Professional Documents
Culture Documents
Owner : Tu Aji
Architect :-
Location : Blanjong - Sanur
II KOLAM RENANG
Harga sat TOTAL
No. Jenis Pekerjaan Vol. Sat
( RAB ) ( RAB )
A Persiapan 947,250
B Pek.Tanah dan Pondasi 2,115,360
C Pekerjaan Beton 36,776,017
D Pekerjaan Dinding 2,726,460
E Finishing Lantai, dinding 14,258,943
F Mechanical Electrical and Plumbing (MEP) 33,000,000
TOTAL 89,824,030
NB :
Harga tidak termasuk IMB dan sumbangan
BATU KALI
panjang lbr ats lbr bwh tinggi batu kali (m3) Batu Kosong
Bangunan 41.00 0.30 0.60 1.40 14.76 14.76
Pagar 26.00 0.20 0.40 0.80 1.56 6.24
got 15.00 0.20 0.60 0.60
16.32 21.00
SLOOF
type Spesifikasi
lebar tinggi Panjang total beton(m3)
jumlah/jarak
Bangunan S1 6 0.20 0.30 41.00 2.46
keterangan 150x250 0.2
Panjang besi
12
9
Pagar S1 6 0.11 0.20 26.00 0.57
keterangan 110x200 0.2
Panjang besi
12
9
KOLOM
Spesifikasi panjang tinggi jumlah
type lebar
Panjang besi jml Besi/jrk Beg
Bangunan
12 Kolom praktis 4 0.11 0.11 3.40 16
9 110x110 0.25
BALOK
lantai type Spesifikasi lebar tinggi panjang tot beton
jml Besi/jrk Beg
bangunan
Panjang besi Balok induk 8 0.20 0.40 49.00 3.92
12 200x400 0.15
9
LANTAI/KERAMIK/PLAFON/PLAT/tanah urug
lantai letak Luas lantai Luas Keliling/list Beton Urugan Pasir
total Rabatan/Lantai ( 3 cm )
lantai1 R.tidur 1 17.04 17.30
Teras 6.00 11.00
KM 1
R Tidur 2 95.30 17.00 16.50 5.72 2.86
KM 2
R tamu/Pantry 32.02 22.91
Gudang 6.25 10.00
78.31 77.71
KUSEN
Daun Pintu
KUSEN/Daun TYPE JML Panjang Panj Total Jml daun Jml Daun total
P1 2 5.6 11.2 1 2
P2 2 5.2 10.4 1 2
J1 2 6.9 13.8 -
J2 2 5.2 10.4 -
J3 2 6.3 12.6
J4 2 5.7 11.4
V1 2 3 6
75.80 4
Plat atap
Poer Plat
Tebal (m) panjang lebar luas jumlah Volume
keterangan
Panjang besi
12
12 0.2 1.00 1.00 1.00 27.00 5.40
ATAP expose 1
Panjang Lebar tinggi Keliling luas 1/2 lebar
6 5.6 2.4 23.20 33.60 2.80
ATAP expose 2
Panjang Lebar tinggi Keliling luas 1/2 lebar
7.1 5.6 2.4 25.40 39.76 2.80
batu exterior
Exterior
92.40 75.00
92.40 75.00
- -
- -
6.82 10 7.15
20.00 10.00
ANALISA HARGA SATUAN
Harga Satuan
No. Uraian Jenis Pekerjaan Satuan Volume Bahan & Upah
Rp.
Pekerjaan Persiapan
1 Pembuatan pagar sementara proyek m'
Seng gelombang 3"-5" lbr 1.20 50,000
Usuk 4/6 albesia m³ 0.12 3,500,000
Paku kg 0.06 30,000
Cat Meni kg 0.45 12,500
Upah m' 1.00 21,000
3 Pembuatan Bedeng m²
Kayu albesia 6/12 btg 0.03 4,500,000
Usuk 4/6 albesia m³ 0.05 3,500,000
Paku kg 0.30 30,000
Seng gelombang lbr 1.50 120,000
Upah m² 1.00 50,000
Pekerjaan Tanah
1 Galian Tanah m³
Upah m³ 1.00 -
3 Urug pasir m³
Pasir urug m³ 1.05 200,000
Upah m³ 1.00 -
3 Urugan tanah m³
tanah urug m³ 1.20 120,000
Upah m³ 1.00 -
3 Urugan limestone m³
limestone m³ 1.20 180,000
Upah m³ 1.00 15,000
Pekerjaan Pondasi
4 Pondasi batu kali 1 pc : 10 ps m³
Batu kali m³ 1.05 290,000
Semen portland 40 kg zak 1.45 53,000
Pasir cor m³ 0.40 230,000
Alat bantu m² 1.00 1,500
Upah m³ 1.00 -
file:///conversion/tmp/scratch/437094991.xls\AHS 16 / 40
ANALISA HARGA SATUAN
Harga Satuan
No. Uraian Jenis Pekerjaan Satuan Volume Bahan & Upah
Rp.
