Sebeta Prieced Boq Final Edited One

Municipal Building Project
Specification and BoQ

For Sebeta City Administration
Sebeta City
Administration
B+G+5 Office Building
Un-Priced BOQ
Nov-21
Summary
Municipal Building Project
Specification and BoQ
Grand Summary for B+G+5 Office Building
Item Description Total amount
1 Block 1 Structural work 22,735,643.11
2 Blocks 2 Structural work 20,354,249.16
3 Block 3 structural work 11,924,427.78
4 All block Architrctural work 155,814,562.65
5 Sanitary Work 19,759,810.51
6 Electrical Work 57,153,992.70
7 Fence Work 4,876,628.40
8 Guard House 547,088.98
9 Site Work 10,878,313.99
Total 304,044,717.28
VAT 15% 45,606,707.59
Total After VAT 349,651,424.87
Summary
Summary of Structural Work
Item No Description Total amount
Block 1 22,735,643.11
A. SUBSTRUCTURE
1.A.2. CONCRETE WORK 750,351.00
1.A.3. Sundry Work 416,436.30
1.A.4. Masonry Work 78,676.50
1.B. SUPER - STRUCTURE
1.B.1. Concrete Work 21,490,179.31
Block 2 20,354,249.16
1A. SUB STRUCTURE
1.A.2. CONCRETE WORK 782,974.50
1.A.3. Sundry Work 376,806.15
1.B.1. Concrete Work 18,991,373.31
Block 3 11,924,427.78
1.A. SUB - STRUCTURE
1.A.2. CONCRETE WORK(Block 3) 2,653,251.30
1.A.3. Sundry Work 408,672.60
1.B.1. Concrete Work 7,323,593.80
1.B.2 Steel Structure 1,388,119.59
unicipal Building Project
Specification and Bill of Quantities
Item No Descraption Unit QTY RATE TOATAL AMOUNT
A. SUBSTRUCTURE
1.A.2. CONCRETE WORK
R. Concrete quality in class C-25 in 100mm thick caste to semi-basement
1.A.2.2
floor slab. m2 656.00 621.60 407,769.60
Supply & fix in position steel reinfrocement according to structural
1.A.2.8
drawing; Price includes cutting bending, in position and tying wires.
- -
B) Ø 8M M kg 2,862.00 119.70 342,581.40
C) Ø 10M M kg -
D) Ø 12M M kg -
E) Ø 14M M kg -
F) Ø 16M M kg -
G) Ø 20M M kg -
Total Carried to Summary of concrete work - 750,351.00
1.A.3. Sundry Work -
Construct expanision joints shall be filled with 10mm thick &
1.A.3.1 100mm wide chip wood both sides painted with bitumen
between basement beam and basement slab. ml 512.00 110.25 56,448.00
Expansion joints shall be filled with 10mm thick & 400mm wide
1.A.3.2 chip wood both sides painted with bitumen between floor
beam and beam.
ml 120.00 110.25 13,230.00
1.A.3.3 chip wood both sides painted with bitumen between column
and column.
ml 120.00 110.25 13,230.00
Apply chemical resistant POLYSTOP or equivalent material around
beam and slab joint the material standards shall be according to the
1.A.3.4 manufacturer instruction. Price shall include, the edges of the joint are
generally weak, all arr the manufacturer instruction and engineer's
approval. ml 521.00 132.30 68,928.30
Apply Sealxtra penetrating primer for expansion joint.

The surface must be clean, dry and free from dust, grease or painting
compound. Previously sealed joint should be removed by mechanical
means and ensured that there no trace of residue left over it. Price shall
1.A.3.5 include the edges of the joint are generally weak. it must cut the joint by
20mm by 10mm at both the sides & repar it with epoxy mortar to avoid
joint breaking & debonding of sealant from the joints in long duration and
surface prepation. all are as per the manufacturer instruction and
Engineer's approval.
ml 240.00 551.25 132,300.00
Apply Sealxtra LM highly elastomeric single component oil &

chemical resistant polyurethane sealant over the sealxtra primer. The
material standards shall be according to. Price shall include 1mm thick
aluminum cell backer road. The edges of the joint are generally weak, it
1.A.3.6
must cut the joint by 20mm by 10mm at both the sides & repair it with
epoxy mortar to avoid joint breaking & debonding of sealant from the
joints in long duration and surface prepation. all are as per the
manufacture instruction and Engineer's approoval.
ml 240.00 551.25 132,300.00

Total Carried to Summary of sundry work - 416,436.30
1.A.4. Masonry Work -
Construct 50cm thick hard trachytic or equivalent stone masonry
1.A.4.1
fondation wall for perhepherial bedded in cement sand mortar ration 1:3
-
A. Below Natural Ground Floor Level (BNGL) m3 10.00 2,459.10 24,591.00
1.A.4.2 Ditto but for above natural ground level m3 10.00 3,605.70 36,057.00
1.A.4.3 Ditto but for steps m3 5.00 3,605.70 18,028.50
Total Carried to Summary masonry work - 78,676.50
1.B. SUPER - STRUCTURE -
1.B.1. Concrete Work -
Reinforced concrete in class C-25, with minimum cement content of

1.B.1.1 360kg/m3 filled in into fromwork and vibrated around steel
reinforcement, steel and formwork measured.
-
A. In floor beam -
A. 3 3rd floor beam m3 58.48 6,207.60 363,020.45
A. 4 4th floor m3 55.69 6,207.60 345,701.24
A. 5 5th floor beam m3 54.02 6,207.60 335,334.55
A. 6 6 Roof floor beam m3 54.02 6,207.60 335,334.55
B. In 160mm thick solid floor slab -
B.3 3rd floor slab m2 544.10 993.30 540,454.53
Structural Work 4
B.4 4th floor slab m2 608.99 993.30 604,909.77
B.5 5th floor slab m2 553.12 993.30 549,414.10
B.6 Roof floor slab m2 647.83 993.30 643,489.54
C. In Stair Case -
C. 3 From 2nd - 3rd floor m3 6.24 6,207.60 38,735.42
C. 4 From 3rd-4th roof floor m3 6.24 6,207.60 38,735.42
C. 5 From 4th-5th floor m3 6.24 6,207.60 38,735.42
Reinfroced concrete in class C-30, with minimum cement content of
1.B.1.1 4000kg/m3 filled in into formwork and vibrated around steel
reinforcement steel and formwork measured. -
A. In Elevation Column -
A. 4 From 3rd-4th roof floor m3 36.45 7,883.40 287,349.93
A. 5 From 4th-5th floor m3 34.43 7,883.40 271,425.46
A. 6 From 5th-roof floor m3 34.43 7,883.40 271,425.46
Reinforced pre-cast concrete class C-25 shall be east and true and square,
of even color, free from cracks, in suitable size for handling price to
1.B.1.2
include for 4dia. 12mm and dia.8mm c/c 200mm reinforcements. Price to
allow for curing 28 days, from work and renf
-
A. Lintels and front m3 2.00 6,207.60 12,415.20
Provide cut &fix in position sawn zigba wood or equivalent
1.B.1.3
formwork. -
A. For Elevation Column -
A. 4 From 3rd-4th floor m2 260.00 496.65 129,129.00
A. 5 From 4th-5th floor m2 240.00 496.65 119,196.00
A. 6 From 5th-roof floor m3 240.00 496.65 119,196.00
B. For floor beam - -
B.3 3rd floor beam m2 383.52 496.65 190,475.21
B. 4 4th floor beam m2 348.65 496.65 173,157.02
B. 5 5th floor beam m2 338.19 496.65 167,962.06
B. 6 roof floor beam m3 345.16 496.65 171,423.71
C. For 160mm thick solid floor slab - -
C. 3 3rd floor slab m2 567.00 496.65 281,600.55
C. 4 4th floor slab m2 610.00 496.65 302,956.50
C. 5 5th floor slab m2 525.00 496.65 260,741.25
C. 6 Roof floor slab m2 610.00 496.65 302,956.50
D. For stair case - -
D. 3 From 2nd - 3rd floor m3 47.00 496.65 23,342.55
D. 4 From 3rd - 4th roof floor m3 47.00 496.65 23,342.55
D. 5 From 4th - 5th floor m3 47.00 496.65 23,342.55
Supply and fix in position Steel Reinforcement according to ST.

1.B.1.4 Drawing. Price Includes cutting bending, placing in position and tying
wires.
-
A) Ø 6M M kg 119.70
B) Ø 8M M kg 6,455.00 119.70 772,663.50
C) Ø 10M M kg 48,947.00 119.70 5,858,955.90
D) Ø 12M M kg 14,745.00 119.70 1,764,976.50
E) Ø 14M M kg 6,931.00 119.70 829,640.70
F) Ø 16M M kg 12,469.00 119.70 1,492,539.30
G) Ø 20M M kg 31,797.00 119.70 3,806,100.90
Total Carried to Summary of Super structure 21,490,179.31
Block 2
Item No Descraption Unit
1A. SUB STRUCTURE
1.A.2. CONCRETE WORK
R. Concrete quality in class C- 25 in 100mm thick caste to semi-
1.A.2.2
basement floor slab.
m2 550.00 621.60 341,880.00
Supply & fix in position steel reinfrocement according to structural
1.A.2.7
drawing; Price includes cutting bending, using in position and tying wires.
-
A) Ø 8M M kg 3,685.00 119.70 441,094.50
B) Ø 10M M kg -
C) Ø 12M M kg -
D) Ø 14M M kg -
E) Ø 16M M kg -
E) Ø 20M M kg -
Total Carried to Summary of concrete - 782,974.50
1.A.3. Sundry Work -
Expansion joints shall be filled with 10mm thick & 300-500mm

1.A.3.2 wide chip wood both sides painted with bitumen between floor beam and
beam.
ml 50.00 55.65 2,782.50
Structural Work 5
Expansion joints shall be filled with 10mm thick & 500-700mm
1.A.3.3 wide chip wood both sides painted with bitumen between
column and column.
ml 57.00 55.65 3,172.05
generally weak, all arr the manufacturer instruction and Engineer's
approval. ml 784.00 220.50 172,872.00

1.A.3.9 include the edges of the joint are generally weak, it must cut the joint by
20mm by 10mm at both the sides & repair it with epoxy mortar to avoid
joint breaking & debonding of sealant from the joints in long druation and
ml 350.00 220.50 77,175.00

aluminum cell backer road. The edges of the joint are generally weak, it
1.A.3.10
must cut the join by 20mm by 10mm at both the sides & reping with
epoxy mortar to avoid joint breaking & debonding of sealant from the
joints duration and surface prepation. all are as per the manufacturer
instruction and Engineer's approval.
ml 350.00 220.50 77,175.00
Total Carried to Summary 376,806.15
1.A.4. Masonry Work -
1.A.4.1
fondation wll for perhepherial bedded in cement sand mortar ration 1:3
-
A. Below Natural Ground Floor Level (BNGL) 43.00 2,459.10 105,741.30
1.A.4.2 Ditto but for above natural ground level 22.00 3,605.70 79,325.40
1.A.4.3 Ditto but for steps 5.00 3,605.70 18,028.50
Total Carried to Summary (sundry+masonry) - 203,095.20
1.B. SUPER - STRUCTURE -
1.B.1. Concrete Work -
Reinfroced concrete in class C-25, with minimum cement content of
reinforcement steel and formwork measured. -
A. In floor beam -
A. 3 3rd floor beam m3 55.00 6,207.60 341,418.00
A. 4 4th floor beam m3 55.00 6,207.60 341,418.00
A. 5 Roof floor beam m3 63.00 6,207.60 391,078.80
A. 6 Upper Roof floor beam m3 15.00 6,207.60 93,114.00
B. In 150mm thick Solid floor slab - -
B.3 3rd floor slab m2 670.00 931.35 624,004.50
B.4 4th floor slab m2 670.00 931.35 624,004.50
B.5 Roof floor slab m2 820.00 931.35 763,707.00
B.6 Upper Roof floor slab m2 150.00 931.35 139,702.50
C. In Stair Case - -
C. 3 From 2nd - 3rd floor m3 6.70 6,207.60 41,590.92
C. 4 From 3rd-4th roof floor m3 6.70 6,207.60 41,590.92
C. 6 From 4th- Upper Roof floor m3 6.70 6,207.60 41,590.92
IN 10cm thick disable ramp entrance m2 60.00 621.60 37,296.00
1.B.1.1 400lg/m3 filled in into fromwork and vibrated around steel
reinforcement, steel and formwork measured -
A. In Elevation Column -
A. 5 From 4th-roof floor m3 50.00 7,883.40 394,170.00
A. 6 From roof - upper roof floor m3 15.00 7,883.40 118,251.00
B. In 300mm thick lift shaft wall - -
B. 4 From 3rd - 4th roof floor m2 58.00 2,365.65 137,207.70
B. 5 From 4th - roof floor m2 58.00 2,365.65 137,207.70
B. 6 From roof - upper roof floor m3 58.00 2,365.65 137,207.70
Reinforced pre-cast concrete class C-25 shall be cast and true and square,
of even color, free from cracks, in suitable size for handling price to
1.B.1.2
include for 4dia. 12mm and dia.8mm c/c 200mm reinforcements. Price
to allow for curing 28 days, from work and renf
m3 2.00 6,207.60 12,415.20
1.B.1.3 Provide cut & fix in position sawn zigba wood or equivalent formwork.
-
A. For Elevation Column -
A. 4 From 3rd-4th roof floor m2 330.00 496.65 163,894.50
A. 5 From 4th-roof floor m2 330.00 496.65 163,894.50
Structural Work 6
A. 6 From roof - upper roof floor m2 80.00 496.65 39,732.00
B. For 300mm thick lift shaft wall - - -
B. 4 From 3rd - 4th roof floor m2 116.00 496.65 57,611.40
B. 5 From 4th - roof floor m2 116.00 496.65 57,611.40
B. 6 From roof - upper roof floor m2 120.00 496.65 59,598.00
C. For floor beam - - -
C. 3 3rd floor beam m2 380.00 496.65 188,727.00
C. 4 4th floor beam m2 380.00 496.65 188,727.00
C. 5 Roof floor beam m2 380.00 496.65 188,727.00
C. 6 upper roof floor beam m2 80.00 496.65 39,732.00
D. For 150mm thick solid floor slab - -
D. 3 3rd floor slab m2 690.00 496.65 342,688.50
D. 4 4th floor slab m2 690.00 496.65 342,688.50
D. 5 Roof floor slab m2 845.00 496.65 419,669.25
D. 6 Upper roof floor slab m2 150.00 496.65 74,497.50
E. For stair case - -
E 3 From 2nd - 3rd floor m2 55.00 496.65 27,315.75
E. 4 From 3rd - 4th roof floor m2 55.00 496.65 27,315.75
E. 5 From 4 th-roof floor m2 55.00 496.65 27,315.75
E. 6 From 5th- Upper Roof floor m2 55.00 496.65 27,315.75
f. in disable ramp enterance m2 20.00 496.65 9,933.00

wires.
- -
A) Ø 6M M kg 119.70 -
B) Ø 8M M kg 16,605.00 119.70 1,987,618.50
C) Ø 10M M kg 30,197.00 119.70 3,614,580.90
D) Ø 12M M kg 12,750.00 119.70 1,526,175.00
E) Ø 14M M kg 8,300.00 119.70 993,510.00
F) Ø 16M M kg 14,830.00 119.70 1,775,151.00
F) Ø 20M M kg 15,340.00 119.70 1,836,198.00
Total Carried to Summary of Super structure 18,991,373.31
Block 3
Item No Descraption Unit
1.A. SUB - STRUCTURE
1.A.2. CONCRETE WORK(Block 3)
5cms. Thick lean concrete quality in class G-5 with minimum
1.A.2.1
cement content of 150kg/m3.
A) Under Enterance Step m2 80.00 210.00 16,800.00

R. Concrete quality in class C- 25 in 100mm thick caste tosemi-basement
1.A.2.2
floor slab. m2 860.00 745.50 641,130.00

1.A.2.5 360kg/m3 filled in into fromwork and vibrated around steel
reinforcement, steel and formwork measured separately:-
- -
C. In Entrance step - -
C.1. Entrance Step m3 15.00 6,207.60 93,114.00
Provide cut & fix in position sawn zigba wood or equivalent
1.A.2.7
formwork. - -
F. For Entrance Step - -
F.1. Entrance step m2 50.00 496.65 24,832.50
Supply & fix in position Steel reinforcement according to

1.A.2.9 structural drawing; Price includes cutting bending, placing in
position and tying wires.
- -
A) Ø 8M M kg 4,530.00 119.70 542,241.00
B) Ø 10M M kg 1,605.00 119.70 192,118.50
C) Ø 12M M kg 978.00 119.70 117,066.60
D) Ø 14M M kg 1,596.00 119.70 191,041.20
E) Ø 16M M kg 2,086.00 119.70 249,694.20
E) Ø 20M M kg 4,889.00 119.70 585,213.30
Total Carried to Summary of Concrete - 2,653,251.30
1.A.3. Sundry Work - -
1.A.3.2 chip wood both sides painted with bitumen between floor
beam and beam.
ml 50.00 55.65 2,782.50
1.A.3.3 chip wood both sides painted with bitumen between column
and column.
ml 50.00 55.65 2,782.50
Structural Work 7
generally weak, all arr the manufacturer instruction and Engineer's
approval ml 882.00 276.15 243,564.30

1.A.3.5 include the edges of the joint are generally weak, it must cut the joint by
20mm by 10mm at both the sides & repair it with epoxy mortar to avoid
joint breaking & debonding of sealant from the joints in long duration and
ml 200.00 276.15 55,230.00

1.A.3.6 aluminum cell backer road. The edges of the joint are generally weak, it
with epoxy mortar to avoid joint braeaking & debonding of sealant from
the joints in long duration and surface prepation. all are as per the
manufacturer instruction and Engineer's approval.
ml 200.00 276.15 55,230.00

Total Carried to Summary sundry work - 408,672.60
1.A.4. Masonry Work - -
1.A.4.1
fondation wll for perhepherial bedded in cement sand mortar ration 1:3
- -
1.A.4.2 Ditto but for above natural ground level m3 10.00 3,605.70 36,057.00
1.A.4.3 Ditto but for steps m3 25.00 3,605.70 90,142.50
Structural Work 8
Total Carried to Summary of masonry work - 150,790.50
1.B. SUPER - STRUCTURE - -
1.B.1. Concrete Work - -
Reinforced concrete in class C-25 with minimum cement content of

reinforcement, steel and formwork measured.
- -
A. In floor beam - -
A. 4 4th floor beam m3 56.00 6,207.60 347,625.60
A. 5 Roof floor beam m3 30.00 6,207.60 186,228.00
B. In 150mm thick solid floor slab m2 - - -
B. 4 4th floor slab m2 450.00 931.35 419,107.50
B. Roof floor slab m2 425.00 931.35 395,823.75
D. In stair case - - -
D. 4 From 3rd - 4th roof floor m3 3.80 6,207.60 23,588.88
D. 5 From 4th - 5th floor m3 2.00 6,207.60 12,415.20
Reinforced concrete in class C-30. with minimum cement content of

