.00 L 1, 672.00 3, 344.00
Paint Havana 4L/ Bucket

Subtotal 14, 426.00

1. Interior Paint
a. Rain or Shine Elastomeric 4.00 L 1, 444.00 1, 444.00
Paint Steel Gray 4L/
Bucket
b. Boysen Permacoat Vanilla 4.00 L 729. 00 729.00
Cream 4L/ Bucket
c. Boysen Concrete 4.00 L 550.00 550.00
 Neutralizer 4L / Bucket
d. Davies Skimcoat 5.00 kg 444.00 444.00

Subtotal 3, 167.00

Subtotal (Painting 17. 593.00

Works)

I. ELECTRICAL WORKS
I. 1 Wiring
a. 3.5 mm ^2 THHN Copper 25 mtrs 47.40 1, 185.00
Wire
b. Electrical Tape 6 rolls 18.00 108.00
c. Rubber Tape 2 rolls 85.00 170.00

Subtotal 1, 463.00

I. 2 Wiring Devices and

Fixtures
a. LED Light 6 pcs 43.42 260.52
b. Pin Light 14 set 72.10 1, 009.40
c. Pendant Light 1 pc 7, 615.00 7, 615.00
d. LED Decorative Light 1 pc 67.00 67.00
e. LED Strip Light 15 mtrs 251.42 251.42
f. 2 Gang Switch 4 set 85.88 343.52
g. 3 Gang Switch 1 set 117.80 117.80
h. 1 Gang Switch 1 set 53.96 53.96
i. Special Convenience 1 pc 750.00 750.00
Outlet
j. Duplex Conveniece Outlet 5 pc 319.00 1, 595.00
k. Weatherproof 3 pc 480.00 1, 440.00
Convenience Outlet

Subtotal 13, 503.62

I. 3 Conduits/Fittings
a. Service Entrance Cap. 1 1.00 pc 32.00 32.00
1/4” dia
b. 1 1/4” dia RSC Conduit 1.00 pc 520.20 520.20
c. 1 1/4” dia RSC Long 1.00 pc 44.00 44.00
Elbow
d. 1 1/4” PVC Adaptor w/ 1.00 pc 9.40 9.40
Locknut
e. Strut Channel 1.00 pc 700.00 700.00
f. Machine Bolt w/ nut 5/8” 2.00 pcs 85.00 170.00
g. 1 1/4” PVC Conduit 6.00 pcs 76.30 457.80
h. 1/2” dia PVC Long Elbow 47.00 pcs 17.00 799.00
i. Utility Box, 2 x 4 PVC 47.00 pcs 17.85 838.95
j. Junction Box, 4x4 PVC w 35.00 pcs 12.75 446.25
 Cover
k. 1/2” dia PVC Flex Conduit 5.00 rolls 272.00 1, 360.00
(50m)
l. 1/2” dia PVC Flex Conduit 150.00 pcs 5.00 750.00
Connector
m. 1/2” dia PVC Flex 100 pcs 5.00 500.00
Coupling
n. PVC Solvent Cement 1.00 can 129.50 129.50

Subtotal 6, 757.10

I. 4 Panel Board & Circuit

Breakers
a. Panel Box 14 1.00 set ] 6, 500.00 6, 500.00
Branches/Center Main
b. 100Amps, 240V Cicuit 1.00 set ] 0.00
Breaker
c. 20AT 2P 240V Bolt-on 13.00 sets ] 0.00
d. 40AT 240V Bolt-on 1.00 set ] 0.00

Subtotal 6, 500.00

Subtotal (Electrical 28, 223.72

Works)