Pekerjaan Dinding
2 Pasangan dinding bata merah 1 pc : 10 psr m²
bata merah bh 70.00 1,000
Semen portland 40 kg zak 0.12 53,000
Pasir pasang m³ 0.03 260,000
Alat bantu m² 1.00 500
Upah m² 1.00 -
Pekerjaan Plesteran
1 Plesteran 1 pc : 8 ps , t = 20 mm , lantai 1 m²
Semen portland 40 kg zak 0.20 #REF!
Pasir pasang m³ 0.03 #REF!
file:///conversion/tmp/scratch/437094991.xls\AHS 17 / 40
ANALISA HARGA SATUAN
Harga Satuan
No. Uraian Jenis Pekerjaan Satuan Volume Bahan & Upah
Rp.
7 Acian m²
Semen portland 40 kg zak 0.10 53,000
mil zak 0.10 35,000
alat bantu m² 1.00 3,000
upah m² 1.00 -
Pekerjaan Kayu
10 Konstruksi Kuda-kuda kayu kruing m³
Balok kruing 6/12 m³ 1.10 6,500,000
Besi strip kg 15.00 8,000
Paku kg 0.80 30,000
alat bantu m² 1.00 2,000
14 Usuk m'
Kayu bengkirai 4/6 m³ 0.00 5,500,000
alat bantu m' 1.00 500
Upah m' 1.00 1,000
14 Reng m'
Kayu kamper 3/5 m³ 0.00 5,500,000
alat bantu m' 1.00 200
Upah m' 1.00 200
14 saka bengkirai bh
Kayu bengkirai 15/15 m³ 0.10 8,000,000
alat bantu bh 1.00 15,000
Upah m³ 0.10 600,000
file:///conversion/tmp/scratch/437094991.xls\AHS 18 / 40
ANALISA HARGA SATUAN
Harga Satuan
No. Uraian Jenis Pekerjaan Satuan Volume Bahan & Upah
Rp.
Pekerjaan Beton
1 Beton 1 : 2: 3 m³
Semen 40 kg zak 6.18 53,000
Pasir cor m³ 0.51 230,000
Koral kg 0.51 280,000
alat bantu m³ 1.00 20,000
file:///conversion/tmp/scratch/437094991.xls\AHS 19 / 40
ANALISA HARGA SATUAN
Harga Satuan
No. Uraian Jenis Pekerjaan Satuan Volume Bahan & Upah
Rp.
2 Beton 1: 3 : 5 m³
Semen 40 kg zak 4.72 53,000
Pasir m³ 0.39 260,000
Koral m3 0.65 280,000
alat bantu m³ 1.00 5,000
5 Bekisting sloof m²
Multipleks 6 mm lbr 0.35 70,000
Usuk 4/6 m³ 0.03 3,500,000
Paku kg 0.20 30,000
alat bantu m² 1.00 500
6 Bekisting kolom m2
Multipleks 6 mm lbr 0.35 70,000
Usuk 4/6 pengaku m³ 0.04 3,500,000
Usuk stut m³ 0.01 3,500,000
Paku kg 0.30 30,000
alat bantu m² 1.00 500
7 Bekisting balok m²
Multipleks 6 mm lbr 0.35 70,000
Usuk 4/6 m³ 0.04 3,500,000
Paku kg 0.40 30,000
Bambu stut bt 4.00 8,000
alat bantu m² 1.00 500
9 Bekisting tangga m²
Multipleks 9 mm lbr 0.35 110,000
Usuk 4/6 m³ 0.04 3,500,000
Paku kg 0.40 30,000
Bambu stut bt 2.00 6,500
alat bantu m² 1.00 1,000
Mould oil ltr 0.20 #REF!