1.B.1.1 4000kg/m3 filled in into formwork and vibraated around steel
reinforcement steel and formwork measured.
- - -
A. In Elevation Column - - -
A. 5 From 4th - roof floor m3 23.00 7,883.40 181,318.20
Reinforced pre- cast concrete class C-25 shall be cast and true and
1.B.1.2 square, of even color, free from cracks, in suitable size for handling price
to include for 4dia. 12mm and dia.8 days, from work and rent
- - -
A. Lintels and front m3 2.00 6,207.60 12,415.20
Provide cut & fix in position sawn zigba wood or equivalent
1.B.1.3
formwork. - - -
A. In Elevation Column - - -
A. 4 From 3rd-4th roof floor m2 180.00 496.65 89,397.00
A. 5 From 4th - roof floor m2 150.00 496.65 74,497.50
B. In floor beam - - -
B. 4 4th floor beam m2 395.00 496.65 196,176.75
B. 5 Roof floor beam m2 215.00 496.65 106,779.75
C. For 150mm thick solid floor slab - - -
C. 4 4th floor slab m2 480.00 496.65 238,392.00
C. Roof floor slab m2 440.00 496.65 218,526.00
E. In Stair case - - -
E. 4 From 3rd - 4th roof floor m3 30.00 496.65 14,899.50
E. 5 From 4 th-roof floor m3 2.00 496.65 993.30

wires.
- - -
A) Ø 8 kg 5,021.29 119.70 601,048.65
B) Ø 10 kg 11,317.34 119.70 1,354,685.36
C) Ø 12 kg 3,544.83 119.70 424,316.15
D) Ø 14 kg 1,619.11 119.70 193,806.99
E) Ø 16 kg 5,845.18 119.70 699,667.57
F) Ø 20 kg 10,753.63 119.70 1,287,209.75
F) Ø 24 kg 200.00 119.70 23,940.00
Total Carried to Summary super structure - 7,323,593.80
Structural Work 9
1.B.2 Steel Structure - -
Supply, assemble and erect steel structures in RHS profile of BS

4360 grade 43 materials in accordance with the structural
drawings. Price shall include all necessary cuttings welding's
and painting with one coats of antirust after fabrication and two coats of
anti rust after fabrication and two coats of synthetic enameled paint after
completion of all the finishing work
- -
1.B.2.1 A) main truss - -
RHS 80 X 80 X 3mm upper and lower member kg 1,931.21 220.50 425,830.83
RHS 50 X 50 X2.5mm vertical and diagonal member kg 543.86 220.50 119,920.32
RHS 30 X 30 X 3mm vertical and diagonal member kg 761.28 220.50 167,862.90
1.B.2.2 b) Latticed Purlin - - -
RHS 40 X 40 X 3mm kg 1,238.27 220.50 273,039.42
RHS 25 X 25 X 2mm kg 365.51 220.50 80,594.51
1.B.2.3 B) Plate - - -
supply and fix base plate size 300 x 300 X 10 in 2pcs No 126.00 1,102.50 138,915.00
1.B.2.4 c) Angle iron - - -
Supply and fix end connection angle ironed size 75 x 30 5mm
Length 100cm
No 252.00 276.15 69,589.80
1.B.2.5 D) Bolt - - -
Supply and fix in position steel bolt. Price shall include all the
necessary accessaries like nut and washer.
No 252.00 165.90 41,806.80
1.B.2.6 Basic Structure sub system - - -
Supply and fix cable bracing at wall & roof price shall include all
necessary accessories eye bolt, brace grip, nut, flat washer, hill side
washer, weld back up plate. Dia. 30mm.
ml 64.00 1,102.50 70,560.00
Total carried to summary 1,388,119.59
Grand total Structural work -
Structural Work 10
Architectural Works(Block 1 + Block Specification
2 + Block 3) and Bill of Quantities
Item Description Unit QTY RATE Total amount

1.B.2. Block Work
Construct 20cm thick class B hollow concrete block (PKG) wall
1.B.2.1
bedded in cement sand mortar (1:3) both sides left for plastering. m2 6,806.00 705.60 4,802,313.60
Construct 15cm thick class B hollow concrete block (PKG) wall
1.B.2.2
bedded in cement sand mortar (1:3) both sides left for plastring. m2 2,735.13 606.90 1,659,947.97
Construct 7cm thick demountable chemical resistance Alpolic or
1.B.2.3 equivalent composite partition wall all as per detail AR drawing.
Price shall include all necessry fixing accessories m2 246.32 8,599.50 2,118,228.84
Supply and fix Aluminium framed partition walls with 5mm thick clear glass and 2mm dark-
1.B.2.4 grey powder coated Aluminium and with all other necessary accessories as per detail drawing
and Engineer's approval (Price includes all accessaries used for fixing)
m2 1,867.00 10,968.30 20,477,816.10
Supply and fix 90*210 cm Aluminium Framed Glass door for glass partions with 5mm thick
clear glass and 2mm dark-grey powder coated Aluminium with all other necessary
1.B.2.5
accessories as per detail drawing and Engineer's approval (Price includes glazing and all other
accessaries like ASSA-ABLOY or Equivalent lock, hinges and so on)
pcs 94.00 20,730.15 1,948,634.10
1.B.2.6 GLASS DOOR 130*210 pcs 23.00 39,128.25 899,949.75
1.B.2.7 GLASS DOOR 180*210 pcs 10.00 54,176.85 541,768.50
1.B.2.8 FIRE RATED DOOR 130*210 pcs 6.00 60,196.50 361,179.00
Total Carried to Summary 31,006,940.61
1.B.3. Roofing & Cladding -
Supply and fix approved standard pre-painted miniral rock wool sandwiched EGA roof pannel
made of polyurethane core, based on 0.5mm thick (nominial) metal skin with modified
polyster paint and 0.5mm thick (nominial) with modified polyster paint fixed to "Z" girth or
latticed purlin with 5.5mm diameter carbon steel self drlling fasteners. Price shall include all
1.B.3.1
necessary fixing accessories like outside foam closure, self driling fasteners, drip trim, conrner
trim, eave trim, girt trim, girt clip, outside foam closeur and all others necessry fixing
accessories. (purlin measured separately.). All detail and installation shall be in accordance
with the manufacturer's drawing.
m2 450.00 1,565.55 704,497.50
Supply and fix polyester with resistant to whether painted 26 gage galvanized steel flashing, it
shall be supported from roof panels. Price shall include all necessary accessories like corner
1.B.3.2 closure rubber weather seals. All detail and installation shall be
in accordance with the manufacturer's drawings. Dev. Length is
1150mm
ml 69.00 573.30 39,557.70
Concrete gutter as per detail drawing & price shall includes all necessary works like
1.B.3.3
chesseling, plastering and other accessories to complete the work.
ml 110.00 1,929.90 212,289.00
Supply and fix in position approved standard PVC down-pipe. Price shall include all
1.B.3.4 connections like elbow,bends, connectors and all the necessary fixing accessories. All detail
and installation shall be in accordance with the manufacturer's drawings.
ml 900.00 386.40 347,760.00
Water Proofing for Entrance porch canopy - - -
Average 7cm thick light weight concrete spread and leveled over R.C. roof slab, cement
1.B.3.5
pumice and sand mix in the propotion of 1:4:3 with a slope of 2% towards down pipe.
m2 24.00 496.65 11,919.60
3cm thick cement screed a ratio of 1:3 on top of light weight
1.B.3.6
concrete keeping the slope as indicated. m2 24.00 342.30 8,215.20
Supply and install MASTER SEAL 501, SIKA 1 or approved Equivalent, integral water
proofing to be used in light weight screed roofs and terraces as per Engineering instruction .
1.B.3.7 The price including all the assistant civil works. The price including thermal instulation on top
of the water proofing membrsne with all the connection detail and protection layer above the
thermal insulation.
m2 24.00 595.35 14,288.40
Architectural Work 11
Water Proofing for roof slab at 20:25m Specification and Bill of Quantities - -
Avarage 7 cm thick light weight concrete spread and leveled over R.C roof slab, cement
1.B.3.8
pumice and sand mix in the proportaion of 1:4:3 with a slope of 2% towards down pipe.
m2 1,947.86 496.65 967,404.67
1.B.3.9
concrete keeping the slope as indicated. m2 1,947.86 308.70 601,304.38
thermal insulation.
m2 1,947.86 595.35 1,159,658.45
Water Proofing for roof slab at 25:30cm - - -
1.B.3.11
m2 1,955.00 496.65 970,950.75
1.B.3.12
concrete keeping the slope as indicated. m 2
1,955.00 308.70 603,508.50
thermal insulation.
m2 1,955.00 595.35 1,163,909.25
Water Proofing for Guard house roof slab - - -
Avarage 7 cm thick light weight concrete spread and leveled over R.C roof slab, cement
1.B.3.14
pumice and sand mix in the proportaion of 1:4:3 with a slope of 2% towards down pipe.
m2 19.20 496.65 9,535.68
1.B.3.15
concrete keeping the slope as indicated. m 2
19.20 254.10 4,878.72
thermal insulation.
m2 19.20 595.35 11,430.72
Water proofing for stair and lift shaft roof - - -
1.B.3.17
m2 286.65 496.65 142,364.72
1.B.3.18
concrete keeping the slope as indicated. m2 286.65 254.10 72,837.77
thermal insulation.
m2 286.65 595.35 170,657.08
Water Proofing for concrete gutter Specification and Bill of Quantities - -
Average 7cm thick light weight concrete spread and leveled over R.C. gutter, cement pumice
1.B.3.20
and sand mix in the proportaion of 1:4:3 with a slope of 2% towards down pipe.
m2 1,018.60 496.65 505,887.69
1.B.3.21
concrete keeping the slope as indicated. m2 1,018.60 254.10 258,826.26
thermal insulation.
m2 1,018.60 595.35 606,423.51
Water proofing for 1st floor toilet - -
Supply aand coat XYPEX or equivalent water proofing as per manufactures instruction for all
wet areas, toilet, kitchen, etc as per Engineering instruction. The contructor must consider the
work as complete set provide appropirate measures for the connection b/n pipes and concrete
1.B.3.23
slab. the application of water proofing 30cm above the floor finshing level to the walls within
the wash room. After the completion of the work the contractor should do ponding test using
water at level of 20cm from floor finishig level for atleast 24 hours.
m2 63.50 1,025.85 65,141.48
Water proofing for 2nd floor foilet - -
1.B.3.23
m2 63.50 595.35 37,804.73
Water proofing for 3rd floor toilet - -
1.B.3.24
m2 67.00 595.35 39,888.45
Water Proofing for 4th floor toilet - -
1.B.3.25
m2 57.00 595.35 33,934.95
Water Proofing for 5th floor toilet Specification and Bill of Quantities - -
1.B.3.26
m2 22.00 595.35 13,097.70
1.B.3.27 Supply and fix wire dome leaf strainer No 30.00 386.40 11,592.00
Total Carried to Summary - 8,789,564.85
1.B.4. Metal Work - -
Supply and fix aluminum doors and windows, fabricated from

aniodanized aluminum frames and 1mm thick flat composite
panel cover where it is necessary, price shall includes best quality iron mongery, ASSA abion
1.B.4.1 or equivalent cylindrical lock and window handles all according to the drawing.
Manufacturers shopes deawings will be submmited for Architect's approval. The Contractor
Shall make the necessary structural design for structural aluminium frames. (Glazing
measured separately)
4,000.00 - -
WD size 01 size 3800X 3050mm No 1.00 112,446.60 112,446.60
WD02 size 3550 x 2875mm No 4.00 99,021.30 396,085.20
WD03 size 2500 x 3550mm No 1.00 86,105.25 86,105.25
WD04 size 3350 x 3550mm No 1.00 115,381.35 115,381.35
WD05 size 3800 x 2100mm No 1.00 77,422.80 77,422.80
WD06 size 5100 x 2100mm No 1.00 103,909.05 103,909.05
WD07 size 4500 x 3550mm No 3.00 154,989.45 464,968.35
WD08 size 2850 x 3010mm No 1.00 83,229.30 83,229.30
WD101 size 2500 x 4050mm No 1.00 98,232.75 98,232.75
WD102 size 925 x 4050mm No 1.00 36,346.80 36,346.80
WD103 size 3050 x 4050mm No 1.00 119,844.90 119,844.90
WD104 size 1550 x 4050mm No 1.00 60,905.25 60,905.25
WD105 size 3875 x 4050mm No 1.00 152,261.55 152,261.55
WD106 size 2950 x 4050mm No 1.00 115,914.75 115,914.75
WD107 size 2375 x 3650mm No 1.00 84,105.00 84,105.00
WD108 size 1700 x 4050mm No 1.00 66,798.90 66,798.90
WD109 size 1700 x 4050mm No 1.00 66,798.90 66,798.90
WD110 size 3050 x 4050mm No 1.00 119,844.90 119,844.90
WD111 size 950 x 4050mm No 1.00 37,328.55 37,328.55
WD112 size 7150 x 6875mm No 1.00 476,914.20 476,914.20
WD113 size 2375X 4050mm No 1.00 93,321.90 93,321.90
WD114 size 3050 x 4050mm No 1.00 119,844.90 119,844.90
WD115 size 1600 x 4050mm No 1.00 62,869.80 62,869.80
WD116 size 3050 x 4050mm No 1.00 119,844.90 119,844.90
WD117 size 3050 x 4050mm No 1.00 119,844.90 119,844.90
WD118 size 1795 x 4050mm No 1.00 70,531.65 70,531.65
WD119 size 1655 x 4050mm No 1.00 65,030.70 65,030.70
WD-xx size 6970x2020mm+2840x1530mm Specification and BillNo
of Quantities 2.00 178,755.15 357,510.30
W01 size 3900 x 600mm For Sebeta City Administration
No 4.00 22,703.10 90,812.40
w02 size 2500 x 600mm No 2.00 14,553.00 29,106.00
W03 size 3880 x 1050mm No 2.00 39,526.20 79,052.40
W05A size 5050 x 4050mm No 1.00 198,431.10 198,431.10
W05C size 3800 x 1975mm No 1.00 72,814.35 72,814.35
W05D size 3800 x 2650mm No 3.00 97,699.35 293,098.05
W06A size 5100 x 1975mm No 1.00 97,723.50 97,723.50
W06B size 5100 x 4050mm No 1.00 200,395.65 200,395.65
W06C size 5100 x 2650mm No 3.00 131,122.95 393,368.85
W4 size 1500 x 2650mm No 72.00 38,565.45 2,776,712.40
W5A size 2500 x 2650mm No 9.00 64,275.75 578,481.75
W5B size 2500x 2650mm No 9.00 64,275.75 578,481.75
W-6A size 4740x 750mm No 3.00 53,264.40 159,793.20
WA5 size 3995x 600mm No 5.00 23,256.45 116,282.25
WA6 size 2860x 600mm No 5.00 16,649.85 83,249.25
WA7 size 1485x 600mm No 5.00 8,645.70 43,228.50
WA8 size 6295x 600mm No 5.00 36,645.00 183,225.00
WA9 size 4300x 600mm No 5.00 25,032.00 125,160.00
WA10 size 4700x 600mm No 7.00 27,359.85 191,518.95
WA11 size 7115x 600mm No 7.00 41,418.30 289,928.10
WA12 size 7550x 600mm No 7.00 43,950.90 307,656.30
WA13 size 6005x 600mm No 7.00 34,956.60 244,696.20
WA14 size 6225x 600mm No 7.00 36,237.60 253,663.20
WA15 size 10270x 600mm No 7.00 59,784.90 418,494.30
WA16 size 9950x 600mm No 7.00 57,921.15 405,448.05
W17 size 3010 x 600mm No 1.00 17,522.40 17,522.40
W18 size 1905x 600mm No 1.00 11,089.05 11,089.05
W19 size 2975 x 600mm No 1.00 17,318.70 17,318.70
W20 size 3420 x 600mm No 1.00 19,909.05 19,909.05
W21 size 2345 x 600mm No 1.00 13,652.10 13,652.10
W22 size 3245 x 600mm No 1.00 18,890.55 18,890.55
W23 size 2435 x 600mm No 1.00 14,175.00 14,175.00
W24 size 3340 x 600mm No 1.00 19,442.85 19,442.85
W25 size 1130 x 600mm No 1.00 6,578.25 6,578.25
W26 size 1700x 600mm No 1.00 9,896.25 9,896.25
W27 size 2975 x 600mm No 1.00 17,318.70 17,318.70
W28 size 3245 x 600mm Specification and BillNo
of Quantities 1.00 18,890.55 18,890.55
W29 size 4535 x 600mm For Sebeta City Administration
No 1.00 26,400.15 26,400.15
W30 size 4780 x 600mm No 1.00 27,825.00 27,825.00
W31 size 1155 x 600mm No 1.00 6,723.15 6,723.15
W32 size 4290 x 600mm No 1.00 24,973.20 24,973.20
W33 size 4131 x 600mm No 1.00 24,048.15 24,048.15
W34 size 3420 x 600mm No 1.00 19,909.05 19,909.05
W35 size 1240 x 600mm No 1.00 7,218.75 7,218.75
W36 size 4500 x 600mm No 1.00 26,195.40 26,195.40
W37 size 5145 x 600mm No 1.00 29,951.25 29,951.25
W38 size 1155 x 600mm No 1.00 6,723.15 6,723.15
W39 size 3700 x 600mm No 1.00 21,538.65 21,538.65
W40 size 4535 x 600mm No 1.00 26,400.15 26,400.15
W41 size 4780 x 600mm No 1.00 27,825.00 27,825.00
W47 4750X600MM No 1.00 27,359.85 27,359.85
WT1 2700X1500MM No 1.00 39,293.10 39,293.10
WT2 6295X1500MM No 1.00 91,611.45 91,611.45
WT3 2700X1500MM No 1.00 39,293.10 39,293.10
DO1 900X3000MM No 1.00 26,195.40 26,195.40
WO2 800X3000MM No 1.00 23,284.80 23,284.80
WO2 800X2100MM No 1.00 16,300.20 16,300.20
WO2 700X2100MM No 1.00 14,262.15 14,262.15
1.B.4.2 Staircase balustrade fixed to wall consisting of:- No - -
A) Dia.60mm aluminum hand rail fixed to dia.40mm aluminum

support to fixed to wall. Price shall include all the necessary
fixing accessories like plate bolt cap closure and etc. All according to the detail drawing.
ml 200.00 4,410.00 882,000.00
1.B.4.3 Staircase and Internal balcony balustrade consisting of:- - - -
All Hand rail are aluminum balustrade fixed on aluminum postes
and the space between posts covered with safety frameless glass. A Dia. 50mm aluminum
hand rail fixed to dia. 20mm
Aluminum support to fixed to wall. All according to the detail drawing. ml 162.00 4,410.00 714,420.00
guard rail consisting to:-
All guard rail are aluminum balustrade fixed on aluminum posts
1.B.4.4 and the space between posts covered with safety frameless glass. A) Dia. 50mm aluminum
hand rail fixed to dia.20mm
aluminum support to fixed to wall. All according to the detail drawing. ml 207.90 4,410.00 916,839.00
1.B.5. Joinery - -
Supply and fix flush type of internal wooden doors. 40mm thick
with semi solid ocrd frames and covered quality 4mm walnut veneer, with solid frames
1.B.5.1 according to door schedule. Price includes three coats of varnih, 3pcs approved standard
hinges, cylindrical door lock ASSA or equivalent and all other necessary accessories as per
detail drawing and Engineer's
4,500.00 - -
D01 size 900 x3000mm No 28.00 26,195.40 733,471.20
D02 and D02'size (800 x 3000mm and 800*2100) No 76.00 39,585.00 3,008,460.00
D03 size 700 x 2100mm No 4.00 14,262.15 57,048.60
D04 size 1300 x 2100mm No 22.00 26,487.30 582,720.60
D05 size 1200 x 2100mm No 10.00 24,449.25 244,492.50
D06 size 1670 x 2100mm No 2.00 34,026.30 68,052.60
D07 size 1500 x 2100mm No 2.00 30,561.30 61,122.60
Construct best quality kitchen cabinet made of semi wooden core top and side finish with
walnut veneer with drawer, double bowel kitchen sink. Sheleves and cupboard all as per the
1.B.5.2
architectural detail drawing price shall inhclude the necessary iron monger, And granite top on
sink area. the Contractor shall submit workshop drawing for Architects approval.
ls 1.00 220,500.00 220,500.00
1.B.6. Finishing Specification and Bill of Quantities - -
Finishing work shall include all surface pre- cleaning, preparation,