18 Lantai kerja m3
Beton 1:3:5 m3 1.05 540,412
Upah m³ 1.00 -
file:///conversion/tmp/scratch/437094991.xls\AHS 20 / 40
ANALISA HARGA SATUAN
Harga Satuan
No. Uraian Jenis Pekerjaan Satuan Volume Bahan & Upah
Rp.
12 Kolom C2 m³
Beton 1:3:3 m³ 1.00 609,011
Besi 11 ljr #REF! #REF!
Besi 9.5 ljr #REF! 75,000
Besi 6 ljr #REF! 22,000
Kawat bendrat kg 2.00 190,000
bekisting Pakai 2 Kali m3 15.00 104,500
alat bantu m² 1.00 1,000
Upah m³ 1.00 -
12 Kolom C3 m³
Beton 1:3:3 m³ 1.00 609,011
Besi 9.5 ljr #REF! 75,000
Besi 6 ljr #REF! 22,000
Kawat bendrat kg 2.00 40,000
bekisting Pakai 2 Kali m3 15.00 104,500
alat bantu m² 1.00 1,000
Upah m³ 1.00 -
file:///conversion/tmp/scratch/437094991.xls\AHS 21 / 40
ANALISA HARGA SATUAN
Harga Satuan
No. Uraian Jenis Pekerjaan Satuan Volume Bahan & Upah
Rp.
Upah m³ 1.00 -
13 Balok LT1 ( B3 ) m³
Beton 1:3:3 m³ 1.00 609,011
Besi 13 ulir ljr #REF! #REF!
Besi 8 ljr #REF! 48,000
Besi 6 ljr #REF! 22,000
Kawat bendrat kg 2.00 40,000
bekisting m² 12.00 209,000
alat bantu m² 1.00 1,000
Upah m³ 1.00 -
12 Kolom praktis m³
Beton 1:3:3 m³ 1.00 609,011
Besi 8 ljr 30.30 48,000
Besi 5.2 ljr 16.75 20,000
Kawat bendrat kg 2.00 40,000
bekisting Pakai 2 Kali m3 5.00 104,500
alat bantu m² 1.00 100,000
Upah m³ 1.00 -
13 Balok ring m³
Beton 1:3:3 m³ 1.00 609,011
Besi 8 ljr 11.11 48,000
Besi 6 ljr 13.72 30,000
Kawat bendrat kg 2.00 40,000
bekisting m² 16.00 104,500
alat bantu m² 1.00 50,000
Upah m³ 1.00 -
file:///conversion/tmp/scratch/437094991.xls\AHS 22 / 40
ANALISA HARGA SATUAN
Harga Satuan
No. Uraian Jenis Pekerjaan Satuan Volume Bahan & Upah
Rp.
file:///conversion/tmp/scratch/437094991.xls\AHS 23 / 40
ANALISA HARGA SATUAN
Harga Satuan
No. Uraian Jenis Pekerjaan Satuan Volume Bahan & Upah
Rp.
1 Lantai 40x40 m²
keramik 40/40 m² 1.05 65,000
Semen sak 0.21 53,000
Pasir pasang m3 0.06 260,000
Semen pengisi kg 0.20 22,000
Alat Bantu ls 1.00 4,000
1 Dinding 40x40 m²
keramik 40/40 m² 1.05 85,000
Semen sak 0.21 53,000
Pasir pasang m3 0.06 170,000
Semen pengisi kg 0.06 -
Alat Bantu ls 1.00 4,000
1 Lantai 60x60 m²
keramik 60x60 m² 1.05 100,000
Semen sak 0.21 53,000
Pasir pasang m3 0.06 260,000
Semen pengisi kg 0.06 22,000
Alat Bantu ls 1.00 4,000
file:///conversion/tmp/scratch/437094991.xls\AHS 24 / 40
ANALISA HARGA SATUAN
Harga Satuan
No. Uraian Jenis Pekerjaan Satuan Volume Bahan & Upah
Rp.
Pekerjaan Pengecatan
1 Cat tembok interior vinilex m²
plamir kg 0.05 10,000
Cat interior kg 0.35 25,000
Alat bantu ls 1.00 5,000
Upah m² 1.00 -
file:///conversion/tmp/scratch/437094991.xls\AHS 25 / 40
ANALISA HARGA SATUAN
Harga Satuan
No. Uraian Jenis Pekerjaan Satuan Volume Bahan & Upah
Rp.
file:///conversion/tmp/scratch/437094991.xls\AHS 26 / 40
ANALISA HARGA SATUAN
Harga Satuan
Rp.