application of finishing, polishing and cleaning at the end of finishing work. Supply prepare
and apply two coats of Portland cement plaster to internal wall, Column surfaces, shear
walls, stair soffit, parapet walls internal part of retaining walls and ceiling surfaces
where indicated on the drawings and in accordance with the technical specifications. The
proportioning of the first two coats (Base Coats) be stucco Finish Coat complying with stucco
1.B.6.1
manufacturers written instructions. Portland Cement shall comply with the requirements of
ASTM C 150, Type I. Sand Aggregates for Base Coats shall comply with the requirements of
ASTM C 897. Stucco Finish Coat shall be manufacturer's standard factory-packaged stucco,
including Portland cement, aggregate, coloring agent, and other proprietary ingredients. Price
shall include final gypsum coat for internal wall and cement sand mortar third coat to recieve
Granite paint for external wall.
- -
A) To internal plaster m2 15,930.00 264.60 4,215,078.00
A) To external wall to be plastered m2 2,865.00 264.60 758,079.00
B) To beams and columns m2 7,123.00 264.60 1,884,745.80
C) To slab soffit m2 10,146.00 264.60 2,684,631.60
D) To stair soffit m2 900.00 264.60 238,140.00
E) To exposed concrete retaining wall m2 320.00 264.60 84,672.00
1.B.6.2 Prepare the surface and apply two coats of plastering to receive ceramic wall tiles
m2 1,253.00 264.60 331,543.80
1.B.6.3 Ditto as the above but to receive granite wall tiles. m2 169.00 264.60 44,717.40
supply and fix 40*40*2cm and 60 x 60 x 2cm thick approved granite floor tile bedded on
1.B.6.4 cement sand mortar 1:3. Price include 30mm thick cement mortar backing and white cement
grouting. m2 3,221.00 6,945.75 22,372,260.75
Prepare the surface, supply and fix 30x60x2cm thick polished
juparana granite wall tile with approved quality adhesive. The
1.B.6.5 surface must be clean, dry and free from dust, grease or painting
compound. Price include maxifix or equivalent adhesive. ( colour will be the Engineer's
approval.) Price include maxifix or equivalent adhesive Ditto but 10cm high and 2cm thick
marble skirting m2 169.00 7,386.75 1,248,360.75
1.B.6.6 Ditto but 10cm high and 2cm thick Granite skirting ml 1,254.00 695.10 871,655.40
Ditto but 3 X 25 cm granite threshold for doors and edge
1.B.6.7
of stair case and suspended slab ml 550.00 1,736.70 955,185.00
Supply and fix 3 x 34cm approved quality Granite
1.B.6.8 stair tread bedded on cement mortar 1:3 price include mortar bed. Nosing and chamfering.
(Clour and texture will be approved by an Engineer) ml 758.00 2,362.50 1,790,775.00
1.B.6.9 Granite riser 3 x 15cm ( colour will be the Engineer's approval.) ml 758.00 1,108.80 840,470.40
Supply and fix Supply best quality non-slippery (european standard) 8mm thick 400*400mm
or 600mmx600mm, Non-Skid mat Ceramic stuck down with approved type adhesive on
1.B.6.10 cement sand screed floor finish and joints grouted in approprate color setting coat mortar.
Quality, Color and pattern of tile shall be approved by the Engineers. Price shall include
48mm thick cement sand screed bedding. In cement sand ratio 1:3.
m2 544.00 1,323.00 719,712.00
1.B.6.11 12cm high 8 mm thick chamfered ceramic skirting of matching color to floor tiles.
ml 750.00 276.15 207,112.50
Supply and fix 8mm thick RAK or equivalent ceramic wall cladding, of matching color to
floor, stuck to wall with cement sand mortar 1:3 backing and grouthing with white cement
1.B.6.12
wash, Mortar backing measured separately with two coat plastering. Price shall include rod
anchors to backing. Color and pattern according to architect's drawings.
m2 600.00 1,764.00 1,058,400.00
Prepare the surface and construct approved S2 2000 heavy duty purpose conductive or anti-
static epoxy flooring chermcal,
1.B.6.13 corrasion and impact resistant. Price shall include surface
preparation and necessrery component such as anti cradk loacking. All are as per the
manufactuer instruction and Engineer's approval m2 600.00 1,323.00 793,800.00
Supply and fix best quality RAK or equivalent porcelain stoneware, homogeneous throughout
the body with 8mm thick 600mmx600mm floor tiles bedded in cement sand mortar backing
1.B.6.14
mix (1:3)Quality, Color and pattern of tile shall be approved by the Engineers. Price shall
include 48mm thick cement sand screed bedding.
m2 5,337.00 1,555.05 8,299,301.85
10cm high 1cm thick chamfered porcelain skirting of matching
1.B.6.15
color to floor tiles. ml 4,652.00 551.25 2,564,415.00
Supply and fix 20 x 3cm granite window sill
1.B.6.16
price shall include cement sand mortar bed and cement grouting ml 250.00 1,389.15 347,287.50
Supply and fix 20 x3cm thick Granite balcony sill.Price shall include cement sand mortar bed
1.B.6.17
and cement grouting ml 305.00 1,389.15 423,690.75
Supply and fix best quality purque floor tile with skirting. Quality shall be approved by the
1.B.6.18
Engineers. Price shall include skirting and all other necessary material required for fixing.
m2 900.00 3,307.50 2,976,750.00
Supply and fix suspended armstrong acoustic false ceiling
(Dune Supreme Tegular) size 60 x 60 x 1.5cm for all slab soffit.
1.B.6.19
Price shall include all necessary accessories to fix the ceiling at
needed level Color and pattern is subject ot Architect's approval m2 525.00 2,150.40 1,128,960.00
200cm hight 30*30*2mm chrome plates corner wall protection anchored to wall and finishing
1.B.6.20
fine smooth flush to wall No 150.00 2,040.15 306,022.50
stage: Top wooden particle board thickness 25mm, melamine- coated paper white, silicio,
white oak and walnut finish, ABS edge thickness 1.5mm. Same size finish as the top. They are
alos
available in lacquered finish (see other catalogue references
1.B.6.21 for colors available).
Structure: square steel pipe 50 x 50mm thickness 2mm epoxides powder varnished white
fimsn fitted with leveling feet made of nylon white finish. Steel beams diameter 45mm
thickness 2mm epoxides powder varnished white finish. The connection among less and beam
is made by nylon joints tops are fixed to the structure with nylon brackets.
m2 66.00 3,858.75 254,677.50
Suppy and Fix Best quility Terrazo floor pavement around the building. The patern and colour
1.B.6.22 shall be determined and approved by an Engineer. (Price shall include red-ash and mortar
backing) m2 400.00 793.80 317,520.00
Construct an average size of 300mm half circle concrete ditch around the building over
1.B.6.23 selected material fill. Compact around edges provide a minimum of 0.5% slope towards flow
direction. The surface shall be smooth and edges straight.
m 250.00 1,080.45 270,112.50
Concrete curb stone in C-20 of size 100cmx25cmx10cm having smooth surface and straight
1.B.6.24
edge. Price shall include pointing joints and all related works.
m 250.00 463.05 115,762.50
1.B.7. Glazing - -
5mm thick clear glass of approved and certified European standard fixed to Aluminium
1.B.7.1
framed window & Window doors with approved quality sealant
m2 1,139.60 2,040.15 2,324,954.94
Supply and fix 8mm thick clear reflective tempered glass for vision and nonvision panel fixed
to cencealed anoidanized special structural T or spider supportiong system aluminum frames
1.B.7.1 as shown on the drawing Price shall include aluminum frames,glazing and all the necessary
fixing system. the contractor shall provide shop drawings for approval by the engineer prior to
placing manufactures order.
5,500.00 - -
CW01 size 2700 x 18800mm Specification and BillNo
of Quantities 1.00 419,721.75 419,721.75
CW02 size 19200 x 20250mm For Sebeta City Administration
No 1.00 3,214,890.00 3,214,890.00
CW03 size 18650 x 3650mm No 1.00 562,875.60 562,875.60
CW04 size 11225 x 16650mm No 1.00 1,545,399.45 1,545,399.45
CW05 size 5400 x 23765mm No 1.00 1,061,138.40 1,061,138.40
CW06 size 10780 x 4050mm No 1.00 361,006.80 361,006.80
CW07 size 20640 x 7000mm No 1.00 1,194,669.00 1,194,669.00
CW07A size 20640 x 3650mm No 1.00 622,934.55 622,934.55
CW07B size 20460 x 2950mm No 1.00 499,077.60 499,077.60
CW08 size 14800 x 7000mm No 1.00 856,642.50 856,642.50
CW09 size 18000 x 7900mm No 1.00 1,175,816.25 1,175,816.25
CW10 size 4100 x 20250mm No 1.00 686,514.15 686,514.15
CW11 size 3050 x 20250mm No 1.00 510,699.00 510,699.00
CW 12A size 18650 x 4050mm No 1.00 624,559.95 624,559.95
CW 12B size 6800 x 4050mm No 1.00 227,721.90 227,721.90
CW 12C size 31600 x 4100mm No 1.00 1,071,299.25 1,071,299.25
CW 12D size 19100 x 4050mm No 1.00 639,630.60 639,630.60
CW 13 size 19100 x 2250mm No 1.00 394,833.60 394,833.60
CW 14 size 2700 x 20250mm No 1.00 452,095.35 452,095.35
CW 15 size 29700 x 3650mm No 1.00 896,374.50 896,374.50
CW 15A size 4850x 3650mm No 1.00 146,378.40 146,378.40
CW 16 size 4250 x 16200mm No 1.00 569,303.70 569,303.70
CW 17 size 3875 x 4050mm No 1.00 129,768.45 129,768.45
CW 18 size 11900 x 20250mm No 1.00 1,992,562.95 1,992,562.95
CW 19 size 1735 x 24300 No 1.00 348,615.75 348,615.75
CW20 size 69350 x 4050mm No 1.00 2,322,423.60 2,322,423.60
CW21 size 2150 x 16200mm No 1.00 288,001.35 288,001.35
CW22 size 7025 x 8100mm No 1.00 470,513.40 470,513.40
CW23 size 20585 x 24300mm No 1.00 4,136,156.85 4,136,156.85
CW24 size 3505 x 7100mm No 1.00 205,772.70 205,772.70
1.B.8. Painting Specification and Bill of Quantities - -
Apply three coats of plastic emulsion paint to all plastered and
1.B.8.1
stucco finished wall surface. m 2
15,931.00 132.30 2,107,671.30
1.B.8.2 Ditto but to plastered beam and columns m2 7,123.00 132.30 942,372.90
1.B.8.3 Ditto but stair case m2 900.00 132.30 119,070.00
1.B.8.4 Ditto slab bottom surface m2 10,078.00 132.30 1,333,319.40
1.B.8.5 Ditto but retaining wall m2 320.00 132.30 42,336.00
Prepare the surface and apply granite paint for external wall surface. The work shall be
1.B.8.6 performed as per the manufacturer instruction, the color and pattern shall be as per the
architect preference. m2 2,865.00 1,080.45 3,095,489.25
Grand total Architectural work - 155,814,562.65
C Fence Work
- -
C.1 Sub-structure - -
C.1.1 SITE CLEARING M2 250.00 22.05 5,512.50
C.1.2 TRENCH M3 152.00 198.45 30,164.40
C.1.3 LOAD AND CARTEAWAY M3 202.00 176.40 35,632.80
C.1.4 BACKFILL M3 76.00 242.55 18,433.80
5cm thick lean concrete quality in class C-5 with minimum
C.1.5
cement content of 150kg/m3. m2 250.00 210.00 52,500.00
Construct 50cm thick hard trachytic or equivalent stone masonry foundation wall for
C.1.6
perhepherial bedded in cement sand mortar ration 1:3 - -
B. Ditto but for above natural ground level m3 95.00 3,605.70 342,541.50
Total Carried to Summary - 858,568.20
C.2 Supper structure - -
Supply and install 20cm thick HCB wall which can satisfy the desinged strength, bedded in
C.2.1
cement mortar (1:3), as per the detail drawing m2 360.00 705.60 254,016.00
plastered & painted RCC grade beam and column (column 20cmx20cm with 4 Ø12 rebar ,
stirrup Ø8 c/c 150mm and grade beam dimension 20cm*30cm with 4Ø12, stirrups Ø8 c/c
C.2.2
200mm) as per the detail drawing. Price shall includes formworks. (Reinforcement measured
separately) m3 38.32 7,166.25 274,610.70
Supply & fix in position Ø8,Ø10,Ø10,Ø812 steel reinfrocement according to structural
C.2.3
drawing; Price includes cutting bending, in position and tying wires.
kg 2,730.00 119.70 326,781.00
C.2.4 PLASTERED & POINTED GRADE BEAM m2 200.00 276.15 55,230.00
C.2.4 Plastered & quartiz painted HCB wall m2 650.00 - -
C.2.5 Pointed HCB wall m2 250.00 154.35 38,587.50
C.2.6 40*40mm 2.5mm thick RHS profile m 2,600.00 1,057.35 2,749,110.00
C.3 Enterance Gate - -
Supply and Fix Main gate door made of 30x30x3mm thick RHS frame,horizontal & vertical
intermediate member shall be 20x20x2mm thick. The Door should be double opening. The
main get door Size shall be 12000mm wide & 2100mm high and two (2)mini gate door size
3500mm*2100mm fixed to concrete column size 40cm*40cm*250cm and grade beam of size
C.3.1 40cm*30cm.The column should constructed to the ground up to 1500mm depth and footing
size 1000*1000 mm size with class C-25 concrete. Approved Hinge should be place at
bottom,middle and top of door. price shall include one coat of antirest, two coats of enamel
paint,door lock and all other necessary accessories for completion of work as per detail
drawing and under the approval of the Engineer.
Ls 1.00 110,250.00 110,250.00
Supply and Fix Main get door made of 30x30x3mm thick RHS frame,horizontal & vertical
intermediate member shall be 20x20x2mm thick. The main get door Size shall be 3500mm
wide & 2100mm high and mini gate door size 1000mm*2100mm fixed to 3(three)concert
column size 40cm*40cm*250cm and grade beam of size 40cm*30cm.The column should
C.3.2
constructed to the ground up to 1000mm depth and footing size 1000*1000 mm size with
class C-25 concrete. Hinge should be place at bottom,meddle and top of door. price shall
include one coat of antirest, two coats of enamel paint,door lock and all other necessary
accessories for completion of work. detail drawing as per engineer approval
- -
Main Gate D-1 Size: 12000x2500mm Specification and BillNo
of Quantities 1.00 110,250.00 110,250.00
Mini Gate GD-2 Size: 3500x2500mm For Sebeta City Administration
No 2.00 49,612.50 99,225.00
Total Carried to Summary - 319,725.00
Grand Total for Fence and Main Gate - 4,876,628.40
D. Guard house
-
D.1 Excavation and Earth works -
D.1.1 Site clearing to an average depth of 20 cm from Natural ground level m2 60.00 22.05 1,323.00
D.1.2 Trench excavation for masonary foundation m3 8.00 198.45 1,587.60
D.1.3 Load and Cart Away surplus excavated material 5 km away from the site m3 20.00 121.80 2,436.00
Backfill with selected material from the quary site at the sides of trench excavated and well
D.1.4 compact in layers of 20 cm thickness m3 8.00 210.00 1,680.00
250 mm thick basaltic or equivalent hardcore well rolled, consolidated and well blinded with
D.1.5 crushed stone m2 60.00 540.75 32,445.00
Construct 50cm thick hard trachytic or equivalent stone masonry fondation wll for
D.1.6
perhepherial bedded in cement sand mortar ration 1:3 m3 10.00 2,944.20 29,442.00
Construct 20cm thick class c hollow concrete block wall
D.1.7
bedded in cement sand mortar (1:3) both sides left for plastering. m2 49.62 705.60 35,011.87
D.1.8 Best quality Terrazo Floor finishing m2 15.60 496.65 7,747.74
D.1.9 Three coat of cement mortar Plastering to internal and external wall and soffit slab m2 99.24 220.50 21,882.42
D.2 Reinforced concrete C- 25 - -
D.2.1 Grade beam and Column m3 1.18 6,207.60 7,324.97
D.2.2 Top tie beam and slab m3 3.60 6,207.60 22,347.36
D.2.3
Mild Steel S400 for column and beam Ø12 c/c 170cm Ø10 for slab c/c 150mm - -
D.2.3.1 i). For Column(20*20cm) - -
D.2.3.2 Ø8mm kg 24.00 128.10 3,074.40
D.2.3.3 Ø12 mm kg 120.00 128.10 15,372.00
D.2.4 For Grade beam (20*20cm) - -
D.2.4.1 Ø8mm kg 34.00 128.10 4,355.40
D.2.4.2 Ø12mm kg 80.00 128.10 10,248.00
D.2.5 For Top tie beam (20*20cm) - -
D.2.5.1 Ø8mm kg 34.00 128.10 4,355.40
D.2.5.2 Ø12 mm kg 53.16 128.10 6,809.80
D.2.5.3 For slab ( 0.15cm thick slab ) Ø10 c/c 120mm kg 228.00 128.10 29,206.80
D.2.6 Gutter (plastered 15 HCB around edge of Rc roof.) lm 18.80 386.40 7,264.32
D.2.7 90 mm PVC down pipe including all necessary accessories lm 13.60 242.55 3,298.68
10cm thick C-20 mass concrete pavement around Guard house bedded on 15cm thick
hard core width of 1m and pavement must have a minimum of 2% slope out ward from
D.2.8 lm
building. Price includes hard core, 50 cm thick selected material fill, expansion joint at
an interval of 1.5m and other necessary works.
22.80 827.40 18,864.72
Supply and fix RHS framed and Aluminium flashed door and For Sebeta City Administration
D.2.9 Window as per the Architectural drawing. (Price shall includes all Ls
necessary accessaries and Glazing of windows)
4.00 11,025.00 44,100.00
D.2.9.1 D1- 90x210 cm No 6.00 20,730.15 124,380.90
D.2.9.2 w1-90x380 cm No 3.00 37,510.20 112,530.60
Total Carried to Summary for Guard House 547,088.98

-
E.3 Site Work - -
E.3.1 Site clearing to an average depth of 20 cm from Natural ground level m2 1,500.00 22.05 33,075.00
E.3.2 Load and Cart Away surplus excavated material 5 km away from the site m3 300.00 210.00 63,000.00
50mm Asphaltic surfacing with (penetration grade 60/70 bitumen Asphalt parking and
E.3.3 pavements including prefabricated concrete gutter, aggregate base coarse ,compacted subbase
as per design and detail drawing under the approval of the Engineer.( Price shall includes all
the layers of sub-base and base-course materials and compaction) m2 1,800.00 2,425.50 4,365,900.00
Single unit chiseling stone steps (150mm raiser and 320mm trading ) according to detail
E.3.4
drawing. m2 1,259.30 1,653.75 2,082,567.38
Ditch works including prefabricated concrete gutter, cement screed with min. 2%
slope ,curb stone (side ditch), ditch cover by galvanized iron grill and 5*50mm
E.3.5 galvanized flat iron and max. 50mm spacing, grill shall be framed with 50*50*5 L-
section galvanized iron and indipendent section of max.2.4m length, grills shall be made
easly removable and to clean ditch. lm 367.80 4,983.30 1,832,857.74
E.3.6 Plantation work according to detail drawings. - -
E.3.6.1 dimension 20.4 m*0.5 m No 1.00 11,245.50 11,245.50
E.3.6.2 dimension 6.3m*2.5m No 2.00 17,364.90 34,729.80
E.3.6.3 dimension 3m*3m No 3.00 9,922.50 29,767.50
E.3.7 Fountain works according to detail drawing Ls 1.00 826,875.00 826,875.00
E.3.8 Manhole works according to detail drawing No 4.00 16,537.50 66,150.00
E.3.9 Preparation of the site and planting selective grasses to make the site Green (Green area)accord m2 794.50 551.25 437,968.13
Total Carried to summary for Site Work 10,878,313.99
SEBETA SANITARY INSTALLATION
Unit QTY RATE TOTAL AMOUNT

SANITARY EQUIPMENT (FIXURES)
All fixtures which differs from that specified below is subject to the
owner's approval, based on samples, catalogues and brochures
presented by the contractor…. Unit Price shall include all the
necessary fixing brackets or hooks and all assistance civil works such as
chiseling of walls, floors, beams etc
-
Supply .fix, test & commission hand wash basins made of white Vitreous
China Standard white hand Wash basin with opening of dia. 16mm for faucet
access to acceptable standard with a pair of white painted cast iron screw to
1.1 wall brackets, 32mm slotted basin waste & overflow , chromium plated basin
chain & rubbe plug, complete with
-
a) Hand wash basins
i) Type : Armitage Shanks
Model: Cotage
Approximate size : In the Catalogue
Colur : As per the Architect's Preference Or Equivalent approved by the
engineer
Supply
No 95.00 5,250.00 498,750.00
Supply and fix wash down water closets complete with 10 liter
capacity low flush cistern with press type with half & full option
flushing mechanism; of white Mitereous chinal with overflow drain, plastic
seat , cover galvanised screws and all necessary accessories.
Armitage shanks
Approximate size : IN the Catalogue
1.2 Colour : As per the Architect's Preference
Or Equivalent approved by the engineer supply, fix test & commission

approved quality urinals in toilets serving puplic occupnces such as in the
restaurant area. and offices.
No 61.00 20,947.50 1,277,797.50

Supply and fix toilet paper holder made of white vitreous china
1.3 with necessary accessories.
No 61.00 1,102.50 67,252.50
Supply and fix toilet Urinals made of white vitreous china
1.4 with necessary accessories.
No 29.00 10,308.90 298,958.10
Supply and fix crystal glass mirrors with copper back protection, size 500/400
mm including chrome plated brass mirror clips with chrome plated screws.
1.5 Price shall also include approved quality shelves.
No 55.00 1,323.00 72,765.00
Supply and fix single tubular chrome plated swing pattern twoel
rails, with chrome plated fasterning screws. Complete with all the
1.6 accessories.
No 95.00 1,102.50 104,737.50

Supply and fix soap holder in white vitreous china of size 150 x
150mm, Complete with the necessary fixing and other accessories
1.7 for hand wash basins and showers units.
No 61.00 937.65 57,196.65
Supply and fix approved standard stainless steel kitchen sink with opening of
dia. 16mm for facucet access with double bowl of type 302 (for chrome &
Nickel content) with Gauge 22 (thickness of 0.8mm) and chromium plated
basin chain & rubber plug, complete with fixing devices. Complete with
1.8 chrome plated chain, plug, chrome plated faucel, P-Smell trap and with all
necessary accessories.
size :- 1500 x 600 mm
No 7.00 6,063.75 42,446.25
Sanitary Work 23
Supply and fix approved standard stainless steel janitor sink with
opening of dia. 16mm for faucel access with single bowl of type 302 (for
chrome & Nickel content) with Gauge 22 (thickness of 0.8mm) and chromium
plated basin chain & rubber plug, complete with fixing devices. Complete
with chrome plated chain, plug, chrome plated faucet, P-smell trap and with
1.9
all necessary accessories.
Size :- 1000 x 600 mm
No 12.00 11,025.00 132,300.00

1.11 Water heaters - - -
Supply and fix water heater of approved quality, complete with
insulation, one way valve , chrome gae valves on cold and hot
water connection pipes & safety valves including all fixing
accessories.
A - Wall Mounted
I - Capacity : 80litr
ii - Capacity : 50liter
No 1.00 19,293.75 19,293.75

1.11 Ditto item no 1.9 above but instant water heater - - -
Supply and fix floor gulley type floor drains with extra inlet made
of polished steel or PVC of approved quality, Complete with
P-smell trap with minimum throat depth of 40mm and all other necessary
1.12 fittings & accessories
Size:- Dia 100 mm
No 40.00 2,756.25 110,250.00
Supply and install vent caps made of rigid uPVC PN6 to be
connected to the roof terminal of vent pipe as shown on the riser
diagram, completer with all the necessary sealings, gaskets to roof
water proofing membrance including stainless steel screws/as
1.13 required and all other accessories.
Dia 110mm
No 3.00 276.15 828.45

Supply and install approved quality Clean outs uPVC PN6 as where shown on
1.14 the drawing.
Dia 100mm No 10.00 551.25 5,512.50
Supply, fix, test, and commission recessed type stainless steel fire hose reels
complete with rack cabinet, glass door, 30m long with 32mm diameter
canvashose, bronze adjustable fog nozzle, angle valve with built in pressure
reducer, hose rack fire extingushers 6kg dry powder or clean agent and
necessary accessories all as per the manufacturer's instruction and shown on
1.15 the drawings.
Type ------- NAFFCO or equivalent
Model ------ RACK CABINET - NFR/750
Colour ---- To ARchitect's Preference
No 13.00 44,100.00 573,300.00

Supply, install and commissioning water meter of approved quality with gate
valves before and after water meter as where shown on the drawing.
1.16 Dia. 50 mm
1.00 4,410.00 4,410.00
2 Plumbing water Supply System - - -
Cold and hot water pipes shall be PPR Pipes SDR 6 PPR 80 PN 20 pipe series
6 acc to Din 80 77/78. wall thickness 20mm = 3.4mm 25mm = 4.2mm
32mm=5.4mm 40mm=6.7.mm 50mm=8.3.mm 63mm = 10.5mm=
75mm=12.5.mm 90.mm. 15mm=for exposed and open air installations use
external black layer (UV resistant). Pipe shall be 4m length free from defects.
for cold and hot water respectively, and be fixed to slabs, walls, beams or etc...
with metal straps or similar material. Unit price shall include all assistance
civil wsorks and necessary fittings such as T, bends, bridges, elbows etc.
according to where shown on the drawing. PPR for hot water shall have
aluminum foil inside. All water pipes shall be tested with pressure of 10bar at
he expense on the contractor. - - -
2.1 a) dia 20mm pipe (dia 15mm Equivant GSP) ML 185.00 204.75 37,878.75
Sanitary Work 24
b) dia. 25mm pipe (dia 20mm Equivant GSP) m 270.79 299.25 81,033.91
c) dia. 32mm pipe (dia 25mm Equivant GSP) m 250.00 276.15 69,037.50
Supply, fix, test, and commission European standard (manufactured) service
valves on the water supply pipe before sanitary applices including accessories,
2.2 all as shown on the drawings.
- - -
Dia. 15mm No 182.00 220.50 40,131.00
Ditto item number 2.3 above but approved quality bronze gate
valves on pipe lines above ceiling, internal branch water pipes of
2.3 the following sizes and as where shown on the drawing.
- - -
a) dia. 25mm m 60.00 551.25 33,075.00
b) dia. 32mm m 15.00 661.50 9,922.50
Supply and install 50mm Dia. G.S.P pipes (medium grade) from
municipal water supply to the water tanks as shown on the drawing. Complete
2.4 with all the necessry fittings and accessories.
m 100.00 1,102.50 110,250.00
Sanitary Work 25
3 Ground Reservoirs pumps & Accessories - - -

3.1 Graound reservoirs for domestic Use - - -
Supply and mount roto or equivalent ground water reservairs for
domestic water supply. Price shall include all the necessry pipe
a connection and all other accessories total efective volume = 15m3
1.00 82,687.50 82,687.50

b 50mm dia, float valve No 1.00 1,323.00 1,323.00
c Previde dia 65mm GSP overflow pipe to water tank. Pcs 3.00 1,543.50 4,630.50
d Provide dia.65mm GSP drain pipe to water tank. No 3.00 1,543.50 4,630.50
Supply and fix bronze gate valves of approved quality with adaptors and
e
necessry accessories. - - -
i) On pipe intlet point to tank dia,50mm, No 3.00 827.40 2,482.20
ii) On water distribution pipe after tank dia, 65mm No 3.00 937.65 2,812.95
iii) On drain pipe of the tank, dia.65mm No 2.00 937.65 1,875.30
Roof water Tank - - -
Supply and fix roto or equivalent proof water tank above 1.5m from roof
water tank seat on concrete bottom slab. Price shall include all the necessary
a pipe connection and all other accessories
No - - -
Total Effective Volume=5m3 No 2.00 27,562.50 55,125.00
b 50mm dia, float valve No 2.00 551.25 1,102.50
Provide and install outomatic level control switch on and off pumps on ground
c level
No 2.00 2,756.25 5,512.50
d Provide dia. 80mm GSP overflow pipe to water tank. No 5.00 551.25 2,756.25
e Provide dia. 80mm GSP drain pipe to wate tank. No 2.00 1,653.75 3,307.50
f Supply and fix brass gate valves of approved quality. No 2.00 1,653.75 3,307.50
ON pipe inlet point to tank, dia.65mm. No 2.00 551.25 1,102.50
On water ditrbuution pipe after No 2.00 551.25 1,102.50
On a pipe of the tank, dia 80mm - - -
3.2 Domestic Water Pumps & Accessories - - -
supply, fix test and commission approved quality electrical domestic water
pumps as per the manufactuers instruction, Price shall include electrical
control system and all the necessary connection to suction and delivery pipes,
valves on Concrete base, Capacity:- Discharge = 6liter/sec
Total head = 60 meters
No 2.00 275,625.00 551,250.00
3.3 Ground Reservoirs for Fire Use - - -
Supply, mount rota or equivalent ground water reservoirs for
domestic water supply, Price shall include all the necessary pipe
a connection and all other accessories
Total Efffective Volume = 20m3
No 1.00 132,300.00 132,300.00
b 50mm dia. Float valve No 1.00 2,425.50 2,425.50
c Provide dia. 65mm GSP overflow pipe to water tank. No 4.00 2,425.50 9,702.00
d Provide dia. 65mm GSP drain pipe to water tank. No 4.00 2,425.50 9,702.00
Supply and fix bronze gate valves of approved quality with adaptors and
e
necessary accessories. - - -
i) On pipe inlet point to tank, dia, 50mm No 2.00 2,205.00 4,410.00
ii) On water distribution pipe after tank, dia, 80mm No 2.00 2,205.00 4,410.00
iii) On drain pipe of the tank, dia.65mm No 2.00 2,205.00 4,410.00
3.5 Fire Water Pumps - - -
Sanitary Work 26
Spply, install, test and commission approved quality automatic fire

pumps set as per the manufacturer's instruction, specification and
drawing shown on the detail drawing. The pumps consists of the
following:-
one diesel driven pump
Q= 8 liter/Second & H = 70m
One Electric driven pump
One jocky driven pump
Exhaust system
valves and piping
Electric control system
100 Liter capacity oil day tank on raised plat Form
Electric control system
Set 1.00 2,149,875.00 2,149,875.00

4 WASTE & VENT WATER & ACCESSORIES - - -
uPVC pipes shall be in the 6m lengths, concentric, seamless, free
from defects likely to impair the uninterrupted flow of the carried
medium,Pipes shall be Uniform in colur, density and other physical, properties
All domestic waste & vent uPVC pipes to be PN-6 with wall thickness of
5.9mm for dia. 200mm. 4.7mm for dia. 160mm, 3.2mm for dia. 110mm,
2.2mm for dia. 75mm and 1.8mm for dia. 50mm pipes. All fittings like elbow,
Y, Tee, Reducers, etc. to be PN-6
- - -
All Domestic waste pipe lines shall be provided with a minimum
slop of 2% towards the outlet Unless speciffed. All uPVC pipes and
be free from damage during storage, transportatin, construction etc. Unit price
4.1 shall include all the necessary assistance givil works, such as fixing or hanging
to walls beams or slabs, etc., necessary fittings such as bends, Y, T, etc
- - -
a) Dia. 50 mm m 64.00 386.40 24,729.60
b) Dia. 75 mm m 34.00 606.90 20,634.60
c) dia. 110 mm m 170.00 827.40 140,658.00
D) Dia. 160 mm m 60.00 1,102.50 66,150.00
e) Dia. 200mm m - 1,102.50 -
Construct manholes on a sanitary sewer as where shown on the drawing in C-
30 precast concrete round pipes on 100mm thick reinforced concrete bottom
slab in dia. 10 re-bar @200mm C/C both ways and 120mm thick manhole
4.2 cover in dia 10 re-bar @ 150mm c/c both ways. Price shall include all
assistance civil works and handle
- - -
Dia. 600 mm No 16.00 5,512.50 88,200.00
Supply and lay apprved quality storm water uPVC PN6 down pipes
according to where shown on the drawings. Price shall include all
4.3 the necessary connectiong pieces.
m - - -
Dia. 110 mm m 625.00 849.45 530,906.25
4.4 Ditto item no 4.3 above but for storm water - - -
Sanitary Work 27
Construct Rectangular Grill Cover ditch as shown on drawings. Price shall

include assistance civil works. Ditch
4.5 size: 40cm x 30cm,
Depth 30cm m 200.00 2,756.25 551,250.00
4.6
Construct R.C.C-Septic tank where shown on the drawing from 200mm thick
reinforced concrete bottom slab in reinforcement bar both ways and 200mm
thick reinforced cover slab all as per the detail drawing . Price shall include
all assistance civil works and handle. - - -
a) External size: 1200x440 cm - - -
Average depth = 250 cm No 1.00 1,323,000.00 1,323,000.00
Sanitary Work 28
5 SUB SOIL DRAINAGE SYSTEM - - -

5.1 PIPING - - -
5.1.1 Supply and lay purpose made uPVC, PN-6 Factory slotted plastic pipe to
BS 1194:1969 for sub soil drainage system around the building according
to where shown on the basement floor plan and detail drawing .
- - -
Unit price shall include: - - -
- filling and spreading of coarse gravel, fine gravel, sand and selected
backfill to an average depth of 12meters and average width of 1.2 meter.
- - -
- covering of geosynthetics around the gravel pack (200g) - - -
- TESTIDO or equivalent membrene water proofing, 4mm thick coating in
accordance with the drawing. - - -
- Up right position of single brick wall to protect the membrane water
proofing, including all civil assistance works and screed work in accordance
with the detail drawing. - - -
- well compacted clay soil on the top - - -
- All other necessary connecting pieces and civil assistance works.
- - -
Dia. 160 mm ml 350.00 24,806.25 8,682,187.50
5.1.2 Supply and lay rodding or cleaning eye of uPVC, PN-4 on the sub soil
drainage system as where shown on the drawings. Provide plug or screw tube
plastic cap on top to external ground level.
- - -
Dia. 160 mm No 20.00 4,961.25 99,225.00
5.1.3 Construct catch pit sump as per the detail drawing. The reinforced catch pit
should be externally protected with 4mm thick TESTUDO or Equivalent water
proofing membrane and the internal part should be water proofed using semi
elastic cementitious water proofing; all as per manufacturers instruction and
recommendation.
No 2.00 551,250.00 1,102,500.00
5.1.4 Dewatering pump - - -
Supply,fix,test and commission approved quality GRUNDFOSE or Equivalent
submerrsible dewatering water pumps as per the manufacturer's instruction,
technical specification and drawing shown. Price shall include all the
necessary valves(one-way and stop valves) level switch to protect dry-running.
(one stand-by)
- - -
Capacity : Discharge = 3 liters/second - - -
Total head = 15 meters - - -
Estimated power = 1.2Kw - - -
Efficiency > 70% - - -
FOUR PUMPS: TWO DUTY AND TWO STAND-BY - - -
- Control Panel (IP 55) to IEE Regulations incorporating the following:
- - -
Indicators for - Power on, Pump tripped, High pressure, Low pressure, Low
water Hand (off), Lack of water and Auto selector switch for each pump
including all the necessary accessories.
Set 4.00 110,250.00 441,000.00
Total Carried to Summary 19,759,810.51
Sanitary Work 29
Sebeta Municipality, Electrical BOQ
Item No Descraption Unit QTY RATE AMOUNT
Electrical Installation
1. Internal installation
Power panel
supply, fix and connect flush/surface mounted metal enclosure
1.00 distribution board of slements, legrand, ABB or approved equal with
its circuit breakers.
1.10 SDB-B/A-SemiF
1pc mcb of 25amp/3ph,lcu=6KA
1pc mcb of 20amp/3ph,lcu=6KA
7pc mcb of 16amp/1ph, lcu=6KA
6pc mcb of 10amp/1ph, lcu=6KA No 1.00 35,280.00 35,280.00
1.20 SDB-B/B-SemiF - -
1pc mcb of 25amp/3ph,lcu=6KA - -
7pc mcb of 16amp/1ph, lcu=6KA - -
8pc mcb of 10amp/1ph, lcu=6KA No 1.00 35,280.00 35,280.00
- -
1.30 SDB-B/A-GF - -
9 pc mcb of 10amp/1ph,lcu=6KS No 1.00 46,305.00 46,305.00
1.40 SDB-B/B-GF - - -
1 pc mcb of 20amp/3ph,lcu=10KA - - -
7pc mcb of 16amp/1ph,lcu=6KA - - -
8 pc mcb of 10amp/1ph,lcu=6KA No 1.00 26,460.00 26,460.00
1.50 SDB-GF-Kitchen - - -
8pc mcb of 10amp/1ph,lcu=6KA No 1.00 132,300.00 132,300.00
1.60 SDB-B/A-FF - - -
1 pc mcb of 25amp/1ph,lcu= 6KA - - -
1.70 SDB-B/B-FF - - -
7pc mcb of 10amp/1ph, =6KA No 1.00 31,421.25 31,421.25
1.80 SDB-B/C-FF - -
1 pc mcb of 25amp/3ph,lcu=10KA - -
1 pc mcb of 20amp/1ph,lcu= 6KA - -
1.90 SDB-B/A-2F - -
1.10 SDB-B/B-2F No 1.00 33,075.00 33,075.00
6pc mcb of 10amp/1ph,lcu= 6KA - -
1.11 SDB-B/C-2F No 1.00 27,562.50 27,562.50
Electrical Work 30
1.12 SDB-B/A-3F - - -
8 pc mcb of 10amp/1ph,lcu= 6KA No 1.00 30,318.75 30,318.75
1.13 SDB-B/B-3F - -
10 pc mcb of 10amp/1ph,lcu= 6KA No 1.00 42,446.25 42,446.25
1.14 SDB-B/A-4F - -
1.15 SDB-B/B-4F - -
9pc mcb of 10amp/1ph,lcu= 6KA No 1.00 41,895.00 41,895.00
1.16 SDB-5F - -
1.17 SDB-LIFT - -
- -
1.18 SDB-pump - -
- -
1.19 MDB - -
Voltmeter (0-500V) - -
Ammeter (0-800A) - -
Slector switch - -
1pc mcb of 80amp/3ph,lcu= 10KA - -
- -
Light Point, its fed through pVc strandedconductor of 2*2.5sq.mm in