60,000
427,000
1,800
5,625
21,000
515,425
35,000
600
1,500
-
37,100
220,500
735,000
9,000
13,913
6,000
14,000
75,000
119,000
1,192,413
135,000
175,000
9,000
180,000
50,000
549,000
-
-
15,000
15,000
210,000
-
210,000
144,000
-
144,000
216,000
15,000
231,000
304,500
76,638
92,000
1,500
-
file:///conversion/tmp/scratch/437094991.xls\AHS 27 / 40
ANALISA HARGA SATUAN
Harga Satuan
Rp.
474,638
304,500
40,000
-
344,500
204,000
65,667
90,620
-
360,287
187,000
40,000
-
227,000
70,000
6,572
8,840
500
-
85,912
70,000
7,950
8,580
2,000
-
88,530
70,000
8,480
12,740
2,000
18,000
111,220
52,200
3,816
7,540
2,000
-
65,556
58,000
9,169
10,660
2,000
-
79,829
#REF!
#REF!
file:///conversion/tmp/scratch/437094991.xls\AHS 28 / 40
ANALISA HARGA SATUAN
Harga Satuan
Rp.
500
-
#REF!
21,200
9,100
3,500
500
-
34,300
5,300
3,500
3,000
-
11,800
7,150,000
120,000
24,000
2,000
7,296,000
#REF!
#REF!
#REF!
2,000
#REF!
#REF!
#REF!
2,000
#REF!
#REF!
#REF!
2,000
12,000
#REF!
14,520
500
1,000
16,020
9,075
200
200
9,475
792,000
15,000
59,400
866,400
792,000
file:///conversion/tmp/scratch/437094991.xls\AHS 29 / 40
ANALISA HARGA SATUAN
Harga Satuan
Rp.
2,000
59,400
853,400
190,080
2,000
-
192,080
118,800
1,000
-
119,800
190,080
2,000
-
192,080
95,040
2,000
-
97,040
118,800
2,000
-
120,800
39,600
2,000
12,000
53,600
21,780
700
2,000
12,000
36,480
36,300
750
2,000
15,000
54,050
72,600
840
2,000
19,000
94,440
327,381
117,990
143,640
20,000
file:///conversion/tmp/scratch/437094991.xls\AHS 30 / 40
ANALISA HARGA SATUAN
Harga Satuan
Rp.
609,011
250,372
101,920
183,120
5,000
540,412
4,400
800
5,200
4,675
800
5,475
24,500
105,000
6,000
500
111,500
24,500
140,000
35,000
9,000
500
209,000
24,500
140,000
12,000
32,000
500
209,000
22,726
140,000
26,000
1,000
12,000
201,726
38,500
140,000
12,000
13,000
1,000
#REF!
567,433
-
567,433
609,011
750,000
80,000
file:///conversion/tmp/scratch/437094991.xls\AHS 31 / 40
ANALISA HARGA SATUAN
Harga Satuan
Rp.
10,000
-
1,449,011
609,011
440,000
210,630
80,000
892,000
10,000
-
2,241,641
609,011
1,153,846
512,821
80,000
2,090,000
10,000
-
4,455,678
609,011
1,384,615
574,359
80,000
2,090,000
10,000
-
4,747,985
609,011
#REF!
#REF!
#REF!
380,000
1,567,500
1,000
-
#REF!
609,011
#REF!
#REF!
80,000
1,567,500
1,000
-
#REF!
609,011
1,250,000
411,667
80,000
3,344,000
50,000
file:///conversion/tmp/scratch/437094991.xls\AHS 32 / 40
ANALISA HARGA SATUAN
Harga Satuan
Rp.
-
5,744,678
609,011
1,666,667
539,259
80,000
2,508,000
50,000
-
5,452,937
609,011
#REF!
#REF!
#REF!
80,000
2,508,000
1,000
-
#REF!
609,011
1,454,545
334,986
80,000
522,500
100,000
-
3,101,043
609,011
533,333
411,667
80,000
1,672,000
50,000
-
3,356,011
609,011
512,000
498,667
80,000
2,017,260
50,000
-
3,766,938
609,011
384,000
264,000
80,000
2,017,260
50,000
-
3,404,271
file:///conversion/tmp/scratch/437094991.xls\AHS 33 / 40
ANALISA HARGA SATUAN
Harga Satuan
Rp.