2.00 plastic conduits of 13/16mm diam. In/under suraface including
junction boxes, screw type insulation caps.
No 1,900.00 2,756.25 5,236,875.00
Extra Over Light Points for Flush Mounted Switches(Type Legrand
3.00 ARTIOR or Equivalent) - -
3.10 single pole switch No 150.00 606.90 91,035.00
3.20 double pole switch No 200.00 673.05 134,610.00
3.30 two way switch No 60.00 800.10 48,006.00
3.40 intermediate switch No 30.00 800.10 24,003.00
3.50 Triple switch No 15.00 800.10 12,001.50
3.60 Tumbler Switches in a box No 5.00 3,307.50 16,537.50
- -
4. TELEPHONE AND DATA SYSTEM - -
- -
3rd party certified - -
Flush mounted with appropriate cover plate, frame - -
and box. - -
Horizontal Cabling - -
4.1 CAT6a RJ45 8 contact data/tele socket out let points for - -
flush mounting in thermoplastic conduit of 25mm/PVC
duct(specified - -
and measured below)with appropriate type junction box fed by
standard - -
(2x CAT6a UTP cable) for 10G BASE-T - -
internet data transfer rate of min.10Gbit/s and the necessary - -

accessories to make the system complete. No 150.00 1,984.50 297,675.00
- -
4.2.1 Extra over Data/telephone socket out lets - -
with detachable frames & corresponding - -
box - -
Double modular type of CAT6a (2xRJ45) 4pairs 8contact - -
of Data socket out lets (1data and 1telephone outlet) No 100.00 1,565.55 156,555.00
- -
4.2.2 Floor Box Data/telephone socket out lets - -
with detachable frames & corresponding - -
box(including all necessary accessories) - -
Double modular type of CAT6a (2xRJ45) 4pairs 8contact - -
of Data socket out lets (1data and 1telephone outlet) No 30.00 1,984.50 59,535.00
- -
4.3 Wifi access points - -
Manageable Wi-Fi access points 802.11a & b/g - -
Dual-band and dual-radio - -
Conform with standards 802.11a and 802.11b/g - -
Gross speed: 54 Mbps max. on each frequency - -
14 - -
Electrical Work 31
Can be integrated into all compatible supports with minimum 40 mm

depth Equipped with an RJ 45 socket on the
front panel
- -
Tool-free network connection via RJ 45 connector - -
PoE power supply (Power over Ethernet - standard 802.3 af)
- -
The management function allows the network administrator to
manage Wi-Fi access points remotely via a web interface
- -
Security via WPA2 encryption (802.11i) and 802.1x authentication
- -
Guest access: allows visitors free access to the Internet (access
independent of the main Wi-Fi network) No 14.00 16,537.50 231,525.00
- -
4.4 Data and Telephone Cables patch pannel with metalic Rack - -
Patch panels (PP- 48ports/2U) CAT6a RJ45 8 contact - -
4 pairs for data and 10pairs tele sub distribution frame in floor
stand - -
metalic rack of 9U pivoting cabinet swing 19" steel enclosure with - -
transparent and lockable door, with corresponding power - -
supply unit of 6pcs scuko type socket out lets and plug - -
and standard pivoting cabinet with rack for wall mounting , - -
knock-out holes for cable entrance and conduit connection, - -
ventilation ports , standard pre fabrecated patchcords (1meter) , - -
8port fiber termination box with sleeve/pigtails and connectors - -

and 25% reserve space for access switches - -
, including screen lable holder , complete - -
connection and all the necessary accessories.. No 14.00 24,806.25 347,287.50
- -
4.5 Patch panels (PP- 24ports/1U) CAT6a RJ45 8 contact - -
4 pairs for data and 10pairsTele Sub distribution frame in floor
stand - -
metalic rack of 7U pivoting cabinet swing 19" steel enclosure with - -
transparent and lockable door, with corresponding power - -
supply unit of 6pcs scuko type socket out lets and plug - -
and standard pivoting cabinet with rack for wall mounting , - -
knock-out holes for cable entrance and conduit connection, - -
ventilation ports , standard pre fabrecated patchcords (1meter) , - -
6port fiber termination box with sleeve/pigtails and connectors - -

and 25% reserve space for access switches - -
, including screen lable holder , complete - -
connection and all the necessary accessories.. No 1.00 165,375.00 165,375.00
- -
Telephone Terminal Blocks - -
4.6
with corresponding box and frames and lockable door - -
- -
Wall mounted main distribution frame(MDF) of 100pairs telephone - -
terminal blocks or Punch down blocks with lockable doors - -
wall support structure complete accessories or equivalent - -

pair as ETC standard No 1.00 55,125.00 55,125.00
- -
4.7 Data back bone cabling - -
- -
Back bone cabling for flush mounting in thermoplastic - -
conduit of 25mm diam.with appropriate type junction - -
with appropriate type junction box fed by standard - -
graded index, indoor, singlemode 9/125 microns OS1 - -
8cores Fiber optics data cable for 10Gbit/s - -
base ethernet with standard connector plug to be fixed - -

on fiber patch pannels/termination box/switch /hub - -
and the necessary fiber optic accessories to make the - -
system complete mt 500.00 1,984.50 992,250.00
- -
4.8 Telephone backbone cables - -
- -
100 pairs UTP telephone backbone cable in PVC dia.32mm - -

or equivalent pair as ETC standard no 1.00 11,025.00 11,025.00
- -
5. Fire alarm System - -
System shall comply with BSEN54 - -
- -
Fire alarm control panel - -
- -
5.1 Supply and install fire alarm control panel with the - -
following specification - -
-Digital addressable - -
-Input power 220VAC, 50 Hz - -
-Capable of networked connection - -
-Programmable internal hard ware and output circuits - -
-Programmable soft ware zones/microprocessor based - -
Electrical Work 32
-Accessories for out put connection for telephone circuit - -

sealed battery capable of supply to all equipments for - -
at least 72Hr and shall sound the alarm for 30min. - -
-PA system interface port with card - -
-Door access control system interface port with card - -
-Trouble acknowledge and alarm silence switch - -
-Visual and audible trouble alarm by zone - -
-Manual acknowledge function - -
-LCD display (80 characters) - -
-Program keypad - -
-LED indicators - -
-Two relay outputs - -
-|One loop with loop capacity of <60 intelligent devices - -

-Dirty detector indicator and false signal identifier - -
All the necessary accessories and facilities (functions) as - -

per the BSNE 54 standards to make the system - -
complete - -
- -
Detectors - -
- -
-Digital addressable photoelectric - -
-Suitable for building - -
-Minimum of 45sq.m coverage area - -
- -
Sounders and Visual indicators - -
- -
-The sounder and visual indicator shall be integrated unts - -

- Digital Addressable and loop powered - -
-Suitable for semi surface mounting - -
-With selectable tones, intermittent or continuous - -
-Suitable for direct connection with the loop of detectors - -

- -
Cabling - -
- -
-As per IEC 331,IEC 332-1,IEC 332-3,IEC 1034,IEC 754-1 - -
-With copper conductor - -
-Fire resistant and flame retardant - -
-Color coded and suitable for addressable system - -
-Consisting of all the necessary accessories No 1.00 1,984,500.00 1,984,500.00
- -
- -
5.2 Smoke detectors, Heat detector,manual break glass , & - -
alarm indicating points in thermoplastic conduit of minimum - -
dia.of 19mm fed by standard fire alarm signal carrying fire - -
resistant conductor of 2x1.5sq.mm color coded and labeled - -
with all the necessary junction boxes as per the national - -

fire code standards including flush mounted fire alarm - -
terminal blocks/terminal loops No 200.00 2,205.00 441,000.00
- -
Smoke and heat detectors - -
5.3 Photoelectric combined heat and smoke detector with - -

complete accessories No 200.00 17,916.15 3,583,230.00
- -
Sounders and Visual indicators - -
- -
5.4 Loop powered sounders and fire alarm indicators with the, - -
strobe red intensity with all the necessary accessories to - -

make the system complete. No 15.00 17,916.15 268,742.25
- -
Digital Manual call (non breakable and resettable glass) - -

- -
5.5 Manual fire alarm break glass with all the necessary - -
accessories for surface mounting No 14.00 17,916.15 250,826.10
- -
6. CCTV SYSTEM - -
IP based Closed circuit television equipment, supplied,
installed,connected, tested and commissioned including CAT6 UTP
cables,complete all as specified (or equivalent).Factory test report,2
years guarantee factory faults
- -
- -
CCTV POINTS - -
IP CCTV points in thermoplastic conduit of minimum diameter
6.1 21mm fed by CAT6 UTP cable as shown on drawings, including
junction boxes with covers, No 15.00 3,858.75 57,881.25
IP CCTV 5MP 360 deg.Fisheye Mobile vendal resistance digital
PTZ/Bi directional Audio ,Digital wide dynamic range Motion
6.2 detection Audio detection M12 & RJ-45 connector. Type
SAMSUNG SNF-8010VM or approved equivallent.
No 15.00 49,612.50 744,187.50
Approved type 32" LCD high resolution color monitor,desplay
6.3 16/9 .maximum resolution:1680x1050 No 1.00 44,100.00 44,100.00
Purpose made control consol for seven 32"monitors, VCR,
6.4 multiplexer,controller and keyboard No 1.00 33,075.00 33,075.00
6.5 Approved type alarming switcher 220Vac/ 50Hz No 1.00 110,250.00 110,250.00
Fully programmable keyboard controller with touch screen LCD as
6.6
specified or approved equivalent. No 1.00 60,637.50 60,637.50
Electrical Work 33
CCTV Management Software licence for 64 cameras,

6.7 documentation, instruction of owner's staff, power
supplies/transformers. No 1.00 132,300.00 132,300.00
CCTV IP Network video recorder NVR 4/16 cameras, Pentaplex:
simultaneous live, record, playback,extraction and remote access
Video compression format: H264 , Number of frames recorded: Up
to 25 frames per second for 16 cameras in D1 resolution Memory: 2
x 2 TB internal hard disks, i.e. a total of 4TB and built-in DVD
6.8
writer: and 19" rack mountable with all necessary acessories to make
the system complete.
No 1.00 314,212.50 314,212.50

- - -
CCTV system with above mentioned equipments including system
connectors,line and head end video amplifiers, digital control
system , cabinet of heavy duty and free standing for all electronic
equipments with complete analysis made on cable losses (both signal
and power) & signal level in dB at out camera and monitor units
,with latest technology of each equipments, shop drawing with
6.9 complete analysis and all the necessary accessories to be submitted
prior to purchase and installtion. see the drawing for the lay out
No 1.00 165,375.00 165,375.00

- -
7. IPTV SYSTEM POINTS - -
- -
7.1 Twin IP TV points fed by cable 2x category 6 UTP - -
4 pair data cable inside medium duty PVC conduit - -
of 20mm. Price to include CAT 6 RJ45 termination,3 - -
meter patch cord and all necessary accessories. N0 21.00 10,970.40 230,378.40
- -
8. Public addressing and sound system - -
Speaker points - -
8.1 Speaker points in thermoplastic conduit of 13 mm - -
fed through standard 2x1.5 audio cable with all the - -
necessary accessories - -
No 12.00 3,858.75 46,305.00
Public Addressing system - -
Public address equipment, supplied, installed, connected, tested and

commissioned including control speaker cables,conduits and all
necessary accessories, complete as shown on drawings - -
- -
8.2 PA Network controller to be mounted in a 19"'rack with built in 240
watt amplifier No 1.00 165,375.00 165,375.00
background music MP3 player for video and audio
• Supports MP3
8.3 • FM/AM tuner with 10 presets and digital control
19" rack. Type BOSCH PLE SDT or approved equivalent.
No 1.00 44,100.00 44,100.00
8.4 Bosch 240W booster amplifier BOSCH PLE 1P 240EU No 1.00 60,637.50 60,637.50
BOSCH Six Zone call station compatable with network controller
8.5
No 1.00 60,637.50 60,637.50
8.6 BOSCH 6 zone Call station keypad for call station basic No 1.00 55,125.00 55,125.00
Approved type Line supervision set with complete accessories
8.7
No 1.00 16,537.50 16,537.50
8.8 Configuration/diagnostic & logging software No 1.00 55,125.00 55,125.00
Ceiling Recessed speakers with power rating of 5W' RMS,
minimum shall be provided with the necessary accessories, Speaker
8.9
back box shall be recessed type BOSCH BCS-CS5E or approved
equivalent. No 6.00 24,806.25 148,837.50
Software's, documentation, instruction of owner's staff,'power
8.10
supplies/transformers. No 1.00 78,057.00 78,057.00
floor standing 42U 19" equipment rack with glass door, removable
side panel, vent panels with ventilation equipments including fan and
8.11
thermostat,heavy duty, castor wheels and all necessary accessories
type Legrand or approved equivalent.. No 1.00 385,875.00 385,875.00
- -
9. Light fitting and Lamps (Specified Type or Approved Equivalent) - -
9.1 LUMAX LOR40120E (LED-40w) No 156.00 3,307.50 515,970.00
9.20 RZB 311161-962 with TC-D 2x18W lamp. No 133.00 3,858.75 513,213.75
9.3 Wall surface / Emergency light, (RZB 671635.922)-2x13w No 51.00 2,756.25 140,568.75
9.40 No 86.00 2,756.25 237,037.50
9.5 LUMAX LOR4060E-LED-40w No 1,262.00 3,307.50 4,174,065.00
9.60 RZB 931036.002 with QPAR 20, 50 W lamp. No 26.00 3,307.50 85,995.00
9.7 Versailles 1501/ 01/ 42 with E27/ max 100W lamp. No 36.00 7,166.25 257,985.00
9.80 Globo 427246-00 with inc 100W lamp. No 83.00 7,166.25 594,798.75
9.9 Pedase102 with 1x SON-T, 150W lamp No 41.00 7,166.25 293,816.25
9.10 Versailles 1503/ 01/ 42 with E27/max 100W lamp. No 26.00 7,166.25 186,322.50
- -
10. Emergency Lighting System - -
Type E1=DISANO 613 Safety- emergency+1x18w lamp + acc.323
99522-00. emergency lighting system shall be installed with standard
dimensions as indicated on the drawings throughout building for the
10.1
convenient of the public and workers. The system shall provide
safety evacuation of public during emergency for with at least of 2hr
emergency battery No 25.00 14,883.75 372,093.75
- -
11. Illuminated Signage System - -
Flush ceiling type or wall surface - -
Electrical Work 34
DISANO 615 safty only emergency with FLC 11SE or approved

equivallent illuminated signage system shall be installed to give
information with standard dimensions information displays and
illumination level with double or single faces. The display consisting
of symbols, text or figures supported with direction which will
indicate EXIT, toilets (lady and gentlemen), staircases and floor level
11.10
will be placed as indicated on the drawings throughout building for
the convenience of the public and workers .The symbols, text
or figures shall be choices of the client or engineer and shall be
appropriate enough to describe the room, areas, services and all
safety directions it should have emergency battery for at least 2 hours
. No 25.00 13,781.25 344,531.25
- -
12.Feeder Cables and PVC pipes - -
Supply, lay and connect power cables of approved standard for

0.6/1kv voltage source. - -
12.1 2(3x240/120+1x120)sq.mm ml 30.00 13,230.00 396,900.00
12.20 3x120/70+1x70sq.mm ml 30.00 7,166.25 214,987.50
12.30 3x70/35+1x35sq.mm ml 40.00 5,512.50 220,500.00
12.40 3*50/25+1x25sq.mm ml 30.00 4,961.25 148,837.50
12.50 3*35/16+1x16sq.mm ml 100.00 4,410.00 441,000.00
12.60 3*25/16+1x16sq.mm ml 90.00 4,189.50 377,055.00
12.70 5*16sq.mm ml 350.00 3,087.00 1,080,450.00
12.80 5*10sq.mm ml 600.00 1,984.50 1,190,700.00
Electrical Work 35
12.90 5*6 sq.mm ml 620.00 1,653.75 1,025,325.00

12.10 5*4 sq mm ml 75.00 661.50 49,612.50
- -
13.PVC Pipe for tele and data distrbution - -
13.1 Diameter 110mm ml 100.00 330.75 33,075.00
13.2 Diameter 75mm ml 150.00 276.15 41,422.50
13.3 Diameter 50mm ml 200.00 220.50 44,100.00
13.4 Diameter 32mm ml 500.00 165.90 82,950.00
- -
14. CABLE SUPPORT SYSTEMS - -
(cable Tray And Cable Ladder) - -
Note: all installation including support distance should be in - -
accordance with manufacturer's instructions and / or as shown - -

on the drawings. - -
- -
CABLE TRAY - -
-All cable tray shall run neatly and fixed in - -
contact with the horizontal and vertical corner - -
of the wall with the necessary drops and riser. - -
-The cable tray must consisting of accessories - -
like clamp kit,coupling plate ,cable mounting bracket , - -

grounding cable drop out plate ,elbows and T-joints for - -
horizontal,bracket,mounting box support, suspension - -
bracketend cap,cable retainer,hinge connector for vertical - -

change in direction,wall and pendent bracket for wall - -
support ,box for cable junctions for all the necessary acessories - -
14.1 60mmx400mm for voice/data cables+60mmx200mm for power
cables. Refer cable tray detail mt 50.00 2,976.75 148,837.50
14.2 60mm x200mm for voice/data cables+60mmx200mm for power
cables. Refer cable tray detail mt 50.00 2,976.75 148,837.50
- -
CABLE LADDER - -
Hot dip galvanized after fabrication, cable ladder, Niedax, Wibe

orapproved equivalent including joint, elbows and T-joints for
horizontal change in direction, hinge connector for vertical change in
direction,wall & pendant brackets for support from the wall and
ceilling respectively, complete with connectors and other fixing
accessories, and of: - -
14.3 A-60mm x400mm for voice/data cables through risers. mt 60.00 2,535.75 152,145.00
14.4 B-60mmx400mm for low voltage cables through risers. mt 60.00 2,535.75 152,145.00
14.5 B-60mmx500mm for low voltage cables power entry mt 60.00 2,866.50 171,990.00
- -
15. Low Voltage System Earth - -
15.1 Manhole in bricks and with concrete base internally of
600x600x700mm including reinforced concrete cover with lifting
handle. No 8.00 7,442.40 59,539.20
15.2 20x2400mm copper clad earth rod. No 4.00 2,756.25 11,025.00
15.3 (1x240) sq mm copper earth conductor from MDB, earthing
terminals to Equi potential earth bar mt 15.00 1,378.65 20,679.75
15.4
1x70 sq mm copper earth conductor from MDB to SDB mt 30.00 1,653.75 49,612.50
15.5
2(1x240) sq mm copper earth conductor from
GENERATOR,ATS,COMPCT SUBSTATION earthing terminals to
Equi potential earth bar and from EQPEB to eathing rode. mt 6.00 2,756.25 16,537.50
15.6 1x240 sq mm bare copper earth conductor from from
EQPEB to eathing rode. mt 10.00 1,984.50 19,845.00
15.7 Equipotential copper earth bar of 6 terminals with all necessary
acessories. No 1.00 5,512.50 5,512.50
- -
16. SOCKET OUTLETS POWER POINTS - -
3rd party certified - -
Flush mounted with appropriate cover plate, frame - -
and box. - -
Note: use modular appropriate back box for concrete , - -

masonry wall and for light or gypsum wall. - -
- -
16.1 Socket outlet flush mounted, 16A, 1ph, schuko type in - -
medium duty rigid thermoplastic conduit of - -
diameter 16mm fed by PVC insulated copper - -
cable of 3x2.5mm2. No 1,200.00 1,929.90 2,315,880.00
- -
16.2 Socket outlet in floor box /flush mounted, 16A, 1ph, schuko type in - -
medium duty rigid thermoplastic conduit of - -
diameter 16mm fed by PVC insulated copper - -
cable of 3x2.5mm2. , with all necessary accessories No 50.00 2,205.00 110,250.00
Electrical Work 36
- -
16.3 Socket outlet scame or approve equivalent flush - -
mounted 20A, 1ph with fed by PVC insulated - -
copper cable of 3x4mm2 in medium duty rigid - -
thermoplastic conduit of diameter 25mm.(Stove) No 35.00 2,315.25 81,033.75
- -
16.4 Socket outlet scame or approve equivalent flush - -
mounted 20A, 1ph with fed - -
by PVC insulated copper cable of 3x6mm2 in medium - -
duty rigid thermoplastic conduit of diameter 25mm.(Methad) No 25.00 2,535.75 63,393.75

- -
17. Flush MOUNTED socket OUTLET Points - -
17.10 10-16A/IP Socket outlet points fed through PVC sheathed cable of
3*2.5mm2 in PVC conduits of 16 mm iametrinclludcing junction
Boxes with covers and insulating screw cap connectors. No 1,300.00 1,929.90 2,508,870.00
17.20 20A/IP Socket outlet points fed through PVC sheathed cable of
3*4mm2 in PVC conduits of 16 mm diameterincludcing junction No 35.00 2,315.25 81,033.75
17.30
Flush MOUNTED socket OUTLET of 10-16A/IP 773720 + 773751 No 1,300.00 606.90 788,970.00
17.40 Flush Mounted twin socket outlet of 10-16A/IP 773727 No 650.00 827.40 537,810.00
17.50 Flush Mounted socket outlet of 20A/IP ,773727 No 35.00 1,047.90 36,676.50
17.60 16 A Flush Mounted socket outlet of in floor box No 50.00 1,124.55 56,227.50
- -
18. Automatic Hand Dryer - -
18.1 Supply and install 220V/50HZ automatic hand dryer with heating
temperature of 40-60 degree Celsius with dynamical balanced
centrifugal fan of multiple metalic vanes, fire retardant, high gloss
finish plastic cover and mounting base, infrared sensors complete
with all the accessories . No 12.00 12,127.50 145,530.00
- -
19. Lightning Arrester System - -
(Eritech or Equivalent) - -
Shall include all metalic structures in the network with appropriate

welding (ventpipes,ducts ,GIS roof & structures e.t.c) - -
- -
19.1 Early Streamer Emmision(ESE) Protector SI 60 with mounting mast
of H=2m and all necessary connecting acessories. No 1.00 165,375.00 165,375.00

19.2 25x3mm copper tape with all necessary roof connecting accessories
m 300.00 1,014.30 304,290.00
- -
Down conductor - -
19.3 25 x 3mm insulated copper tape with vertical supportings every 1m
to the wall & all the necessary accessories coordinate the routing of
down conductors with the building external skin and architectural
features.
m 100.00 1,014.30 101,430.00

19.4 50 x 50 x 50 cm test pit with top cover inscribed "Test pit" as per the
detail drawing No 4.00 8,268.75 33,075.00
19.5 1 x 70 sq.mm bare copper wire m 30.00 1,378.65 41,359.50
19.6 Diameter 16mm & 1500mm long copper rod No 1.00 6,063.75 6,063.75
- -
20. Light pole - -
supply and erect steel light pole of height 8m above finished floor
level with 175mm and 60mmdiam., bottom and top diam.
20.10
Respectively, with free fixed door (connection box) 2*2.5sq.mm
from fuse box to lamp.(Double arm Pole)
No 10.00 27,562.50 275,625.00
supply and erect steel light pole of height 8m above finished floor
level with 175mm and 60mmdiam., bottom and top diam.
20.20
Respectively, with free fixed door (connection box) 2*2.5sq.mm
from fuse box to lamp.(Single Arm Pole)
No 18.00 24,255.00 436,590.00
Supply and erect steel light pole with light brackets for holding 3
20.30 light fixtures, of height 3m above finished floor level with 175mm
and 60mm diam,. Bottom and top diam, Respectively with free fixed
door (connection box) , 2*2.5sq.mm from fuse box to lamp. (Post
head Pole) No 12.00 20,396.25 244,755.00
20.40 Pedase 102 with 1xSON-T. 150W lamp No 28.00 12,348.00 345,744.00
20.50 Versailles 1503/01/42 with E27/max 100W lamp. No 12.00 10,473.75 125,685.00
20.60 pole 3000m No 12.00 8,268.75 99,225.00
20.70 pole6000mm,single arm No 18.00 8,268.75 148,837.50
20.80 pole60000mm double arm No 10.00 8,268.75 82,687.50
-
-
-
Electrical Work 37
21. SITE ELECTRICAL INSTALLTIONS WORK - -

- -
Supply and install :- - -
MV/LV Transformer
(Supplied by EEPCo or Nominated Sub Contractor) - -
Utility connection compact sub station with transformer of 630KVA
,gas insulated RMU 2+1,with internal breaker ,CT and VT for
KWH,KVAR low voltage side switch gears and all medium, low and
hightension cable connection accessories and all the necessary
accessories as perEEPCO regulation and the low voltage side
consisting of
21.1 - -
1Pc Main ACB of 2000A, 3ph Icu=35kA - -
1Pc of surge arrestor of 40KA - -
with bus bar of 2500A ,approved type bus supprorting - -
accessories and ample reserve space No 1.00 4,410,000.00 4,410,000.00
- -
Standby Diesel Generator Set - -
a. Supply and install out door generator with foundation
21.2 - -
as per the manufacturer recommdation shock absorving
- -
mounting rails and the following specifications:- - -
Type water/Air cooled turbo engine - -
Altitude Avg =2400meters(addis abab) - -
Frequency 50Hz - -
Stand by power 500KVA, Prime=450KVA - -
Control panel comprises the following:- - -
- 3 Ammeter - -
-Voltmeter/selector switch - -
-Hour run counter - -
-Alarm modul - -
-Water temperature gauge - -
- Molded case circuit breaker with access and bus way connection
- -
-Frequency meter - -
-Battery condition indicator - -
-Emergency stop button - -
-Lubrication oil pressure gauge - -
- Protection fuse - -
-12-24V electric starting system including heavy duty - -
dry charged battery pack - -
-Sheet steel constructed frame - -
-Antivibration pad between engine /alternator and base
- -
frame and ground - -
-Painting to high industrial standards - -
-Operation and maintenance manuals ,spare parts - -
for one year catalogs circuit diagram and test report - -
-Sound Canopy with all the necessary Exhaust and inlet
- -
ventilation system extended upto the area which doesn't
- -
affect the surrounding area with noise level of 80db@1meter
- -
(silencer/air inlet and out let sound attenuators and sound
- -
absorving wall lining) in consaltion with the engineer - -
-Base mounted daily fuel tank complete with essential - -
accessories comprising filiter,breather feed and return - -
lines dial type content gauge and complete accessories
- -
- -
b.Custom designed fuel tank capacity of not less than 400 liters
- -
with pumps and accessories comprising filiter,breather - -
feed and return lines dial type content gauge and - -
complete accessories and connections with detail - -
drawings submitted before installation in consulation - -
with the engineer. - -
Factory test report,2 years guarantee for factory faults - -
C.-800A automatic transfer switch in floor standing metal inclosure
and locable door ,ip 54 ,cable connection accessories ,Automatic
mains and generator sensing unit ,digital master control and all the
necessary accessories .
No 1.00 6,063,750.00 6,063,750.00
Electrical Work 38
Passenger Lift - -
Supply and install Passenger Lift as per - -
The specification - -
Technical Specifications - -
Standards - -
ISO 7465:2001,EN-81,BS ,ANSI,JIS,ISO 9001 - -
ES 3158:2006,ES3159:2006, latest editions of BS/ES or ES and

others
quality certificate for design, manufacturing installation and
commissioning lifts and quality certificate for design, manufacturing,
commissioning lifts parts. - -
Electromagnetic compatibility - -
Electromagnetic immunity - -
Electrical Safety - -
Mechanical property and Finishing Material - -
Function :- Passenger Lift - -
Rated load:- 450kg, 8 person - -
Rated speed :- 1.6 m/sec - -
Number of stops:- 5 in on line - -
Floor - G+4 - -
cabin door type:- Automatic center operning - -
Landing door type:- Automatic single door center opening - -

No Entrance - One(1) - -
Floor - Vinyl cornposition tile/wear resistant rubber - -
Wall - Stainless steel - -
interior face of doors - stainless steel - -
Ceilings - stainless steel panels/diffuser gird - -
Handrail - stainless steel, two sides - -
Mirror - Silver color, rear panel - -
Frame-stainless steel - -
Exterior face of door - Stainless steel - -
Drive system and Elevator operation - -
Gearless machine - -
Simplex down Collectiove Selective control - -
Electric traction type - -
VVVF with encoder - -
Electrical Work 39
Special operation and facilties - -
Smoke Detectors, Alarm buzzer, chime gong to sound present audio

indication control, Toggle switch, car registered light, inter phone to
communicate with machine rom, Over load indicator both audio and
visual indicators - -
Car and Landing operation panel - -
car display for position and direction - -
Digital car position and direction control - -
Digital landing position & direction indicator on all floors - -
Vandal proof Wait/Stop push button - -
car display for position and direction - -
Dynamic braking for traction machine in event of power failure - -

380 volts AC 50Hz 3phase power supply - -
For Disables , Add braille tactile to all emergency buttons - -

Car ventilation with fan buile to all emergency buttons - -
Car ventilation with fan built in the ceiling - -
Temperature control Thermostat - -
Rescue device - -
Automatic rescue device/back up when powe faits - -
All power outputs are electronically protected 'against short circuit - -

Earth leak detection for traction machine during emergency
operation (short circuit, overload, loss of connection of a phase to
the motor, phase imbalance, thermal protection, overspending,
turning block age) performs analysis of optimum motor turning
direction (minimim battery consumption during emeregency
operation) Conforms to EN81 regulation
- -
Shaft information - -
Shall take and consider approprate standards for the shaft, cabin,
cabin doors, machine room size and other parameters before
manufacturing and prepare working drawing referring to the
archtectrural and structural for submission with the technicalo
spsecification
- -
Submit for approval complete upto date lift specification of the
above items including fuide rails, reinforcement bar buffer duty
prewiring, conduiting/ trunking and other required and necessary
specification with working drawing referring to archtectural and
structural from at least 3 lift suppliers having a minimum of 5 years
or equivalent grantee period in lift manufacturing design, installation
and maintenance.
No 1.00 4,961,250.00 4,961,250.00

Total carried to Summary 57,153,992.70
Electrical Work 40
A- Material cost B- Labor Cost C-Tools & Equipment
A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
S.N. Description of work
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
1. EXCAVATION & EARTH WORK
Fuel lit 0.42 24.00 9.98 Carpenter 1.00 0.20 50.00 350.00 0.03 Excavator 350.00 4.11
Daily Labor 6.00 1.00 25.00 350.00 0.43
Site clearing to remove top
soil
14.56 20.00
(Rate=350m2/day/excavat
or) efficiency=100%
9.98 0.46 4.11

69% 3% 28%
Fuel lit 1.49 24.00 35.84 Daily Labor 6.00 1.00 25.00 18.75 8.00 Excavator 18.75 76.80
Bulk excavation (to a depth Gang chief 1.00 1.00 43.75 18.75 2.33
not exceeding 150cm from
Carpenter 1.00 1.00 50.00 18.75 2.67
RL.) 127.97 180.00
(Rate=150m3/day/excavat Foreman 1.00 0.50 87.50 18.75 2.33
or) efficiency=100%
35.84 15.33 76.80
28% 12% 60%
Carpenter 1.00 1.00 50.00 15.00 3.33
RL.) 159.97 220.00
or) efficiency=100%
44.80 19.17 96.00
28% 12% 60%
Carpenter 1.00 1.00 50.00 12.50 4.00
RL.) 191.96 260.00
or) efficiency=100%
53.76 23.00 115.20
28% 12% 60%
Carpenter 1.00 1.00 50.00 10.00 5.00
RL.) 239.95 330.00
(Rate=80m3/day/excavato Foreman 1.00 0.50 87.50 10.00 4.38
r) efficiency=100%
67.20 28.75 144.00
28% 12% 60%
Fuel lit 1.49 24.00 35.84 Gang chief 1.00 1.00 43.75 13.75 3.18 Excavator 13.75 104.73
Excavation foundation pits
Daily Labor 15.00 1.00 25.00 13.75 27.27
for ordinary soil
d < 1.50m Foreman 1.00 0.25 87.50 13.75 1.59 172.61 234.00
(Rate=120m3/day/excavat
or for pit) efficiency=100%
35.84 32.05 104.73
21% 19% 61%
Excavation foundation pits Daily Labor 15.00 1.00 25.00 10.00 37.50
for ordinary soil
1.5<d< 3.0m Foreman 1.00 0.25 87.50 10.00 2.19 213.66 289.00
(Rate=80m3/day/excavato
r for pit) efficiency=100%
25.60 44.06 144.00
12% 21% 67%

Excavation foundation pits Daily Labor 15.00 1.00 25.00 3.75 100.00
for Hard Rock
Foreman 1.00 0.25 87.50 3.75 5.83 527.10 712.00
(Rate=30m3/day/excavato
r for pit) efficiency=100%
25.60 117.50 384.00
5% 22% 73%
A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
Excavation foundation Fuel lit 1.24 24.00 29.87 Gang chief 1.00 1.00 43.75 12.50 3.50 Excavator 12.50 115.20
Trench for ordinary soil Daily Labor 15.00 1.00 25.00 12.50 30.00
(Rate=100m3/day/excavat Foreman 1.00 0.25 87.50 12.50 1.75 180.32 250.00
or for Trench)
efficiency=100% 29.87 35.25 115.20
17% 20% 64%
Selected fill
m3 1.25 333.33 416.67 Daily Labor 6.00 1.00 25.00 6.00 25.00 Tools 6.00 0.08
material
Plate
water lit 0.50 0.10 0.05 Gang chief 1.00 0.25 43.75 6.00 1.82 6.00 11.00
compactor
Fill ( sellected borowed)
(Rate=1.0m3/day/dl) Benzine lit 0.14 27.00 3.75 Sm. Operator 1.00 1.00 31.25 6.00 5.21 Loader 6.00 0.00 468.66 640.00
efficiency=80%
Fuel lit 0.13 24.00 3.00 Carpenter 1.00 0.25 50.00 6.00 2.08
Foreman 1.00 0.25 87.50 6.00 3.65
423.47 34.11 11.08

90% 7% 2%
Selected fill 333.33
material m3 0.25 83.33 Daily Labor 6.00 1.00 22.50 5.25 25.71 Tools 5.25 0.10
0.10 Plate
water lit 0.50 0.05 Gang chief 1.00 0.25 31.25 5.25 1.49 compactor 5.25 8.33
Fill ( sellected from site)
14.00 (Rate=1.0m3/day/dl) 27.00 134.10 190.00
Benzine lit 0.14 3.75 Sm. Operator 1.00 1.00 31.25 5.25 5.95 Loader 5.25 0.00
efficiency=80%
Fuel lit 0.13 24.00 3.00 Carpenter 1.00 0.25 50.00 5.25 2.38
Foreman 1.00 0.25 72.12 5.25 3.43
90.13 35.54 8.43

67% 26% 6%
Fuel lit 2.00 24.00 48.00 Daily Labor 6.00 1.00 25.00 400.00 0.38 Loader 800.00 1.88
Gang chief 1.00 1.00 43.75 400.00 0.11 Dump trucks 800.00 28.88
Foreman 1.00 0.25 87.50 400.00 0.05

Cartway 79.29 110.00
48.00 0.54 30.75

61% 1% 39%
stone hardcore m3 0.33 777.78 256.67 Mason 1.00 1.00 50.00 2.50 20.00 Tools 2.50 0.60
25 cm thick Daily Labor 6.00 1.00 25.00 2.50 60.00
hardcore(Rate=13m2/day/ ass. Mason 1.00 1.00 35.00 2.50 14.00 360.02 490.00
mason) Foreman 1.00 0.25 87.50 2.50 8.75
256.67 102.75 0.60
71% 29% 0%
Concrete work
cement ppc qtl 0.08 550.00 42.90 Daily Labor 28.00 1.00 25.00 40.00 17.50 dumper 40.00 7.50
sand m3 0.02 1,125.00 22.50 Ass. Mason 1.00 1.00 35.00 40.00 0.88 Mixer (750lit) 40.00 3.75
Aggregate 02 m 3
0.04 875.00 35.00 Mason 1.00 1.00 50.00 40.00 1.25 Tools 40.00 0.25
water lit 3.90 0.10 0.39 Bar bender 0.00 1.00 50.00 40.00 0.00
timber fwk m3 0.000 3,250.00 0.00 carpenter 0.00 1.00 50.00 40.00 0.00
6.00 c-5 lean concre [1:4:6] 137.38 190.00
nail kg 0.00 151.00 0.00 Sm. Operator 2.00 1.00 31.25 40.00 1.56
Fuel lit 0.14 24.00 3.36 Foreman 1.00 0.25 87.50 40.00 0.55
104.15 21.73 11.50

76% 16% 8%
cement opc Qtl 3.60 670.00 2,412.00 Daily Labor 26.00 1.00 25.00 1.25 520.00 dumper 1.25 48.00
Aggregate 02 m3 0.78 750.00 585.00 Mason 1.00 1.00 50.00 1.25 40.00 Tools 1.25 5.60
spacer pcs 3.00 0.16 0.47 Bar bender 1.00 0.50 50.00 1.25 20.00 Pulley lift 1.25 30.00
vibrator
water lt 126.00 0.10 12.60 carpenter 1.00 0.50 50.00 1.25 20.00 1.25 50.00
7.00 C-25 concrete (50mm) 4,167.86 5,630.00
Water stopper ml 0.00 693.00 0.00 Sm. Operator 1.00 1.00 31.25 1.25 25.00
Fuel lit 0.56 24.00 13.50 Foreman 1.00 0.50 87.50 1.25 35.00
Benzine lit 0.06 27.00 1.69
3,610.26 344.00 213.60

A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
87% 8% 5%
Aggregate 02 m3 0.91 875.00 796.25 Mason 1.00 1.00 50.00 1.50 33.33 Tools 1.50 4.67
vibrator
7.00 C-30 concrete water lt 147.00 0.10 14.70 carpenter 1.00 0.50 50.00 1.50 16.67 1.50 41.67 5,291.22 7,150.00
(50mm)
Fuel lit 0.56 24.00 13.50 Foreman 1.00 0.50 87.50 1.50 29.17
Benzine lit 0.06 27.00 1.69
4,556.55 556.67 178.00

S.N.
Description of work
Type of
mat.
Unit
Qty
Rate
Cost per
unit
A- Material cost
86%
Labor by
trade
No
UF
Indexed Hr
Cost
Hrly out
put
B- Labor Cost
cost per
unit
11%
Type of
Equipment
out put per