609,011
650,000
1,000
1,000,000
2,260,011
609,011
240,000
264,000
80,000
2,420,712
1,000
-
3,614,723
112,500
9,000
121,500
40,000
27,500
67,500
68,750
9,000
77,750
45,000
27,500
72,500
5,775
1,838
2,768
10,380
8,250
2,625
2,491
13,366
26,125
8,313
4,705
39,142
30,250
9,625
11,817
51,692
246,750
13,250
16,900
file:///conversion/tmp/scratch/437094991.xls\AHS 34 / 40
ANALISA HARGA SATUAN
Harga Satuan
Rp.
4,400
3,000
-
284,300
47,000
10,971
14,820
4,400
1,500
-
78,691
68,250
10,971
14,820
4,400
4,000
102,441
89,250
10,971
9,690
-
4,000
113,911
105,000
10,971
14,820
1,254
4,000
136,045
12,000
10,971
14,820
1,254
4,000
-
43,045
12,500
3,180
3,900
1,254
500
-
21,334
231,000
10,971
14,820
4,400
500
-
261,691
file:///conversion/tmp/scratch/437094991.xls\AHS 35 / 40
ANALISA HARGA SATUAN
Harga Satuan
Rp.
84,000
13,250
16,900
4,400
-
1,000
119,550
89,250
10,971
14,820
4,400
500
-
119,941
12,750
111
1,560
440
1,000
6,000
21,861
165,000
15,079
10,920
25,000
-
2,000
217,999
89,250
10,971
14,820
4,400
1,000
20,000
140,441
120,000
20,800
16,430
6,000
-
163,230
500
8,750
5,000
-
14,250
1,000
4,200
file:///conversion/tmp/scratch/437094991.xls\AHS 36 / 40
ANALISA HARGA SATUAN
Harga Satuan
Rp.
100
-
5,300
3,000
13,500
3,000
-
19,500
3,000
13,500
3,000
-
19,500
4,500
5,000
-
9,500
file:///conversion/tmp/scratch/437094991.xls\AHS 37 / 40
Material Satuan Harga
1 Pasir Pasangan m3 260,000
2 Pasir Urug m3 200,000
3 Pasir cor m3 230,000
4 Koral m3 280,000
5 Tanah urug m3 120,000
6 limestone m3 180,000
7 Batu kali m3 290,000
8 Batu Karang m3 170,000
9 Semen 40 gresik zak 53,000
10 semen 50 gresik zak 66,000
11 mil zak 35,000
12 Bata merah buah 1,000
13 Batako buah 2,900
14 Kayu bekisting 4/6 m3 3,500,000
15 Kayu bekisting 6/12 m3 4,500,000
16 Kayu Kamper m3 8,500,000
17 Kayu kruing m3 6,500,000
Bambu bt 8,000
18 Reng kanper m3 6,000,000
19 Triplek 4mm lbr 60,000
20 Triplek 6mm lbr 70,000
21 Triplek 9mm lbr 110,000
22 Triplek 12mm lbr 140,000
23 seng gelombang lembar 50,000
24 genteng minimalis m2 80,000
25 genteng plentong m2 50,000
26 bubungan m2 30,000
27 Paku kg 30,000
28 Kawat Bendrat 40,000
29 Besi 5K mm 8,000
30 Besi 6K mm 20,000
31 Besi 5.8 mm 22,000
32 Besi 6 mm 30,000
33 Besi 8 mm 48,000
34 Besi 10 mm 68,000
35 Besi 13 mm Ulir 120,000
37 Besi 9.5 mm Ulir 75,000
38 Besi 16 mm Ulir 190,000
39 Pipa PVC AW 1/2"
40 Pipa PVC AW 3/4"
41 Pipa PVC AW 1"
42 Pipa PVC AW 1 1/4"
43 Pipa PVC AW 1 1/2"
44 Pipa PVC D 3"
45 Pipa PVC D 2"
46 Pipa PVC AW 4"
47 Pipa PVC D 4"
48 Cat vinilex 25 kg kg 25,000
49 cat interior dulux kg 35,000
50 cat exterior dulux kg 45,000
51 Cat meni kg 12,500
52 Kramik Niro Granit dus 235,000
53 Granit cina dus 140,000
54 Kramik Roman (30x30) dus 85,000
55 Kramik Platinum (40/40) dus 65,000
55 Kramik Platinum (60/60) dus 100,000
57 semen nat kg 22,000
58 Baja ringan m2 180,000
59 batu palimanan m2 100,000
60 batu hijau m2 130,000