Hr
Cost per
C-Tools & Equipment
3%
unit
Direct
costs A+
B+C
% D.C Vs
C.P.
A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
Aggregate 02 m3 1.21 875.00 1,058.75 Mason 1.00 1.00 50.00 1.50 33.33 Tools 1.50 4.67
vibrator
water lt 196.00 0.10 19.60 carpenter 1.00 0.50 50.00 1.50 16.67 1.50 41.67
7.00 C-40 concrete (50mm) 6,204.09 8,380.00
Fuel lit 0.56 24.00 13.50 Foreman 1.00 0.50 87.50 1.50 29.17
Benzine lit 0.06 27.00 1.69
5,365.26 660.83 178.00

86% 11% 0.03
Ply wood m2 0.21 47.53 9.98 Carpenter 4.00 1.00 50.00 1.50 133.33 Tools 1.50 1.17
Timber fwk m3 0.00 3,250.00 0.00 Daily Labor 3.00 1.00 25.00 1.50 50.00
nail kg 0.25 151.00 37.75 Ass carpenter 1.00 1.00 35.00 1.50 23.33
fwk realse agent lit 0.05 19.00 0.86 Foreman 1.00 0.50 87.50 1.50 29.17
Screw pkt 0.01 80.00 0.80
Formwork
11.00 50x75mm batten ml 0.57 63.25 36.05 330.56 450.00
(Rate= 3.0/day/carp)
eucalyptus ml 0.10 20.25 2.03
Corner list ml 0.05 15.00 0.69
black wire 2.5mm kg 0.12 45.00 5.40
93.56 235.83 1.17

28% 71% 0%
Steel rebar Kg 1.10 65.50 72.05 Bar bender 1.00 1.00 50.00 25.00 2.00 Tools 5.00 0.15
Steel rebar 1.5mm t Kg 0.02 76.00 1.52 Daily Labor 2.00 1.00 25.00 25.00 2.00
Steel reinforce
13.00 Cutter disk No 0.00 200.00 0.40 Foreman 1.00 0.50 87.50 25.00 1.75 79.87 108.00
(Rate=134kg/day/bar
73.97 5.75 0.15

93% 7% 0%
25x100mm
sonoplastic ml 1.10 200.00 220.00 Carpenter 1.00 1.00 50.00 100.00 0.50 Tools 5.00 0.15
25x100mm sonoplastic expansion
13.00 expansion joint 0.00 Daily Labor 2.00 1.00 25.00 100.00 0.50 221.59 300.00
f(Rate=134kg/day/bar 0.00 Foreman 1.00 0.50 87.50 100.00 0.44
220.00 1.44 0.15

99% 1% 0%
3. Masonry work
stone m3 1.30 562.50 731.25 Mason 1.00 1.00 50.00 0.38 133.33 Tools 0.38 0.67
cement ppc qtl 0.92 450.00 414.00 Ass. Mason 1.00 1.00 35.00 0.38 93.33 Mixer (350lit) 0.38 13.33
50 cm thick stone masonry Sand m3 0.29 218.75 63.44 Daily Labor 2.00 1.00 25.00 0.38 133.33
14.00 in sub structure 1,646.08 2,230.00
(Rate=1.6m3/day/mason) fuel lit 0.02 24.00 0.46 Sm. Operator 1.00 0.00 31.25 0.38 0.00
water lit 46.00 0.10 4.60 Foreman 1.00 0.25 87.50 0.38 58.33
1,213.74 418.33 14.00

74% 25% 1%
stone m 3
1.40 562.50 787.50 Mason 1.00 1.00 50.00 0.19 266.67 Tools 0.19 6.67
cement ppc qtl 0.92 450.00 414.00 Ass. Mason 1.00 1.00 35.00 0.19 186.67 Mixer (350lit) 0.19 10.67
50 cm thick stone masonry Sand m3 0.29 218.75 63.44 Daily Labor 3.00 1.00 25.00 0.19 400.00
15.00 above NGL 2,415.99 3,270.00
(Rate=1.6m3/day/mason) fuel lit 0.38 24.00 9.12 Sm. Operator 1.00 0.20 31.25 0.19 33.33
water lit 46.00 0.10 4.60 Foreman 1.00 0.50 87.50 0.19 233.33
1,278.66 1,120.00 17.33

53% 46% 1%
5. Structural steel work
RHS Kg 1.03 201.00 206.03 welder 1 1.00 43.75 17.5 2.50 Tools 17.5 0.029
Grinding
3.50 Carpenter 50.00
Electro No 0.50 1.75 2 1.00 17.5 5.71 Machine 17.5 3.57
RHS Welding
61.00 Daily Labor 25.00 245.26 340.00
(Rate=140kg/day/welder) Cut-dis No 0.10 6.10 10 1.00 17.5 14.29 machine 17.5 4.29
Foreman 1 0.20 87.50 17.5 1.00
S.N.
Description
RHSof work
(Rate=140kg/day/welder)
Type of
mat.
Unit
Qty
Rate
Cost per
unit
213.88
A- Material cost
#REF!
Labor by
trade
No
UF
Indexed Hr
Cost
Hrly out
put
B- Labor Cost
cost per
unit
23.50
#REF!
Type of
Equipment
out put per

Hr
Cost per
C-Tools & Equipment
7.89
#REF!
unit
Direct
costs A+
B+C
245.26
% D.C Vs
C.P.
340.00
A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
6. Block work
20cm HCB pcs 13.00 25.00 325.00 Mason 1.00 1.00 50.00 1.25 40.00 Tools 1.25 0.15
cement ppc qtl 0.12 450.00 54.00 Daily Labor 2.00 0.67 25.00 1.25 26.67 Mixer (350lit) 1.25 1.60
20 cm thick Class B HCB
1.00 wall sand m3 0.03 218.75 6.30 Foreman 1.00 0.25 87.50 1.25 17.50 471.70 640.00
(Rate=10m2/day/mason) Water lit 4.80 0.10 0.48
385.78 84.17 1.75

82% 18% 0%
15 cm thick HCB wall
2.00 sand m3 0.03 218.75 6.30 Foreman 1.00 0.25 87.50 1.25 17.50 406.70 550.00
(Rate=10m2/day/mason)
Water lit 4.80 0.10 0.48
320.78 84.17 1.75

79% 21% 0%
10 cm thick HCB wall
6.01 sand m3 0.03 218.75 6.30 Foreman 1.00 0.25 87.50 1.25 17.50 339.36 460.00
Water lit 4.80 0.10 0.48
281.78 55.83 1.75

83% 16% 1%
Brick pcs 123.00 16.00 1,968.00 Mason 1.00 1.00 50.00 0.53 95.24 Tools 0.53 1.43
12 cm thick Brick wall
3.00 sand m3 0.06 218.75 14.18 Foreman 1.00 0.25 87.50 0.53 41.67 2,342.14 3,170.00
Water lit 10.80 0.10 1.08
2,104.76 232.14 5.24

90% 10% 0%
7. Roof work
0.4mm EGA 400
pcs 1.05 752.00 789.60 Carpenter 1.00 1.00 50.00 3.75 13.33 Tools 3.75 0.20
Sheet
7x5mm purlin ml 1.33 160.75 213.80 Daily Labor 2.00 1.00 25.00 3.75 13.33
EGA-400, 0.4mm thick
6.01 roof nail kg 0.10 200.25 19.07 1,049.34 1,420.00
Roofing
1,022.47 26.67 0.20

97% 3% 0%
9. THERMAL & MOISTURE PROTECTION
cement ppc Qtl 2.400 450.00 1,080.00 mason 1.00 0.20 50.00 1.13 8.89 Tools 1.13 0.44
sand m3 0.35 218.75 75.60 Plasterer 1.00 1.00 43.75 1.13 38.89 Mixer (350lit) 1.13 4.44
Average 10cm thick Light
7.01 wt. concrete (1:2:3). Aggregate 02 m3 0.52 421.88 218.70 daily labor 4.00 1.00 25.00 1.13 88.89 1,525.46 2,060.00
Rate=9.0m2/day/crew Water lit 96.00 0.10 9.60
1,383.90 136.67 4.89

91% 9% 0%
cement ppc Qtl 0.278 500.00 138.91 mason 1.00 0.20 50.00 1.50 6.67 Tools 1.50 0.33
sand m3 0.06 218.75 13.13 Plasterer 1.00 1.00 43.75 1.50 29.17 Mixer (350lit) 1.50 2.00
3cm thick screed in cement
8.01 mortar (1:4) Water lit 11.11 0.10 1.11 daily labor 2.00 1.00 25.00 1.50 33.33 224.64 310.00
Rate=12m2/day/crew
153.14 69.17 2.33

A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
68% 31% 1%
Water proof
Primer water proof kg 0.132 86.00 11.35 0.00 0.20 43.75 3.13 0.00 Tools 3.13 0.00
applier
Apply App memeberenr or proofing membrene m2 1.05 650.00 682.50
9.01 equivalent Water proofing 693.85 940.00
Rate=12m2/day/crew
693.85 0.00 0.00

100% 0% 0%
Water proof
Primer water proof kg 0.000 86.00 0.00 0.00 0.20 43.75 3.13 0.00 Tools 3.13 0.00
applier
Apply cementecious or Cementious m2 1.05 650.00 682.50
10.01 equivalent Water proofing 682.50 930.00
Rate=12m2/day/crew
682.50 0.00 0.00

100% 0% 0%
Carpentry work
spec.
m2 1.05 2,000.00 2,100.00 1.00 1.00 50.00 1.88 26.67 Tools 1.88 8.00
600x600k12.5mm workmen
Daily Labor 1.00 1.00 25.00 1.88 13.33
thick perforated
600x600k12.5mm thick
proAcoustic pane Foreman 1.00 0.25 87.50 1.88 11.67
perforated proAcoustic
15.10 panel or equivalent 2,159.67 3,010.00
suspended ceiling
(Rate=4m2/day/tile
2,100.00 51.67 8.00

97% 2% 0%
600mmx600mm
Armstrong ceiling m2 1.05 1,000.00 1050 Foreman 1 0.2 87.50 1.0 17.50
600mmx600mm Armstrong Subcontractor armstrong 1 1 100.00 1.0 100.00
1,167.50 1,580.00
ceiling
1050.00 117.50 0.00

90% 10% 0%
A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
7x5mm purlin ml 1.20 160.75 192.90 Carpenter 1.00 1.00 50.00 3.75 13.33 Tools 3.75 0.20
Nail kg 0.07 151.00 10.57 Daily Labor 2.00 1.00 25.00 3.75 13.33
8cm dia eucalyptus ml 0.30 22.25 6.68 Foreman 1.00 0.50 87.50 3.75 11.67
1.00 7x5mm Zigba Purlin 38.53 60.00
38.33 0.20
0% 99% 1%
Chipwood 8mm
m2 1.10 92.70 101.97 Carpenter 1.00 1.00 50.00 1.25 40.00 Tools 1.25 0.60
thick
4x5mm purlin ml 3.71 110.75 410.88 Foreman 1.00 0.50 87.50 1.25 35.00
8mm thick chipwood 693.84 940.00
8cm dia eucalyptus ml 2.26 22.25 50.29
86.81
578.24 115.00 0.60
83% 17% 0%
Gypsum board
m2 1.05 255.00 267.75 Carpenter 1.00 1.00 50.00 1.25 40.00 Tools 1.25 0.60
ceiling
4x5mm purlin ml 3.71 110.75 410.88 Foreman 1.00 0.50 87.50 1.25 35.00
Gypsum board ceiling 849.05 1,150.00
8cm dia eucalyptus ml 2.26 22.25 50.29
733.45 115.00 0.60

86% 14% 0%
Fascia board ml 1.20 116.67 140.00 Carpenter 1.00 1.00 50.00 6.25 8.00 Tools 6.25 0.12
Fascia Board 166.69 230.00
150.57 16.00 0.12

90% 10% 0%
Aluminum WORK
Aluminum m2 1.05 6,525.00 6851.25 Foreman 1 0.2 87.50 1.0 17.50
Subcontractor 500.00
Aluminum windows and Aluminum
works 1 1 1.0 500.00 7,368.75 9,948.00
doors
6851.25 517.50 0.00

93% 7% 0%
Aluminum m2 1.05 6,525.00 6851.25 Foreman 1 0.2 87.50 1.0 17.50
Subcontractor
Aluminum
Aluminum Partition Wall works 1 1 500.00 1.0 500.00 7,368.75 9,948.00
6851.25 517.50 0.00

93% 7% 0%
Aluminum CW m 2
1.00 7,350.00 7350 Subcontractor
Foreman 1 0.2 87.50 1.0 17.50
Aluminum
worksCW 1 1 1000.00 1.0 1000.00
Aluminum Curtain wall 8,367.50 11,300.00
7350.00 1017.50 0.00

88% 12% 0.00%
A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
Aluminum WC m2 1.05 7,225.00 7586.25 Foreman 1 0.2 87.50 1.0 17.50
Subcontractor
Aluminum
Aluminum Wall Cladding worksWC 1 1 500.00 1.0 500.00
8,103.75 10,950.00
Panel
7586.25 517.50 0.00

94% 6% 0.00%
Wooden Door
door frame m 3.00 440.00 1,320.00 Carpenter 1 1.00 50.00 0.8 66.67 Tools 0.8 0.64
door panel m2 1.00 560.56 560.56 Carpenter 1 1.00 50.00 0.8 66.67
D.List ml 6.00 96.11 576.67 Chiseler 1 0.25 47.50 0.8 15.83
Lock pcs 0.70 651.00 455.70 Plasterer 1 0.25 43.75 0.8 14.58
Varnish gal 0.25 451.00 112.75 Foreman 1 0.20 87.50 0.8 23.33
Wooden door hinges pcs 1.19 201.00 239.29 Daily Labor 2 1.00 25.00 0.8 66.67 6,768.75 9,138.00
window pcs 1.00 249.40 249.40
production and
transportation m2 1.00 3,000.00 3,000.00
6,514.36 253.75 0.64

96% 4% 0.01%
Finishing work
Cement ppc qtl 0.12 450.00 54.00 plasterer 1.00 1.00 43.75 0.75 58.33 Tools 0.75 1.33
Three coats plastering in Sand m3 0.06 218.75 13.13 Daily Labor 2.00 1.00 25.00 0.75 66.67 Mixer (350lit) 0.75 3.33
10.10 cement mortar (1:3) 242.27 330.00
Rate=6m2/day/plasterer Water lit 4.80 0.10 0.48 Chiseler 1.00 0.25 47.50 0.75 15.83
Foreman 1.00 0.25 87.50 0.75 29.17
67.61 170.00 4.67
28% 70% 2%
Two coats plastering in Sand m3 0.02 1,125.00 21.87 Daily Labor 2.00 1.00 25.00 1.25 40.00 Mixer (350lit) 1.25 2.00
1.00 cement mortar (1:3) 176.53 240.00
Foreman 1.00 0.25 87.50 1.25 17.50
71.73 102.00 2.80
41% 58% 2%
Pointing in cement mortar Sand m3 0.01 1,125.00 9.72 Daily Labor 2.00 1.00 25.00 2.00 25.00 Mixer (350lit) 2.00 1.25
1.00 (1:3) 97.13 140.00
Foreman 1.00 0.25 87.50 2.00 10.94
31.88 63.75 1.50
33% 66% 2%
gypsum qtl 0.06 560.00 35.00 plasterer 1.00 1.00 56.25 2.50 22.50 Tools 2.50 0.20
Sand m3 0.00 1,125.00 0.00 Daily Labor 1.00 1.00 18.75 2.50 7.50 Mixer (350lit) 2.50 0.00
Gypsum(1:3)
1.00 78.95 110.00
Foreman 1.00 0.25 87.50 2.50 8.75
35.25 43.50 0.20
45% 55% 0%
A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
Terrazzo floor tiles m2 1.05 382.61 401.74 Tiler 1.00 1.00 43.75 2.00 21.88 Tools 2.00 0.50
Terrazzoe floor tiles
1.00 Sand m3 0.01 218.75 2.76 Chiseler 1.00 1.00 47.50 2.00 23.75 528.43 720.00
(Rate=16m2/day/tile
Tile spacer pcs 5.00 0.25 1.25 Foreman 1.00 0.25 87.50 2.00 10.94
445.12 81.56 1.75

84% 15% 0%
60x60 non slippery
m2 1.02 665.00 678.30 Tiler 1.00 1.00 43.75 2.00 21.88 Tools 2.00 0.50
ceramic
Ceramic floor tiles
2.00 Sand m3 0.01 218.75 2.76 Chiseler 1.00 1.00 47.50 2.00 23.75 804.99 1,190.00
(Rate=16m2/day/tile
721.68 81.56 1.75

90% 10% 0%
30x30 non slippery
m2 1.02 510.00 520.20 Tiler 1.00 1.00 43.75 2.00 21.88 Tools 2.00 0.50
ceramic
Ceramic floor tiles Sand m3 0.01 218.75 2.76 Chiseler 1.00 1.00 47.50 2.00 23.75
3.00 Tile spacer pcs 5.00 0.25 1.25 Foreman 1.00 0.25 87.50 2.00 10.94 646.89 980.00
(Rate=16m2/day/tile
563.58 81.56 1.75
87% 13% 0%
800x800X1Omm
m2 1.02 850.00 867.00 Tiler 1.00 1.00 43.75 1.25 35.00 Tools 1.25 0.80
porcelain floor tiles
800x800x1Omm porcelain cement ppc qtl 0.09 450.00 39.38 Daily Labor 2.00 1.00 25.00 1.25 40.00 Mixer (350lit) 1.25 2.00
2.00 floor tiles 1,043.68 1,410.00
Sand m3 0.01 218.75 2.76 Chiseler 1.00 1.00 47.50 1.25 38.00
(Rate=16m2/day/tile
910.38 130.50 2.80

87% 13% 0%
porcelain m2 1.02 1,225.00 1,249.50 Tiler 1.00 1.00 43.75 2.00 21.88 Tools 2.00 0.50
600x600x10mm porcelain
Sand m3 0.01 218.75 2.76 Chiseler 1.00 1.00 47.50 2.00 23.75
3.00 floor tiles 1,376.19 1,860.00
(Rate=16m2/day/tile Tile spacer pcs 5.00 0.25 1.25 Foreman 1.00 0.25 87.50 2.00 10.94
1,292.88 81.56 1.75

94% 6% 0%
white marble m 2
1.02 3,500.00 3,570.00 Tiler 1.00 1.00 43.75 2.00 21.88 Tools 2.00 0.50
400x400x2Omm White
Sand m3 0.01 218.75 2.76 Chiseler 1.00 1.00 47.50 2.00 23.75
4.00 marble tile 3,696.69 5,000.00
3,613.38 81.56 1.75

98% 2% 0%
coble stone
Cobble stone pcs 100.00 7.00 700.00 1.00 1.00 40.00 10.00 4.00 Mixer (350lit) 10.00 0.00
layer
cobble stone walk way
5.00 Aggregate 02 m3 0.05 421.88 21.09 daily labor 3.00 1.00 25.00 10.00 7.50
Rate=6m2/day/paver 735.78 1,000.00
Foreman 1.00 0.25 87.50 10.00 2.19
722.07 13.71 0.00

#DIV/0! #DIV/0! #DIV/0!
PVC floor tiles m2 1.05 410.00 430.50 Tiler 1.00 1.00 43.75 3.75 11.67 Tools 3.75 0.13
PVC tile flooring

11.10 562.30 759.00
(Rate=12m2/day/tile)
A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
Pvc tile glue gal 0.06 1,400.00 87.50 Daily Labor 4.00 1.00 25.00 3.75 26.67
Foreman 1.00 0.25 87.50 3.75 5.83
PVC tile flooring
11.10 562.30 759.00
(Rate=12m2/day/tile)
518.00 44.17 0.13

92% 8% 0%
PVC tile skirtingg ml 1.05 25.00 26.25 Tiler 1.00 1.00 43.75 3.75 11.67 Tools 3.75 0.13
Pvc tile glue gal 0.02 1,400.00 28.00 Daily Labor 4.00 1.00 25.00 3.75 26.67
Foreman 1.00 0.25 87.50 3.75 5.83
PVC tile skirting

1.00 98.55 133.00
(Rate=100/day/ tiler)
54.25 44.17 0.13
55% 45% 0%
8mm thick ceramic
m2 1.05 551.00 578.55 Tiler 1.00 1.00 43.75 0.50 87.50 Tools 0.50 1.00
wall tiles
Sand m3 0.01 218.75 2.32 Chiseler 1.00 0.25 47.50 0.50 23.75
Ceramic floor tiles
12.10 Tile spacer pcs 10.00 0.25 2.50 Plasterer 1.00 0.10 43.75 0.50 8.75 831.69 1,200.00
(Rate=10m2/day/tile
White Cement Qtl 0.00 250.00 0.50 Foreman 1.00 0.25 87.50 0.50 43.75
616.94 213.75 1.00
74% 26% 0%
Ceramic skirting m2 1.05 151.00 158.55 Tiler 1.00 1.00 43.75 6.00 7.29 Tools 6.00 0.08
Ceramic skirting Sand m3 0.00 218.75 0.28 Chiseler 1.00 0.25 47.50 6.00 1.98
1.00 180.55 250.00
White Cement Qtl 0.00 250.00 0.50
163.38 17.08 0.08

90% 9% 0%
200x300x8mm
m2 1.05 500.00 525.00 Tiler 1.00 1.00 43.75 0.50 87.50 Tools 0.50 1.00
glazed ceramic
200x300x8mm glazed
1.00 ceramic wall tile Sand m3 0.01 218.75 2.32 Chiseler 1.00 0.25 47.50 0.50 23.75 778.14 1,100.00
(Rate=10m2/day/tile Tile spacer pcs 10.00 0.25 2.50 Plasterer 1.00 0.10 43.75 0.50 8.75
White Cement Qtl 0.00 250.00 0.50 Foreman 1.00 0.25 87.50 0.50 43.75
563.39 213.75 1.00

72% 27% 0%
300 x 300mm granite
m2 1.05 4,250.00 4,462.50 Tiler 1.00 1.00 43.75 1.25 35.00 Tools 1.25 0.80
tile
Granite floor tiles
13.10 Sand m3 0.01 218.75 2.76 Chiseler 1.00 1.00 47.50 1.25 38.00 4,645.18 6,300.00
(Rate=10m2/day/tile
4,505.88 130.50 8.80

97% 3% 0%
Granite wall tile m 2
1.05 4,500.00 4,725.00 Tiler 1.00 1.00 43.75 1.25 35.00 Tools 1.25 0.80
Granite wall tiles Sand m3 0.01 218.75 2.76 Chiseler 1.00 1.00 47.50 1.25 38.00
2.00 4,907.68 6,700.00
4,768.38 130.50 8.80

97% 3% 0%
A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
300*800 imported
m2 1.05 4,525.00 4,751.25 Tiler 1.00 1.00 43.75 1.25 35.00 Tools 1.25 0.80
marble
Marble floor tiles
2.00 Sand m3 0.01 218.75 2.76 Chiseler 1.00 1.00 47.50 1.25 38.00 4,933.93 6,700.00
(Rate=10m2/day/tile
4,794.63 130.50 8.80

97% 3% 0%
Clinker tiles m2 1.05 1,220.00 1,281.00 Tiler 1.00 1.00 43.75 2.50 17.50 Tools 2.50 0.40
adhesive glue gal 0.05 1,450.50 76.34 Daily Labor 2.00 1.00 25.00 2.50 20.00
Chiseler 1.00 1.00 47.50 2.50 19.00
Clinker wall tiles
14.10 Foreman 1.00 0.25 87.50 2.50 8.75 91.00 1,422.99 2,000.00
(Rate=4m2/day/tile
195.00
1,924.00
1,357.34 65.25 0.40
95% 5% 0%
20x20 porcelien
m2 1.05 490.00 514.50 Tiler 1.00 1.00 43.75 2.50 17.50 Tools 2.50 0.40
wall tile
adhesive glue gal 0.05 1,450.50 76.34 Daily Labor 2.00 1.00 25.00 2.50 20.00
Porceilien wall tiles Chiseler 1.00 1.00 47.50 2.50 19.00
3.00 656.49 900.00
(Rate=4m2/day/tile Foreman 1.00 0.25 87.50 2.50 8.75 91.00
195.00
1,924.00
590.84 65.25 0.40
90% 10% 0%
high quality lOmm spec.

m2 1.05 2,000.00 2,100.00 1.00 1.00 500.00 5.00 100.00 Tools 5.00 3.00
thick carpet tiles workmen
high quality lOmm thick
carpet tiles with dense Daily Labor 1.00 1.00 25.00 5.00 5.00
16.10 yarn: high fade Foreman 1.00 0.25 87.50 2.50 8.75 2,216.75 3,000.00
resistance(Rate=40m2/day
/tile
2,100.00 113.75 3.00

95% 5% 0%
spec.
Conduit Ø 19mm m 2
1.05 27.25 28.61 1.00 1.00 50.00 5.00 10.00 Tools 5.00 3.00
workmen
Daily Labor 1.00 1.00 25.00 5.00 5.00
Foreman 1.00 0.25 87.50 2.50 8.75
17.10 Epoxy floor (Rate 55.36 80.00
28.61 23.75 3.00

52% 43% 5%
Painting work
paint Gal 0.10 500.00 50.00 painter 1.00 1.00 43.75 1.88 23.33 Tools 1.88 0.27
Apply by brush three coat animal glue Kg 0.03 40.30 1.21 Foreman 1.00 0.25 87.50 1.88 11.67
of plastic emulsion
41.00 1.21 87.68 120.00
paint(Rate=20m2/day/pai
nter)
52.42 35.00 0.27
60% 40% 0%
paint Gal 0.10 850.00 85.00 painter 1.00 1.00 43.75 1.88 23.33 Tools 1.88 0.27
Apply by brush three coat animal glue Kg 0.03 40.30 1.21 Foreman 1.00 0.25 87.50 1.88 11.67
41.00 of oil paint 1.21 122.68 170.00
(Rate=20m2/day/painter)
87.42 35.00 0.27
71% 29% 0%
Quartz paint Gal 0.25 1,000.00 250.00 painter 1.00 1.00 43.75 2.50 17.50 Tools 2.50 0.20
Quartz Painting to external Primer gal 0.01 332.05 3.32 daily labor 1.00 1.00 25.00 2.50 10.00
41.00 surfaces Foreman 1.00 0.25 87.50 2.50 8.75 289.77 400.00
(Rate=20m2/day/painter)
253.32 36.25 0.20
87% 13% 0%
A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
Glazing work
5mm thick clear
Gal 1.10 1,200.00 1,320.00 Glazier 1.00 1.00 43.75 1.88 23.33 Tools 1.88 0.27
glass
Putty glass qtl 0.50 15.00 7.50 daily labor 1.00 1.00 25.00 1.88 13.33
41.00 5mm thick glass 1,364.43 1,850.00
1,327.50 36.67 0.27

97% 3% 0%
6mm thick clear
Gal 1.10 1,600.00 1,760.00 Glazier 1.00 1.00 43.75 1.88 23.33 Tools 1.88 0.27
glass
Putty glass qtl 0.50 15.00 7.50 daily labor 1.00 1.00 25.00 1.88 13.33
41.00 6mm thick glass 1,804.43 2,440.00
1,767.50 36.67 0.27

98% 2% 0%
Sanitary work
Assisted Hand Sanitary
pcs 1.00 40,000.00 40,000.00 1.00 1.00 48.08 0.13 384.62 Tools 0.13 6.00
wash basin technician
Daily Labor 1.00 1.00 25.00 0.13 200.00
Chiseler 1.00 0.25 47.50 0.13 95.00
42.00 Assisted HWB for disable 40,773.12 55,050.00
Plasterer 1.00 0.25 43.75 0.13 87.50
40,000.00 767.12 6.00

98% 2% 0%
Sanitary
Hand wash basin pcs 1.00 12,000.00 12,000.00 1.00 1.00 48.08 0.25 192.31 Tools 0.25 3.00
technician
Daily Labor 1.00 1.00 25.00 0.25 100.00
Chiseler 1.00 0.25 47.50 0.25 47.50
42.00 HWB Installation Plasterer 1.00 0.25 43.75 0.25 43.75 12,386.56 16,730.00
12,000.00 383.56 3.00
97% 3% 0%
wash down water Sanitary
pcs 1.00 12,000.00 12,000.00 1.00 1.00 48.08 0.25 192.31 Tools 0.25 3.00
closet technician
Daily Labor 1.00 1.00 25.00 0.25 100.00
Chiseler 1.00 0.25 47.50 0.25 47.50
43.00 WC Installation 12,386.56 16,730.00
Plasterer 1.00 0.25 43.75 0.25 43.75
12,000.00 383.56 3.00

97% 3% 0%
wash down water Sanitary
pcs 1.00 45,000.00 45,000.00 1.00 1.00 48.08 0.13 384.62 Tools 0.13 6.00
closet technician
Daily Labor 1.00 1.00 25.00 0.13 200.00
Chiseler 1.00 0.25 47.50 0.13 95.00
43.00 Assisted WC Installation 45,773.12 61,800.00
Plasterer 1.00 0.25 43.75 0.13 87.50
45,000.00 767.12 6.00

98% 2% 0%
Sanitary
Turkish pcs 1.02 8,000.00 8,160.00 1.00 1.00 48.08 0.38 128.21 Tools 0.38 2.00
technician
Daily Labor 1.00 1.00 25.00 0.38 66.67
Chiseler 1.00 0.25 47.50 0.38 31.67
44.00 Turkish Installation 8,417.71 11,370.00
Plasterer 1.00 0.25 43.75 0.38 29.17
8,160.00 255.71 2.00

97% 3% 0%
Sanitary
Urinal pcs 1.02 10,000.00 10,200.00 1.00 1.00 48.08 0.38 128.21 Tools 0.38 2.00
technician
Daily Labor 1.00 1.00 25.00 0.38 66.67
Chiseler 1.00 0.25 47.50 0.38 31.67
45.00 Urinal Installation 10,457.71 14,120.00
Plasterer 1.00 0.25 43.75 0.38 29.17
A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
45.00 Urinal Installation 10,457.71 14,120.00
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
UF
Hr
costs
10,200.00 255.71 2.00
98% 2% 0%
Sanitary
Shower tray pcs 1.02 5,000.00 5,100.00 1.00 1.00 48.08 0.38 128.21 Tools 0.38 2.00
technician
Daily Labor 1.00 1.00 25.00 0.38 66.67
Chiseler 1.00 0.25 47.50 0.38 31.67
46.00 Shower Tray Installation 5,357.71 7,240.00
Plasterer 1.00 0.25 43.75 0.38 29.17
5,100.00 255.71 2.00

95% 5% 0%
Supply and fix
Sanitary
c1980mm uPVC pcs 1.02 1,000.00 1,020.00 1.00 1.00 48.08 3.00 16.03 Tools 3.00 0.25
technician
Floor drain,
Daily Labor 1.00 1.00 25.00 3.00 8.33
Supply and fix c1980mm Chiseler 1.00 0.50 47.50 3.00 7.92
46.00 1,067.11 1,450.00
uPVC Floor drain,
Plasterer 1.00 0.50 43.75 3.00 7.29
Foreman 1.00 € 0.25 € 87.50 3.00 7.29
1,020.00 46.86 0.25

96% 4% 0%
Framed crystal
glass mirror, back- Sanitary
pcs 1.02 1,000.00 1,020.00 1.00 1.00 48.08 0.63 76.92 Tools 0.63 1.20
silvered, minimum technician
6mm thick
Framed crystal glass
46.00 mirror, back-silvered, Daily Labor 1.00 1.00 25.00 0.63 40.00 1,246.12 1,690.00
minimum 6mm thick Chiseler 1.00 0.50 47.50 0.63 38.00
Plasterer 1.00 0.50 43.75 0.63 35.00
Foreman 1.00 € 0.25 € 87.50 0.63 35.00
1,020.00 224.92 1.20

82% 18% 0% -
Frameless crystal
glass mirror, back- Sanitary
pcs 1.02 800.00 816.00 1.00 1.00 48.08 0.63 76.92 Tools 0.63 1.20
silvered, minimum technician
6mm thick
Frameless crystal glass
46.00 mirror, back-silvered, Daily Labor 1.00 1.00 25.00 0.63 40.00 1,042.12 1,410.00
minimum 6mm thick Chiseler 1.00 0.50 47.50 0.63 38.00
Plasterer 1.00 0.50 43.75 0.63 35.00
Foreman 1.00 € 0.25 € 87.50 0.63 35.00
816.00 224.92 1.20

78% 22% 0% -
Sanitary
bricks pcs 73.00 10.00 730.00 1.00 1.00 48.08 0.06 769.23 Tools 0.06 12.00
technician
Construct Janitor sink out cement ppc qtl 0.15 570.00 85.50 Daily Labor 1.00 1.00 25.00 0.06 400.00
of single brick wall,450mm sand m3 0.04 850.00 30.60 Chiseler 1.00 0.50 47.50 0.06 380.00
46.00 3,067.93 4,150.00
high on the base of 150mm Water lit 6.00 0.10 0.60 Plasterer 1.00 0.33 43.75 0.06 233.33
thick mass concrete/C-15/ facet pcs 1.00 250.00 250.00 Foreman 1.00 0.08 87.50 0.06 116.67
C-15 concrete m2 0.20 300.00 60.00 mason 1.00 1.00 € 50.00 0.06
1,156.70 1,899.23 12.00
38% 62% 0% -
Sanitary
PPR Pipe ml 1.02 375.00 382.50 25.00 0.03
technician 1.00 1.00 60.10 25.00 2.40 Tools
Daily Labor 1.00 1.00 17.19 25.00 0.69
Chiseler 1.00 0.25 31.25 25.00 0.31
1 PPR Pipe 386.40 540.00
Plasterer 1.00 0.25 46.88 25.00 0.47
382.50 3.87 0.03

99% 387% 3%
Sanitary
dia 160 UPVC pipe ml 1.05 162.50 170.63 25.00 0.03
technician 1.00 1.00 60.10 25.00 2.40 Tools
fittings 1.00 81.25 81.25 Daily Labor 1.00 1.00 17.19 25.00 0.69
Chiseler 1.00 0.25 31.25 25.00 0.31
1 uPVCPipe 255.78 350.00
Plasterer 1.00 0.25 46.88 25.00 0.47
A+
Indexed Hr
out put per

Equipment
% D.C Vs
Labor by
Hrly out
Cost per
Cost per
cost per
Type of
Type of
Direct
trade
Unit
Cost
mat.
Rate
unit
unit
unit
B+C
Qty
C.P.
put
No
1 uPVCPipe 255.78 350.00
UF
Hr
costs
251.88 3.87 0.03
98% 387% 3%
6mm thick sheet 751.00 welder
metal m2 1.05 788.55 1 1.00 43.75 5.00 8.75 Tools 62.5 0.008
6mm thick steel , side Electro No 0.13 3.50 0.44 Carpenter 2 1.00 50.00 5.00 20.00
gurder, landing, rizer and Cut-dis No 0.05 61.00 3.05 Daily Labor 10 1.00 25.00 5.00 50.00 ding machine 62.5 1.20 875.50 1,190.00
tread steel sheet Foreman 1 0.20 87.50 5.00 3.50
792.04 82.25 1.21

90% 9% 0.14%
Project: Contractor: Consultant
ARSI UNIVERSITY ICT AND BLOOD BANK Gutema Firisa Const. ASPIRE AECOM
Location Project No Title:- RESOURCE SHEET
ASSELA XX Master Sheet
Resource sheet
Material Labour Equipment

Transpo
S/n Description Unit Rate T.Rate/Unit Trade Wage/day Hrly cost Type Rate per day Rate per hr
rt
61 Cobble stone pcs 15.00 15.00
148 stone m3 562.50 562.50
149 Stone for cladding m3 700.00 700.00
150 stone hardcore m2 777.78 777.78

Sebeta Prieced Boq Final Edited One

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Sebeta Prieced Boq Final Edited One

Uploaded by

Copyright:

Available Formats

Municipal Building Project

Specification and BoQ

B+G+5 Office Building

For Sebeta City Administration

Grand Summary for B+G+5 Office Building

Item Description Total amount

1 Block 1 Structural work 22,735,643.11

2 Blocks 2 Structural work 20,354,249.16

3 Block 3 structural work 11,924,427.78

4 All block Architrctural work 155,814,562.65

5 Sanitary Work 19,759,810.51

6 Electrical Work 57,153,992.70

7 Fence Work 4,876,628.40

8 Guard House 547,088.98

9 Site Work 10,878,313.99

Item No Description Total amount

Item No Descraption Unit QTY RATE TOATAL AMOUNT

Apply Sealxtra penetrating primer for expansion joint.

Apply Sealxtra LM highly elastomeric single component oil &

ml 240.00 551.25 132,300.00

Reinforced concrete in class C-25, with minimum cement content of

Supply and fix in position Steel Reinforcement according to ST.

Expansion joints shall be filled with 10mm thick & 300-500mm

Apply Sealxtra penetrating primer for expansion joint.

Apply Sealxtra LM highly elastomeric single component oil &

Supply and fix in position Steel Reinforcement according to ST.

A) Under Enterance Step m2 80.00 210.00 16,800.00

Reinforced concrete in class C-25, with minimum cement content of

Supply & fix in position Steel reinforcement according to

Apply Sealxtra penetrating primer for expansion joint.

Apply Sealxtra LM highly elastomeric single component oil &

ml 200.00 276.15 55,230.00

Reinforced concrete in class C-25 with minimum cement content of

Reinforced concrete in class C-30. with minimum cement content of

Supply and fix in position Steel Reinforcement according to ST.

Supply, assemble and erect steel structures in RHS profile of BS

Item Description Unit QTY RATE Total amount

1.B. SUPER - STRUCTURE

Supply and fix aluminum doors and windows, fabricated from

A) Dia.60mm aluminum hand rail fixed to dia.40mm aluminum

Finishing work shall include all surface pre- cleaning, preparation,

Total Carried to Summary for Guard House 547,088.98

E.3.7 Fountain works according to detail drawing Ls 1.00 826,875.00 826,875.00

E.3.8 Manhole works according to detail drawing No 4.00 16,537.50 66,150.00

Total Carried to summary for Site Work 10,878,313.99

SEBETA SANITARY INSTALLATION

Unit QTY RATE TOTAL AMOUNT

Or Equivalent approved by the engineer supply, fix test & commission

No 61.00 20,947.50 1,277,797.50

No 95.00 1,102.50 104,737.50

No 7.00 6,063.75 42,446.25

No 12.00 11,025.00 132,300.00

No 1.00 19,293.75 19,293.75

No 3.00 276.15 828.45

No 13.00 44,100.00 573,300.00

3 Ground Reservoirs pumps & Accessories - - -

1.00 82,687.50 82,687.50

Spply, install, test and commission approved quality automatic fire

Set 1.00 2,149,875.00 2,149,875.00

Construct Rectangular Grill Cover ditch as shown on drawings. Price shall

5 SUB SOIL DRAINAGE SYSTEM - - -

Sebeta Municipality, Electrical BOQ